| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 19,894,874,749.81 | 14,309,848,689.57 | 5,831,857,476.71 | 22,166,975,913.44 | 20,618,822,190.97 | 14,494,132,006.72 | 5,475,076,137.06 | 28,307,738,056.23 | 23,956,736,506.19 | 18,442,516,336.22 | 8,002,523,935.29 |
| 收到的税费返还(元) | 42,141,427.98 | 40,063,749.78 | 26,919,347.85 | 55,858,735.81 | 52,799,416.77 | 35,902,658.05 | 23,425,835.40 | 81,660,061.08 | 74,077,300.32 | 41,482,996.99 | 5,859,105.04 |
| 收到其他与经营活动有关的现金(元) | 1,247,593,721.51 | 667,492,491.97 | 238,129,023.91 | 895,041,893.10 | 988,697,534.60 | 468,231,098.53 | 308,336,714.21 | 1,682,955,936.10 | 879,515,528.00 | 735,885,248.65 | 502,778,321.38 |
| 经营活动现金流入小计(元) | 21,184,609,899.30 | 15,017,404,931.32 | 6,096,905,848.47 | 23,117,876,542.35 | 21,660,319,142.34 | 14,998,265,763.30 | 5,806,838,686.67 | 30,072,354,053.41 | 24,910,329,334.51 | 19,219,884,581.86 | 8,511,161,361.71 |
| 购买商品、接受劳务支付的现金(元) | 17,449,731,641.42 | 10,966,627,480.75 | 3,577,812,493.73 | 19,577,606,290.38 | 17,215,697,767.31 | 11,794,636,501.31 | 5,531,462,477.05 | 21,935,228,952.18 | 19,588,021,558.12 | 14,378,206,535.45 | 4,076,733,884.81 |
| 支付给职工以及为职工支付的现金(元) | 776,203,375.91 | 546,862,477.31 | 305,968,196.87 | 1,034,654,313.24 | 775,164,833.99 | 510,226,121.99 | 262,717,900.44 | 1,317,776,363.17 | 1,135,951,729.30 | 863,146,498.50 | 570,423,255.57 |
| 支付的各项税费(元) | 528,493,778.12 | 383,571,010.25 | 221,236,110.69 | 577,114,494.45 | 385,148,697.54 | 189,356,567.75 | 150,522,582.88 | 1,177,323,428.77 | 985,178,837.16 | 791,245,210.95 | 391,613,159.49 |
| 支付其他与经营活动有关的现金(元) | 980,672,547.88 | 935,913,191.82 | 219,552,124.33 | 1,334,349,895.20 | 1,007,403,657.65 | 906,930,008.26 | 411,994,547.44 | 1,943,441,398.10 | 910,817,038.19 | 957,143,111.91 | 467,251,003.86 |
| 经营活动现金流出小计(元) | 19,735,101,343.33 | 12,832,974,160.13 | 4,324,568,925.62 | 22,523,724,993.27 | 19,383,414,956.49 | 13,401,149,199.31 | 6,356,697,507.81 | 26,373,770,142.22 | 22,619,969,162.77 | 16,989,741,356.81 | 5,506,021,303.73 |
| 经营活动产生的现金流量净额(元) | 1,449,508,555.97 | 2,184,430,771.19 | 1,772,336,922.85 | 594,151,549.08 | 2,276,904,185.85 | 1,597,116,563.99 | -549,858,821.14 | 3,637,124,159.30 | - | 2,144,060,789.75 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 8,231,900.00 | 8,231,900.00 | 8,231,900.00 | 313,507,891.60 | 308,436,650.00 | 300,005,550.00 | 300,000,000.00 | 580,567,909.67 | 609,372,748.36 | 419,372,748.36 | 419,372,748.36 |
| 取得投资收益收到的现金(元) | - | - | - | 54,596,109.24 | 55,667,350.84 | 55,667,350.84 | 1,070,557.92 | 4,238,509.52 | 3,359,272.61 | 1,120.09 | 1,120.09 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 5,007,490.40 | 221,461.59 | 53,853.26 | 2,969,243.91 | 853,416.40 | 787,809.57 | 202,753.66 | 223,914,757.78 | 109,464,293.50 | 240,253.00 | 174,135.50 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | 26,413,336.73 | - | - | - |
| 投资活动现金流入小计(元) | 13,239,390.40 | 8,453,361.59 | 8,285,753.26 | 371,073,244.75 | 364,957,417.24 | 356,460,710.41 | 301,273,311.58 | 835,134,513.70 | 722,196,314.47 | 419,614,121.45 | 419,548,003.95 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 38,360,441.06 | 30,009,602.36 | 7,476,336.61 | 88,669,587.85 | 57,762,108.07 | 38,603,240.56 | 18,227,273.69 | 92,865,621.62 | 80,762,439.12 | 37,830,244.54 | 15,283,280.15 |
| 投资支付的现金(元) | 300,000,000.00 | - | - | 5,550.00 | 795,005,550.00 | 795,005,550.00 | - | 4,923,057,580.00 | 4,003,057,580.00 | 4,000,057,580.00 | 4,000,057,580.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 795,000,000.00 | - | - | - | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | - | 192,903,231.63 | 192,903,231.63 | 192,903,231.63 |
| 投资活动现金流出小计(元) | 338,360,441.06 | 30,009,602.36 | 7,476,336.61 | 883,675,137.85 | 852,767,658.07 | 833,608,790.56 | 18,227,273.69 | 5,015,923,201.62 | 4,276,723,250.75 | 4,230,791,056.17 | 4,208,244,091.78 |
| 投资活动产生的现金流量净额(元) | -325,121,050.66 | -21,556,240.77 | 809,416.65 | -512,601,893.10 | -487,810,240.83 | -477,148,080.15 | 283,046,037.89 | -4,180,788,687.92 | -3,554,526,936.28 | -3,811,176,934.72 | -3,788,696,087.83 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 754,417,950.00 | 754,417,950.00 | 754,417,950.00 | - |
| 取得借款收到的现金(元) | 129,795,875.00 | 99,795,875.00 | 99,795,875.00 | 813,604,638.88 | 538,604,638.88 | 478,604,638.88 | 478,484,083.32 | 2,455,487,805.55 | 2,445,587,805.55 | 2,342,988,333.33 | 1,022,888,333.33 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | - | 3,331,516,600.00 | 3,114,366,600.00 | 2,868,350,000.00 |
| 筹资活动现金流入小计(元) | 129,795,875.00 | 99,795,875.00 | 99,795,875.00 | 813,604,638.88 | 538,604,638.88 | 478,604,638.88 | 478,484,083.32 | 3,209,905,755.55 | 6,531,522,355.55 | 6,211,772,883.33 | 3,891,238,333.33 |
| 偿还债务支付的现金(元) | 335,003,388.89 | 295,003,388.89 | 285,003,388.89 | 2,187,907,483.17 | 1,616,340,816.54 | 994,302,844.32 | 139,743,822.15 | 3,560,933,933.48 | 2,992,708,082.75 | 2,345,191,840.83 | 503,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 238,519,418.36 | 236,673,565.05 | 1,658,839.43 | 220,285,868.22 | 211,399,328.17 | 198,220,840.70 | 19,691,534.56 | 2,707,937,795.51 | 2,682,539,288.84 | 2,635,769,660.04 | 15,911,656.90 |
| 支付其他与筹资活动有关的现金(元) | 148,886,403.49 | 368,571.43 | 320,000.00 | 4,483,258.00 | - | 2,369,100.00 | - | 466,210.08 | - | - | 120,000,000.00 |
| 筹资活动现金流出小计(元) | 722,409,210.74 | 532,045,525.37 | 286,982,228.32 | 2,412,676,609.39 | 1,827,740,144.71 | 1,194,892,785.02 | 159,435,356.71 | 6,269,337,939.07 | 5,675,247,371.59 | 4,980,961,500.87 | 638,911,656.90 |
| 筹资活动产生的现金流量净额(元) | -592,613,335.74 | -432,249,650.37 | -187,186,353.32 | -1,599,071,970.51 | -1,289,135,505.83 | -716,288,146.14 | 319,048,726.61 | -3,059,432,183.52 | 856,274,983.96 | 1,230,811,382.46 | 3,252,326,676.43 |
| 四、汇率变动对现金及现金等价物的影响(元) | -1,729,809.09 | 1,270,757.46 | 547,059.72 | 2,000,696.49 | 6,165,082.35 | 5,193,567.67 | -186,999.63 | 2,214,215.14 | 2,703,091.41 | 1,385,001.98 | -373,330.24 |
| 五、现金及现金等价物净增加额(元) | 530,044,360.48 | 1,731,895,637.51 | 1,586,507,045.90 | -1,515,521,618.04 | 506,123,521.54 | 408,873,905.37 | 52,048,943.73 | -3,539,422,745.11 | -405,188,689.17 | -348,837,325.23 | 2,468,397,316.34 |
| 加：期初现金及现金等价物余额(元) | 2,848,350,527.83 | 2,848,350,527.83 | 2,848,350,527.83 | 4,363,872,145.87 | 4,363,872,145.87 | 4,363,872,145.87 | 4,363,872,145.87 | 7,903,294,890.98 | 7,903,294,890.98 | 7,903,294,890.98 | 7,891,190,206.89 |
| 期末现金及现金等价物余额(元) | 3,378,394,888.31 | 4,580,246,165.34 | 4,434,857,573.73 | 2,848,350,527.83 | 4,869,995,667.41 | 4,772,746,051.24 | 4,415,921,089.60 | 4,363,872,145.87 | 7,498,106,201.81 | 7,554,457,565.75 | 10,359,587,523.23 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 167,580,396.16 | - | 682,951,407.46 | - | 280,742,158.70 | - | 896,439,943.41 | - | 918,664,763.10 | - |
| 资产减值准备(元) | - | -144,883.55 | - | 4,378,297.17 | - | -6,135,862.25 | - | 8,548,916.34 | - | 5,828,285.94 | - |
| 固定资产和投资性房地产折旧(元) | - | 206,248,636.96 | - | 385,762,193.01 | - | 180,812,399.72 | - | 383,909,896.84 | - | 180,023,319.16 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 206,248,636.96 | - | 385,762,193.01 | - | 180,812,399.72 | - | 383,909,896.84 | - | 180,023,319.16 | - |
| 无形资产摊销(元) | - | 19,002,825.47 | - | 37,962,549.95 | - | 18,951,303.35 | - | 37,642,046.19 | - | 18,838,849.15 | - |
| 长期待摊费用摊销(元) | - | 3,449,486.97 | - | 24,551,633.95 | - | 8,286,251.52 | - | 21,606,730.43 | - | 10,602,368.66 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -2,762,866.62 | - | -217,419.17 | - | -160,553,132.50 | - | -92,213.18 | - |
| 固定资产报废损失(元) | - | 1,061,794.55 | - | 10,670,059.39 | - | - | - | 16,973,033.05 | - | 18,266,330.04 | - |
| 公允价值变动损失(元) | - | 118,466,470.16 | - | 67,203,099.96 | - | 54,109,033.08 | - | 40,444,782.03 | - | 3,369,931.51 | - |
| 财务费用(元) | - | 2,813,053.85 | - | 62,481,137.03 | - | 29,814,420.68 | - | 113,586,771.96 | - | 58,286,399.20 | - |
| 投资损失(元) | - | -23,708,404.56 | - | -78,331,095.00 | - | -36,382,867.64 | - | -68,510,284.23 | - | -20,906,766.74 | - |
| 递延所得税(元) | - | 41,276,565.59 | - | 31,282,745.94 | - | -17,091,372.67 | - | -73,081,279.73 | - | -12,156,198.33 | - |
| 其中：递延所得税资产减少(元) | - | 38,940,357.84 | - | -94,146,783.82 | - | -25,290,985.62 | - | -82,226,776.60 | - | -18,684,059.36 | - |
| 递延所得税负债增加(元) | - | 2,336,207.75 | - | 125,429,529.76 | - | 8,199,612.95 | - | 9,145,496.87 | - | 6,527,861.03 | - |
| 存货的减少(元) | - | 181,892,864.28 | - | 6,120,635.11 | - | 273,972,828.51 | - | -151,660,113.26 | - | -344,498,968.00 | - |
| 经营性应收项目的减少(元) | - | 42,063,837.59 | - | -141,198,561.39 | - | -527,414,044.42 | - | 15,783,555,283.02 | - | 2,383,945,663.64 | - |
| 经营性应付项目的增加(元) | - | 1,422,275,021.88 | - | -515,645,624.61 | - | 1,331,045,219.95 | - | -13,207,777,803.27 | - | -1,076,110,974.40 | - |
| 现金的期末余额(元) | - | 4,580,246,165.34 | - | 2,848,350,527.83 | - | 4,772,746,051.24 | - | 4,320,769,993.12 | - | 7,456,133,767.21 | - |
| 减：现金的期初余额(元) | - | 2,848,350,527.83 | - | 4,363,872,145.87 | - | 4,363,872,145.87 | - | 7,891,190,206.89 | - | 7,891,190,206.89 | - |
| 现金及现金等价物的净增加额(元) | - | 1,731,895,637.51 | - | -1,515,521,618.04 | - | 408,873,905.37 | - | -3,570,420,213.77 | - | -435,056,439.68 | - |
| 公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-27 | 2024-03-16 | 2023-10-28 | 2023-08-30 | 2023-04-28 | 2023-03-18 | 2022-10-29 | 2022-08-27 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |