2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||
货币资金(元) | 995,445,647.00 | 878,074,355.06 | 1,185,764,665.45 | 2,106,404,181.41 | 3,130,207,583.29 | 3,186,989,245.59 | 3,297,847,883.86 |
其中:交易性金融资产(元) | 15,473,400.00 | 23,213,051.71 | 29,031,051.93 | 4,258,737.58 | 2,193,744.51 | 15,391,882.15 | 22,758,295.73 |
衍生金融资产(元) | 1,774,200.00 | - | - | - | - | - | - |
应收票据及应收账款(元) | 890,343,174.50 | 838,907,373.08 | 562,283,466.15 | 683,405,543.54 | 534,109,879.28 | 565,509,308.13 | 570,436,920.16 |
其中:应收账款(元) | 890,343,174.50 | 838,907,373.08 | 562,283,466.15 | 683,405,543.54 | 534,109,879.28 | 565,509,308.13 | 570,436,920.16 |
预付款项(元) | 639,531,536.19 | 517,702,507.93 | 434,689,738.14 | 426,470,062.81 | 706,251,878.47 | 614,290,034.94 | 637,255,230.19 |
其他应收款(元) | 193,936,882.69 | 196,435,689.79 | 190,856,246.07 | 181,344,208.98 | 333,431,208.46 | 359,441,334.77 | 387,106,700.38 |
存货(元) | 2,429,059,511.15 | 2,056,421,955.14 | 2,237,651,158.25 | 2,193,332,776.97 | 1,977,432,743.32 | 2,264,868,418.31 | 2,028,839,364.27 |
其他流动资产(元) | 165,198,971.91 | 131,230,135.52 | 158,675,578.63 | 183,968,998.74 | 75,460,549.71 | 126,010,934.07 | 113,405,057.15 |
流动资产合计(元) | 5,649,471,789.07 | 5,156,409,315.77 | 5,274,774,206.82 | 6,057,893,163.93 | 7,322,282,341.15 | 7,405,858,882.12 | 7,231,103,390.62 |
非流动资产: | |||||||
长期应收款(元) | 144,818,196.82 | 144,035,024.10 | 143,141,363.26 | 142,456,127.08 | 141,470,888.64 | 140,886,344.43 | 140,646,772.88 |
长期股权投资(元) | 70,445,769.77 | 76,409,026.68 | 75,150,734.64 | 89,931,791.82 | 568,029,844.62 | 566,731,056.87 | 499,549,040.11 |
其他权益工具投资(元) | 2,636,210.00 | 2,636,210.00 | 2,636,210.00 | 2,636,210.00 | 1,636,210.00 | 1,636,210.00 | 17,236,210.00 |
固定资产(元) | 14,822,881,064.55 | 14,508,249,710.69 | 14,327,932,856.84 | 14,508,570,185.55 | 12,937,269,408.86 | 13,050,516,992.75 | 13,206,782,452.01 |
在建工程(元) | 114,968,949.48 | 409,957,326.62 | 610,372,318.70 | 520,167,916.09 | 425,523,463.43 | 305,819,601.52 | 113,358,688.28 |
使用权资产(元) | 840,000.00 | 924,000.00 | 28,700.00 | 114,800.00 | 200,900.00 | 287,000.00 | 373,100.00 |
无形资产(元) | 2,537,148,213.82 | 2,557,375,553.51 | 2,577,307,702.54 | 2,593,279,449.15 | 1,537,282,705.93 | 1,547,672,547.30 | 1,560,555,664.08 |
长期待摊费用(元) | 37,259,790.97 | 38,776,338.13 | 40,292,885.29 | 41,809,432.45 | 105,271,093.55 | 107,993,742.23 | 110,716,390.91 |
递延所得税资产(元) | 179,395,865.31 | 191,542,286.17 | 203,068,139.54 | 211,887,144.47 | 204,751,761.88 | 207,111,489.91 | 215,181,661.50 |
其他非流动资产(元) | 18,106,520.00 | 18,970,720.00 | 28,324,200.00 | 22,624,200.00 | - | - | - |
非流动资产合计(元) | 17,928,500,580.72 | 17,948,876,195.90 | 18,008,255,110.81 | 18,133,477,256.61 | 15,921,436,276.91 | 15,928,654,985.01 | 15,864,399,979.77 |
资产总计(元) | 23,577,972,369.79 | 23,105,285,511.67 | 23,283,029,317.63 | 24,191,370,420.54 | 23,243,718,618.06 | 23,334,513,867.13 | 23,095,503,370.39 |
流动负债: | |||||||
短期借款(元) | 188,221,918.29 | 112,422,094.76 | 70,857,779.17 | 49,903,750.00 | 50,847,875.00 | 49,893,375.00 | 50,163,125.00 |
其中:交易性金融负债(元) | 6,754,597.00 | 2,608,947.00 | 516,447.00 | 516,447.00 | 516,447.00 | 516,447.00 | 516,447.00 |
衍生金融负债(元) | 421,650.00 | 211,865.00 | - | - | - | - | - |
应付票据及应付账款(元) | 2,046,068,685.05 | 2,104,890,209.93 | 2,365,186,925.31 | 3,394,859,373.97 | 3,153,809,488.35 | 3,176,437,859.02 | 3,355,266,043.72 |
其中:应付票据(元) | 409,496,098.26 | 513,525,298.82 | 756,155,903.99 | 1,588,393,541.91 | 2,190,687,674.36 | 2,100,852,139.68 | 2,203,115,592.96 |
其中:应付账款(元) | 1,636,572,586.79 | 1,591,364,911.11 | 1,609,031,021.32 | 1,806,465,832.06 | 963,121,813.99 | 1,075,585,719.34 | 1,152,150,450.76 |
合同负债(元) | 505,800,413.08 | 574,259,092.12 | 493,775,697.57 | 364,049,071.84 | 313,305,634.84 | 296,190,683.67 | 479,253,932.36 |
应付职工薪酬(元) | 69,346,361.94 | 66,516,281.59 | 61,445,823.43 | 173,914,186.88 | 57,477,976.47 | 64,086,446.89 | 53,757,783.01 |
应交税费(元) | 108,112,866.47 | 101,640,838.39 | 58,664,975.33 | 39,731,498.99 | 95,985,137.62 | 129,190,719.64 | 241,001,106.69 |
其他应付款(元) | 200,724,911.92 | 311,307,298.70 | 560,625,453.38 | 905,984,995.40 | 433,153,811.88 | 583,730,725.52 | 694,806,441.29 |
一年内到期的非流动负债(元) | 922,067,917.75 | 912,498,429.72 | 1,222,238,508.94 | 1,049,350,142.98 | 725,639,679.43 | 734,996,662.30 | 747,803,988.48 |
其他流动负债(元) | 58,526,530.32 | 73,521,819.29 | 59,907,007.22 | 45,649,697.35 | 35,035,495.78 | 35,103,791.58 | 56,898,757.05 |
流动负债合计(元) | 4,106,045,851.82 | 4,259,876,876.50 | 4,893,218,617.35 | 6,023,959,164.41 | 4,865,771,546.37 | 5,070,146,710.62 | 5,679,467,624.60 |
非流动负债: | |||||||
长期借款(元) | 1,289,985,607.20 | 1,289,985,607.20 | 1,289,985,607.20 | 1,289,985,607.20 | 1,416,988,410.04 | 1,466,888,410.04 | 1,516,868,410.04 |
租赁负债(元) | 840,000.00 | 924,000.00 | 28,700.00 | 114,800.00 | 200,900.00 | 287,000.00 | 373,100.00 |
长期应付款(元) | 1,689,394,116.70 | 1,672,938,945.17 | 1,743,196,368.21 | 1,792,229,450.30 | 1,804,951,379.46 | 1,845,201,440.46 | 1,917,408,674.91 |
预计负债(元) | 333,815,001.34 | 334,277,017.39 | 360,565,653.62 | 364,223,273.34 | 434,366,093.85 | 432,261,117.54 | 430,156,141.23 |
递延收益(元) | 245,341,750.96 | 247,282,170.57 | 239,139,256.85 | 240,996,343.13 | 192,235,083.89 | 193,790,883.75 | 195,346,683.61 |
递延所得税负债(元) | 61,354,755.31 | 61,944,704.87 | 62,534,654.44 | 63,124,604.01 | - | - | - |
非流动负债合计(元) | 3,620,731,231.51 | 3,607,352,445.20 | 3,695,450,240.32 | 3,750,674,077.98 | 3,848,741,867.24 | 3,938,428,851.79 | 4,060,153,009.79 |
负债合计(元) | 7,726,777,083.33 | 7,867,229,321.70 | 8,588,668,857.67 | 9,774,633,242.39 | 8,714,513,413.61 | 9,008,575,562.41 | 9,739,620,634.39 |
所有者权益(或股东权益): | |||||||
实收资本或股本(元) | 4,009,885,114.00 | 4,017,408,114.00 | 4,014,238,114.00 | 4,014,238,114.00 | 4,014,298,114.00 | 3,922,448,114.00 | 3,922,448,114.00 |
资本公积(元) | 10,989,228,890.77 | 10,994,149,952.02 | 10,757,882,133.10 | 10,725,698,264.35 | 10,682,847,505.19 | 10,545,015,098.94 | 9,670,932,454.74 |
减:库存股(元) | 96,010,950.00 | 202,769,200.00 | 197,348,500.00 | 197,348,500.00 | 197,477,500.00 | - | - |
盈余公积(元) | 253,518,251.82 | 253,518,251.82 | 253,518,251.82 | 253,518,251.82 | 253,518,251.82 | 253,518,251.82 | 253,518,251.82 |
未分配利润(元) | -1,885,983,158.34 | -2,265,702,805.14 | -2,480,307,911.81 | -2,679,702,477.46 | -2,592,631,259.92 | -2,762,809,644.90 | -3,322,572,713.17 |
归属于母公司股东权益合计(元) | 13,270,638,148.25 | 12,796,604,312.70 | 12,347,982,087.11 | 12,116,403,652.71 | 12,160,555,111.09 | 11,958,171,819.86 | 10,524,326,107.39 |
少数股东权益(元) | 2,580,557,138.21 | 2,441,451,877.27 | 2,346,378,372.85 | 2,300,333,525.44 | 2,368,650,093.36 | 2,367,766,484.86 | 2,831,556,628.61 |
股东权益合计(元) | 15,851,195,286.46 | 15,238,056,189.97 | 14,694,360,459.96 | 14,416,737,178.15 | 14,529,205,204.45 | 14,325,938,304.72 | 13,355,882,736.00 |
负债和股东权益合计(元) | 23,577,972,369.79 | 23,105,285,511.67 | 23,283,029,317.63 | 24,191,370,420.54 | 23,243,718,618.06 | 23,334,513,867.13 | 23,095,503,370.39 |
公告日期 | 2023-10-26 | 2023-08-19 | 2023-04-28 | 2023-03-31 | 2022-10-28 | 2022-08-20 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |