| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,816,857,563.46 | 2,072,277,809.70 | 2,046,174,149.11 | 1,969,272,883.32 | 1,494,166,187.33 | 1,977,320,416.17 | 1,473,330,225.17 |
| 其中：交易性金融资产(元) | - | 会员可见 | 会员可见 | 会员可见 | 325,000,000.00 | 210,000,000.00 | 450,000,000.00 | 460,000,000.00 | 710,000,000.00 | 182,000,000.00 | 202,000,000.00 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 652,710,094.78 | 654,057,500.26 | 695,435,384.39 | 653,766,073.68 | 660,177,912.42 | 664,315,148.43 | 712,926,236.56 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 652,710,094.78 | 654,057,500.26 | 695,435,384.39 | 653,766,073.68 | 660,177,912.42 | 664,315,148.43 | 712,926,236.56 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,363,418.68 | 41,925,235.10 | 25,425,535.39 | 28,626,350.98 | 85,350,370.66 | 44,429,852.17 | 46,750,026.20 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,842,561.90 | 12,055,048.14 | 13,735,844.26 | 5,315,921.09 | 7,927,617.64 | 12,412,154.35 | 13,350,947.05 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 546,132,223.92 | 503,529,046.01 | 395,815,182.73 | 350,108,245.14 | 361,300,292.35 | 338,605,472.61 | 368,473,901.98 |
| 持有待售资产(元) | - | - | - | - | - | - | - | 67,038,559.99 | - | - | - |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,681,775.79 | 72,206,990.79 | 58,585,240.58 | 73,361,887.19 | 1,893,157.41 | 7,626,723.29 | 50,249,227.91 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,730,071,208.27 | 3,900,536,632.87 | 4,222,203,715.69 | 4,049,719,426.38 | 3,631,010,304.81 | 3,771,501,855.17 | 3,687,497,602.57 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,114,497.17 | 4,114,497.17 | 4,109,073.55 | 4,109,073.55 | 4,108,832.17 | 4,108,832.17 | 4,088,172.30 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,210,107.40 | 11,210,107.40 | 11,210,107.40 | 11,210,107.40 | 18,729,806.40 | 25,581,468.40 | 31,243,255.82 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,266,913,709.32 | 2,216,612,851.70 | 2,243,783,439.56 | 2,280,740,570.47 | 2,341,926,388.89 | 2,358,309,047.14 | 2,380,801,172.83 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 318,779,434.99 | 283,845,544.57 | 254,922,876.61 | 227,250,218.26 | 197,700,912.56 | 134,286,081.80 | 110,567,135.57 |
| 使用权资产(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,354,732.17 | 176,823,021.73 | 190,305,473.33 | 197,380,959.08 | 214,469,762.18 | 216,224,986.01 | 224,204,581.03 |
| 开发支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 181,500,752.87 | 177,592,549.86 | 172,766,086.80 | 171,701,113.32 | 165,962,371.46 | 168,798,172.20 | 166,673,459.43 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,988,858.14 | 58,988,858.14 | 58,988,858.14 | 58,988,858.14 | 58,988,858.14 | 58,988,858.14 | 58,988,858.14 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,066,595.33 | 12,845,479.90 | 13,624,364.49 | 14,403,249.06 | 15,280,735.82 | 16,059,721.59 | 17,109,789.14 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,037,864.13 | 47,122,929.59 | 50,609,287.50 | 46,222,809.14 | 27,461,382.12 | 27,636,912.26 | 15,051,049.21 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,701,791.85 | 164,555,125.94 | 157,447,890.13 | 55,595,282.72 | 20,228,520.67 | 22,857,441.03 | 21,974,407.29 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,172,668,343.37 | 3,153,710,966.00 | 3,157,767,457.51 | 3,067,602,241.14 | 3,064,857,570.41 | 3,032,851,520.74 | 3,030,701,880.76 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,902,739,551.64 | 7,054,247,598.87 | 7,379,971,173.20 | 7,117,321,667.52 | 6,695,867,875.22 | 6,804,353,375.91 | 6,718,199,483.33 |
| 流动负债： | |||||||||||
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,272,571.69 | 230,926,714.92 | 253,754,564.94 | 228,418,638.90 | 204,236,140.05 | 230,337,890.17 | 297,810,893.87 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | 7,498,598.35 | 11,269,481.65 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,272,571.69 | 230,926,714.92 | 253,754,564.94 | 228,418,638.90 | 204,236,140.05 | 222,839,291.82 | 286,541,412.22 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,610,563.69 | 18,553,584.87 | 16,097,493.32 | 25,165,640.90 | 13,837,025.08 | 29,311,766.86 | 46,867,940.71 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,082,362.06 | 12,486,551.70 | 8,002,074.65 | 25,726,012.38 | 32,804,820.54 | 25,836,273.75 | 20,383,809.60 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,789,914.18 | 52,899,975.06 | 59,581,584.51 | 70,666,290.59 | 70,801,663.81 | 68,035,275.74 | 28,873,651.45 |
| 应付股利(元) | - | - | - | - | - | - | - | - | - | 128,611,549.44 | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,179,373,526.81 | 1,243,042,997.71 | 1,374,595,271.56 | 1,238,903,144.53 | 1,107,134,987.94 | 1,128,681,194.38 | 1,161,305,303.18 |
| 持有待售负债(元) | - | - | - | - | - | - | - | 16,551,144.90 | - | - | - |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,022,985.60 | 2,396,945.14 | 2,085,531.05 | 3,257,247.16 | 1,791,591.69 | 3,796,086.54 | 6,092,832.28 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,436,151,924.03 | 1,560,306,769.40 | 1,714,116,520.03 | 1,608,688,119.36 | 1,430,606,229.11 | 1,614,610,036.88 | 1,561,334,431.09 |
| 非流动负债： | |||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 1,925,490.00 | - | 1,925,490.00 | - | - | - |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,925,490.00 | 1,925,490.00 | 1,925,490.00 | 1,925,490.00 | 1,925,490.00 | 1,925,490.00 | 1,925,490.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,918,547.37 | 156,508,335.20 | 154,570,746.01 | 126,155,318.28 | 76,618,901.07 | 77,965,362.64 | 78,034,636.26 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,844,037.37 | 158,433,825.20 | 156,496,236.01 | 128,080,808.28 | 78,544,391.07 | 79,890,852.64 | 79,960,126.26 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,566,995,961.40 | 1,718,740,594.60 | 1,870,612,756.04 | 1,736,768,927.64 | 1,509,150,620.18 | 1,694,500,889.52 | 1,641,294,557.35 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 581,797,452.00 | 581,797,452.00 | 584,748,452.00 | 584,748,452.00 | 584,597,952.00 | 584,597,952.00 | 584,597,952.00 |
| 资本公积(元) | - | - | - | - | 92,956,075.65 | 92,956,075.65 | 111,793,377.69 | 111,793,377.69 | 122,074,041.01 | 122,074,041.01 | 98,131,851.77 |
| 减：库存股(元) | - | - | 会员可见 | 会员可见 | 210,094,122.29 | 120,002,291.37 | 62,255,152.00 | 48,135,010.00 | 64,698,480.00 | 64,698,480.00 | 64,698,480.00 |
| 盈余公积(元) | - | - | - | 会员可见 | 292,813,413.08 | 292,813,413.08 | 292,813,413.08 | 292,813,413.08 | 292,813,413.08 | 292,813,413.08 | 292,813,413.08 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,392,678,207.64 | 4,300,956,522.94 | 4,399,621,756.70 | 4,251,576,797.98 | 4,064,264,460.33 | 3,990,459,077.93 | 3,984,788,117.91 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,150,151,026.08 | 5,148,521,172.30 | 5,326,721,847.47 | 5,192,797,030.75 | 4,999,051,386.42 | 4,925,246,004.02 | 4,895,632,854.76 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 185,592,564.16 | 186,985,831.97 | 182,636,569.69 | 187,755,709.13 | 187,665,868.62 | 184,606,482.37 | 181,272,071.22 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,335,743,590.24 | 5,335,507,004.27 | 5,509,358,417.16 | 5,380,552,739.88 | 5,186,717,255.04 | 5,109,852,486.39 | 5,076,904,925.98 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,902,739,551.64 | 7,054,247,598.87 | 7,379,971,173.20 | 7,117,321,667.52 | 6,695,867,875.22 | 6,804,353,375.91 | 6,718,199,483.33 |
| 公告日期 | 2025-10-31 | 2025-08-28 | 2025-04-30 | 2025-04-03 | 2024-10-31 | 2024-07-27 | 2024-04-13 | 2024-03-11 | 2023-10-26 | 2023-07-13 | 2023-04-08 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |