2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 3,603,590,620.18 | 2,648,932,689.25 | 1,383,252,688.90 | 5,644,795,840.18 | 4,206,978,087.18 | 2,918,215,769.84 | 1,265,652,011.17 | 5,026,132,516.18 | 3,506,264,851.49 | 2,312,331,492.68 | 1,075,565,704.33 |
收到的税费返还(元) | - | - | - | - | - | - | - | 4,983,751.20 | - | - | - |
收到其他与经营活动有关的现金(元) | 177,302,835.53 | 159,102,872.34 | 93,171,122.90 | 130,853,223.96 | 120,315,205.74 | 61,130,686.24 | 22,879,620.45 | 51,829,506.50 | 156,446,713.75 | 57,960,204.01 | 40,297,683.87 |
经营活动现金流入小计(元) | 3,780,893,455.71 | 2,808,035,561.59 | 1,476,423,811.80 | 5,775,649,064.14 | 4,327,293,292.92 | 2,979,346,456.08 | 1,288,531,631.62 | 5,082,945,773.88 | 3,662,711,565.24 | 2,370,291,696.69 | 1,115,863,388.20 |
购买商品、接受劳务支付的现金(元) | 905,863,557.52 | 617,771,583.34 | 369,512,761.56 | 1,162,241,396.91 | 924,837,210.40 | 679,295,558.76 | 385,036,173.36 | 992,136,428.33 | 703,957,411.57 | 501,401,737.03 | 280,099,653.19 |
支付给职工以及为职工支付的现金(元) | 603,919,877.13 | 430,022,109.32 | 249,911,134.50 | 699,645,629.67 | 572,453,594.91 | 387,974,542.51 | 202,873,222.55 | 588,083,943.24 | 404,383,240.43 | 273,719,731.91 | 141,088,512.11 |
支付的各项税费(元) | 345,249,203.40 | 325,911,844.11 | 190,464,257.55 | 577,436,382.30 | 424,606,202.61 | 305,197,041.25 | 204,154,092.72 | 516,829,800.02 | 383,582,578.59 | 247,974,909.49 | 143,833,918.14 |
支付其他与经营活动有关的现金(元) | 1,318,338,759.76 | 1,043,584,542.93 | 467,667,731.30 | 2,295,321,805.37 | 1,631,665,895.67 | 1,150,512,781.13 | 557,140,842.76 | 1,989,955,609.36 | 1,558,280,321.91 | 972,643,448.21 | 471,701,399.88 |
经营活动现金流出小计(元) | 3,173,371,397.81 | 2,417,290,079.70 | 1,277,555,884.91 | 4,734,645,214.25 | 3,553,562,903.59 | 2,522,979,923.65 | 1,349,204,331.39 | 4,087,005,780.95 | 3,050,203,552.50 | 1,995,739,826.64 | 1,036,723,483.32 |
经营活动产生的现金流量净额(元) | 607,522,057.90 | 390,745,481.89 | 198,867,926.89 | 1,041,003,849.89 | 773,730,389.33 | 456,366,532.43 | -60,672,699.77 | 995,939,992.93 | - | 374,551,870.05 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,555,000,000.00 | 1,250,000,000.00 | 510,000,000.00 | 1,052,310,640.42 | 439,882,191.42 | 136,090,622.85 | 70,277,492.00 | 921,073,656.00 | 701,481,330.00 | 544,699,898.00 | 281,000,000.00 |
取得投资收益收到的现金(元) | 11,918,029.83 | 7,769,029.10 | 7,694,664.58 | 14,795,646.10 | 6,587,800.71 | 911,409.31 | 447,980.55 | 4,157,265.57 | 3,308,140.07 | 2,520,610.91 | 1,127,010.39 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 9,101,068.00 | 9,084,414.00 | 94,990.00 | 2,068,198.28 | 412,289.64 | 277,360.28 | 208,651.20 | 21,916,589.35 | 22,371,560.00 | 68,300.00 | 1,100.00 |
处置子公司及其他营业单位收到的现金净额(元) | 10,252,391.02 | 10,252,391.02 | - | - | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 1,586,271,488.85 | 1,277,105,834.12 | 517,789,654.58 | 1,069,174,484.80 | 446,882,281.77 | 137,279,392.44 | 70,934,123.75 | 947,147,510.92 | 727,161,030.07 | 547,288,808.91 | 282,128,110.39 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 309,921,739.98 | 230,995,432.04 | 123,276,787.32 | 297,480,998.28 | 239,777,125.32 | 83,267,699.69 | 43,873,389.80 | 211,087,787.09 | 132,289,207.59 | 74,926,240.38 | 50,500,969.32 |
投资支付的现金(元) | 1,610,000,000.00 | 1,000,000,000.00 | 500,000,000.00 | 1,312,000,000.00 | 957,000,000.00 | 132,000,000.00 | 92,000,000.00 | 900,000,000.00 | 790,000,000.00 | 590,000,000.00 | 400,000,000.00 |
投资活动现金流出小计(元) | 1,919,921,739.98 | 1,230,995,432.04 | 623,276,787.32 | 1,609,480,998.28 | 1,196,777,125.32 | 215,267,699.69 | 135,873,389.80 | 1,111,087,787.09 | 922,289,207.59 | 664,926,240.38 | 450,500,969.32 |
投资活动产生的现金流量净额(元) | -333,650,251.13 | 46,110,402.08 | -105,487,132.74 | -540,306,513.48 | -749,894,843.55 | -77,988,307.25 | -64,939,266.05 | -163,940,276.17 | -195,128,177.52 | -117,637,431.47 | -168,372,858.93 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 4,858,700.00 | - | - | - | 68,698,480.00 | 68,698,480.00 | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 4,000,000.00 | - | - | - |
筹资活动现金流入小计(元) | - | - | - | 4,858,700.00 | - | - | - | 68,698,480.00 | 68,698,480.00 | - | - |
偿还债务支付的现金(元) | - | - | - | - | - | - | - | 234,500,000.00 | 234,500,000.00 | 234,500,000.00 | 124,500,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 220,763,069.47 | 218,403,269.47 | 2,357,640.00 | 130,865,639.44 | 130,969,189.44 | 2,357,640.00 | 2,357,640.00 | 2,487,736.11 | 2,487,736.11 | 2,487,736.11 | 1,798,180.56 |
其中:子公司支付给少数股东的股利、利润(元) | 4,719,600.00 | 2,359,800.00 | - | 2,359,800.00 | - | - | - | - | - | - | - |
支付其他与筹资活动有关的现金(元) | 208,632,322.90 | 118,540,491.98 | 14,121,888.36 | 3,805,560.00 | - | - | - | - | - | - | - |
筹资活动现金流出小计(元) | 429,395,392.37 | 336,943,761.45 | 16,479,528.36 | 134,671,199.44 | 130,969,189.44 | 2,357,640.00 | 2,357,640.00 | 236,987,736.11 | 236,987,736.11 | 236,987,736.11 | 126,298,180.56 |
筹资活动产生的现金流量净额(元) | -429,395,392.37 | -336,943,761.45 | -16,479,528.36 | -129,812,499.44 | -130,969,189.44 | -2,357,640.00 | -2,357,640.00 | -168,289,256.11 | -168,289,256.11 | -236,987,736.11 | -126,298,180.56 |
四、汇率变动对现金及现金等价物的影响(元) | 134,707.50 | 119,245.62 | - | 61,773.60 | - | - | - | 151,138.49 | - | - | - |
五、现金及现金等价物净增加额(元) | -155,388,878.10 | 100,031,368.14 | 76,901,265.79 | 370,946,610.57 | -107,133,643.66 | 376,020,585.18 | -127,969,605.82 | 663,861,599.14 | 249,090,579.11 | 19,926,702.47 | -215,531,134.61 |
加:期初现金及现金等价物余额(元) | 1,972,246,441.56 | 1,972,246,441.56 | 1,969,272,883.32 | 1,601,299,830.99 | 1,601,299,830.99 | 1,601,299,830.99 | 1,601,299,830.99 | 937,438,231.85 | 937,438,231.85 | 937,438,231.85 | 937,438,231.85 |
期末现金及现金等价物余额(元) | 1,816,857,563.46 | 2,072,277,809.70 | 2,046,174,149.11 | 1,972,246,441.56 | 1,494,166,187.33 | 1,977,320,416.17 | 1,473,330,225.17 | 1,601,299,830.99 | 1,186,528,810.96 | 957,364,934.32 | 721,907,097.24 |
补充资料: | |||||||||||
净利润(元) | - | 271,295,082.87 | - | 547,050,271.78 | - | 282,889,034.97 | - | 441,918,236.00 | - | 211,364,180.66 | - |
资产减值准备(元) | - | - | - | 2,771,458.16 | - | - | - | -520,999.46 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 79,971,164.92 | - | 154,944,499.62 | - | 76,582,484.07 | - | 157,420,934.59 | - | 78,146,270.34 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 79,971,164.92 | - | 154,944,499.62 | - | 76,582,484.07 | - | 157,420,934.59 | - | 78,146,270.34 | - |
无形资产摊销(元) | - | 15,081,024.19 | - | 32,075,269.74 | - | 15,994,183.26 | - | 32,410,192.73 | - | 16,422,420.34 | - |
长期待摊费用摊销(元) | - | 1,557,769.16 | - | 3,727,424.78 | - | 2,174,595.41 | - | 3,647,693.17 | - | 2,419,326.19 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -703,685.05 | - | -757,741.43 | - | 28,865.72 | - | -1,380,820.33 | - | 237.91 | - |
固定资产报废损失(元) | - | 218,836.26 | - | 2,654,236.20 | - | 451,363.21 | - | 533,052.75 | - | - | - |
财务费用(元) | - | -119,245.62 | - | -61,773.60 | - | 32,777.24 | - | 1,763,005.67 | - | -2,177,068.58 | - |
投资损失(元) | - | -6,114,952.49 | - | -14,794,029.67 | - | -932,069.18 | - | -4,198,585.02 | - | -2,541,670.64 | - |
递延所得税(元) | - | -900,120.45 | - | -30,265,996.67 | - | -11,680,099.79 | - | 808,602.82 | - | 419,442.78 | - |
其中:递延所得税资产减少(元) | - | -900,120.45 | - | -30,265,996.67 | - | -11,680,099.79 | - | 808,602.82 | - | 419,442.78 | - |
存货的减少(元) | - | -153,420,800.87 | - | -11,648,032.63 | - | 4,214,599.98 | - | -4,221,878.07 | - | 59,085,898.18 | - |
经营性应收项目的减少(元) | - | 88,102,072.13 | - | 411,424,276.46 | - | 371,842,547.87 | - | -37,178,441.86 | - | 2,721,913.63 | - |
经营性应付项目的增加(元) | - | 95,310,448.20 | - | -56,236,026.45 | - | -287,102,738.48 | - | 402,818,457.71 | - | 9,068,470.55 | - |
现金的期末余额(元) | - | 2,072,277,809.70 | - | 1,972,246,441.56 | - | 1,977,320,416.17 | - | 1,601,299,830.99 | - | 957,364,934.32 | - |
减:现金的期初余额(元) | - | 1,972,246,441.56 | - | 1,601,299,830.99 | - | 1,601,299,830.99 | - | 937,438,231.85 | - | 937,438,231.85 | - |
现金及现金等价物的净增加额(元) | - | 100,031,368.14 | - | 370,946,610.57 | - | 376,020,585.18 | - | 663,861,599.14 | - | 19,926,702.47 | - |
公告日期 | 2024-10-31 | 2024-07-27 | 2024-04-13 | 2024-03-11 | 2023-10-26 | 2023-07-13 | 2023-04-08 | 2023-02-21 | 2022-10-10 | 2022-08-02 | 2022-04-12 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |