中孚实业 (600595.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中孚实业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 10,657,632,974.866,782,020,380.873,242,721,294.8013,670,864,809.8911,735,353,436.528,029,864,408.634,131,089,279.54
 收到的税费返还(元) 457,227,217.10316,782,380.48129,528,291.71885,197,623.66707,805,843.69461,559,988.35197,963,514.99
 收到其他与经营活动有关的现金(元) 87,281,115.6370,678,113.26909,131,668.20363,410,251.7948,284,970.6630,752,671.2926,578,229.73
 经营活动现金流入小计(元) 11,202,141,307.597,169,480,874.614,281,381,254.7114,919,472,685.3412,491,444,250.878,522,177,068.274,355,631,024.26
 购买商品、接受劳务支付的现金(元) 8,563,363,435.715,465,406,403.763,499,210,304.2610,956,365,414.599,152,736,462.995,987,599,492.732,716,711,586.49
 支付给职工以及为职工支付的现金(元) 714,754,631.11491,313,941.75291,420,882.65784,664,135.12612,674,459.62423,224,564.43225,554,828.38
 支付的各项税费(元) 609,955,913.87357,873,743.89125,927,579.89841,971,964.86743,167,812.54593,785,786.07243,314,686.42
 支付其他与经营活动有关的现金(元) 307,219,992.42169,566,398.5871,300,996.97694,007,660.741,271,802,120.721,118,764,487.81892,872,119.43
 经营活动现金流出小计(元) 10,195,293,973.116,484,160,487.983,987,859,763.7713,277,009,175.3111,780,380,855.878,123,374,331.044,078,453,220.72
 经营活动产生的现金流量净额其他项目(元) ---156,062,679.17--719,443,238.33-
 经营活动产生的现金流量净额(元) -685,320,386.63-1,642,463,510.03-398,802,737.23-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,047,089.87--5,250,000.005,250,000.005,250,000.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 483,101.72224,014.52-2,241,491.52---
 收到其他与投资活动有关的现金(元) 2,026,464.632,026,464.63-3,209,333.331,184,133.331,184,133.33-
 投资活动现金流入小计(元) 3,556,656.222,250,479.15-10,700,824.856,434,133.336,434,133.33-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 379,148,709.75163,677,620.3679,411,857.52397,200,751.29312,075,770.34203,890,664.5925,104,795.66
 投资支付的现金(元) 30,000,000.0010,000,000.00-32,579.34---
 取得子公司及其他营业单位支付的现金净额(元) 247,650,000.00247,650,000.00247,650,000.00574,220,856.14---
 支付其他与投资活动有关的现金(元) 868,945.00--53,800,000.0053,800,000.0049,800,000.00-
 投资活动现金流出小计(元) 657,667,654.75421,327,620.36327,061,857.521,025,254,186.77365,875,770.34253,690,664.5925,104,795.66
 投资活动产生的现金流量净额(元) -654,110,998.53-419,077,141.21-327,061,857.52-1,014,553,361.92-359,441,637.01-247,256,531.26-25,104,795.66
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 5,420,700.005,420,700.00-1,426,608,812.281,426,737,812.281,426,737,812.28500,000,000.00
 取得借款收到的现金(元) 548,097,847.78337,861,643.46267,000,000.00199,840,000.00199,840,000.00199,840,000.00204,800,000.00
 收到其他与筹资活动有关的现金(元) ---58,447.0058,447.0058,447.00-
 筹资活动现金流入小计(元) 553,518,547.78343,282,343.46267,000,000.001,626,507,259.281,626,636,259.281,626,636,259.28704,800,000.00
 偿还债务支付的现金(元) 822,524,177.41661,601,703.38217,750,675.651,093,896,805.32840,213,210.04735,021,840.59503,472,298.36
 分配股利、利润或偿付利息支付的现金(元) 159,764,399.97109,195,453.8843,243,453.29211,307,699.75164,223,489.25122,388,599.5470,289,454.04
 支付其他与筹资活动有关的现金(元) 17,356,123.78897,581.55357,016.991,037,888,533.51875,186,478.63724,644,907.875,855,619.85
 筹资活动现金流出小计(元) 999,644,701.16771,694,738.81261,351,145.932,343,093,038.581,879,623,177.921,582,055,348.00579,617,372.25
 筹资活动产生的现金流量净额(元) -446,126,153.38-428,412,395.355,648,854.07-716,585,779.30-252,986,918.6444,580,911.28125,182,627.75
四、汇率变动对现金及现金等价物的影响(元) 3,530,406.05-1,416,827.44-5,293,175.73124,119,285.89104,588,428.2648,712,379.72-5,084,018.19
五、现金及现金等价物净增加额(元) -89,859,411.38-163,585,977.37-33,184,688.2435,443,654.70203,223,267.61244,839,496.97372,171,617.44
 加:期初现金及现金等价物余额(元) 517,005,797.85517,005,797.85517,005,797.85481,562,143.15481,562,143.15481,562,143.15481,562,143.15
 期末现金及现金等价物余额(元) 427,146,386.47353,419,820.48483,821,109.61517,005,797.85684,785,410.76726,401,640.12853,733,760.59
补充资料:
 净利润(元) -555,118,024.15-1,446,834,524.94-1,458,145,404.52-
 资产减值准备(元) -22,987,279.73-43,589,522.85-20,674,249.41-
 固定资产和投资性房地产折旧(元) -377,209,475.67-701,471,692.08-352,160,502.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -377,209,475.67-701,471,692.08-352,160,502.63-
 无形资产摊销(元) -37,003,662.88-37,875,504.38-22,538,332.84-
 长期待摊费用摊销(元) -3,033,094.32-12,439,535.20-5,445,297.36-
 处置固定资产、无形资产和其他长期资产的损失(元) --84,829.41-614,378.83--150,183.37-
 固定资产报废损失(元) -1,373,008.56-18,986,890.93-5,398.17-
 公允价值变动损失(元) -5,509,938.37-7,529,338.83-14,375,686.26-
 财务费用(元) -132,314,676.57-155,012,122.19-27,952,503.94-
 投资损失(元) -7,655,224.30--132,301,437.53--167,400,071.42-
 递延所得税(元) -19,164,959.16-36,245,590.72-38,149,855.53-
  其中:递延所得税资产减少(元) -20,344,858.30-36,245,590.72-38,149,855.53-
 递延所得税负债增加(元) --1,179,899.14-----
 存货的减少(元) -148,152,465.38--84,036,622.83--434,605,872.04-
 经营性应收项目的减少(元) --452,386,405.86-105,418,599.31--169,032,194.53-
 经营性应付项目的增加(元) --182,643,073.81--837,552,734.39--40,326,556.45-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---4,767,176,128.80-2,584,563,889.45-
 现金的期末余额(元) -353,419,820.48-517,005,797.85-726,401,640.12-
 减:现金的期初余额(元) -517,005,797.85-481,562,143.15-481,562,143.15-
 现金及现金等价物的净增加额(元) --163,585,977.37-35,443,654.70-244,839,496.97-
公告日期 2023-10-262023-08-192023-04-282023-03-312022-10-282022-08-202022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院