2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 18,864,152,096.23 | 12,752,268,662.43 | 5,874,384,963.89 | 26,507,307,419.09 | 19,690,325,079.75 | 13,388,894,029.42 | 6,367,036,400.06 | 31,463,336,552.56 | 24,313,699,698.31 | 17,409,940,155.03 | 5,232,187,319.32 |
营业收入(元) | 18,864,152,096.23 | 12,752,268,662.43 | 5,874,384,963.89 | 26,507,307,419.09 | 19,690,325,079.75 | 13,388,894,029.42 | 6,367,036,400.06 | 31,463,336,552.56 | 24,313,699,698.31 | 17,409,940,155.03 | 5,232,187,319.32 |
二、营业总成本(元) | 18,635,118,011.85 | 12,417,743,467.52 | 5,696,020,649.81 | 25,643,588,681.32 | 18,981,620,213.89 | 13,039,092,832.15 | 6,201,637,334.15 | 30,479,584,852.08 | 22,980,796,613.73 | 16,227,490,050.88 | 4,589,516,706.63 |
营业成本(元) | 18,089,797,932.57 | 12,057,077,730.38 | 5,537,646,046.07 | 24,823,515,709.83 | 18,477,000,926.36 | 12,684,736,588.21 | 6,069,851,758.75 | 29,311,630,260.37 | 22,437,907,475.25 | 15,843,956,243.13 | 4,423,349,195.04 |
研发费用(元) | 97,260,148.96 | 61,686,421.45 | 31,233,105.37 | 87,116,373.82 | 58,522,041.79 | 30,927,631.44 | 14,379,647.98 | 79,012,300.30 | 31,409,478.20 | 21,276,302.19 | 10,624,175.59 |
营业税金及附加(元) | 81,210,606.52 | 56,022,977.39 | 32,212,769.33 | 105,576,264.20 | 67,965,023.66 | 45,829,030.41 | 20,951,974.13 | 110,591,903.46 | 89,401,132.67 | 61,350,166.42 | 21,786,995.35 |
销售费用(元) | 29,727,356.50 | 18,013,159.30 | 9,693,827.06 | 40,387,338.03 | 26,286,376.19 | 17,686,922.77 | 7,568,573.76 | 37,404,283.51 | 25,664,453.99 | 16,662,021.02 | 10,029,316.49 |
管理费用(元) | 366,954,686.66 | 255,620,636.92 | 111,509,809.53 | 617,246,034.22 | 391,991,870.80 | 296,310,900.17 | 109,157,052.13 | 1,034,292,851.46 | 474,471,386.51 | 330,815,244.25 | 163,729,319.91 |
财务费用(元) | -29,832,719.36 | -30,677,457.92 | -26,274,907.55 | -30,253,038.78 | -40,146,024.91 | -36,398,240.85 | -20,271,672.60 | -93,346,747.02 | -78,057,312.89 | -46,569,926.13 | -40,002,295.75 |
其中:利息费用(元) | 4,641,268.27 | 2,813,053.85 | 1,302,061.64 | 62,481,137.03 | 42,207,810.93 | 29,814,420.68 | 12,387,760.37 | 113,919,631.55 | 78,806,218.52 | 59,716,119.23 | 12,256,682.21 |
其中:利息收入(元) | 120,468,126.47 | 73,599,494.70 | 33,932,956.64 | 208,730,395.20 | 148,613,802.91 | 99,573,313.21 | 45,453,979.39 | 344,077,781.73 | 261,792,367.23 | 179,692,631.43 | 78,155,877.81 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | -58,351,294.85 | -118,466,470.16 | -119,627,455.14 | -67,203,099.96 | -68,535,825.35 | -54,109,033.08 | -71,002,916.24 | -40,444,782.03 | -3,540,931.51 | -3,369,931.51 | -3,331,931.51 |
加:投资收益(元) | 34,127,292.14 | 23,708,404.56 | 14,700,909.71 | 78,331,095.00 | 56,734,245.51 | 36,382,867.64 | 22,021,570.71 | 69,020,613.90 | 46,510,183.84 | 21,417,096.41 | 8,779,320.11 |
其中:对联营企业和合营企业的投资收益(元) | - | 23,545,183.95 | - | 77,220,490.82 | - | 35,495,255.39 | - | 53,798,487.59 | 34,052,465.64 | 12,127,446.63 | - |
资产处置收益(元) | 32,363,810.02 | - | - | 2,762,866.62 | 217,846.44 | 217,419.17 | - | 160,553,132.50 | 10,568,101.31 | 92,213.18 | - |
资产减值损失(元) | 144,883.55 | 144,883.55 | - | -4,378,297.17 | 5,690,032.39 | 6,135,862.25 | 4,596,508.43 | -8,548,916.34 | -3,817,550.88 | -3,827,304.72 | - |
信用减值损失(元) | 5,782,054.94 | 5,777,095.37 | 8,401.72 | -7,067,136.27 | -4,082,530.53 | -4,153,256.92 | 2,232.63 | 8,613,745.06 | 9,787,325.02 | 9,655,590.66 | - |
其他收益(元) | 94,022,385.96 | 56,439,960.14 | 41,526,809.94 | 120,909,981.10 | 95,955,842.20 | 54,178,853.19 | 38,655,950.00 | 146,182,075.90 | 97,184,315.52 | 54,398,013.52 | 15,382,074.12 |
四、营业利润(元) | 337,123,216.14 | 302,129,068.37 | 114,972,980.31 | 987,074,147.09 | 794,684,476.52 | 388,453,909.52 | 159,672,411.44 | 1,319,127,569.47 | 1,489,594,527.88 | 1,260,815,781.69 | 663,500,075.41 |
加:营业外收入(元) | 10,405,121.91 | 6,106,087.91 | 3,076,551.86 | 33,396,511.25 | 14,675,000.16 | 10,938,531.72 | 2,832,919.73 | 23,230,288.72 | 18,845,736.97 | 7,667,038.65 | 2,009,383.03 |
减:营业外支出(元) | 14,948,102.45 | 10,552,126.96 | 4,641,401.56 | 54,099,913.89 | 31,684,212.52 | 8,538,893.04 | 4,208,636.16 | 57,881,113.57 | 46,332,851.31 | 39,154,176.93 | 4,030,312.15 |
五、利润总额(元) | 332,580,235.60 | 297,683,029.32 | 113,408,130.61 | 966,370,744.45 | 777,675,264.16 | 390,853,548.20 | 158,296,695.01 | 1,284,476,744.62 | 1,462,107,413.54 | 1,229,328,643.41 | 661,479,146.29 |
减:所得税费用(元) | 137,719,628.11 | 130,102,633.16 | 13,628,337.91 | 283,419,336.99 | 197,151,079.77 | 110,111,389.50 | 30,276,263.40 | 251,845,043.90 | 302,597,978.24 | 254,414,186.11 | 125,290,237.85 |
六、净利润(元) | 194,860,607.49 | 167,580,396.16 | 99,779,792.70 | 682,951,407.46 | 580,524,184.39 | 280,742,158.70 | 128,020,431.61 | 1,032,631,700.72 | 1,159,509,435.30 | 974,914,457.30 | 536,188,908.44 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 194,860,607.49 | 167,580,396.16 | 99,779,792.70 | 682,951,407.46 | 580,524,184.39 | 280,742,158.70 | 128,020,431.61 | 1,032,631,700.72 | 1,159,509,435.30 | 974,914,457.30 | 536,188,908.44 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 188,995,525.23 | 162,857,498.26 | 93,414,973.81 | 688,824,480.85 | 586,746,417.37 | 284,834,241.70 | 129,650,976.64 | 1,062,396,700.20 | 1,172,831,722.34 | 983,110,389.73 | 541,288,667.53 |
少数股东损益(元) | 5,865,082.26 | 4,722,897.90 | 6,364,818.89 | -5,873,073.39 | -6,222,232.98 | -4,092,083.00 | -1,630,545.03 | -29,764,999.48 | -13,322,287.04 | -8,195,932.43 | -5,099,759.09 |
扣除非经常性损益后的净利润(元) | 153,453,405.54 | 222,400,608.66 | 157,201,634.79 | 674,629,856.92 | 575,599,046.20 | 274,256,400.90 | 144,741,127.94 | 768,350,192.69 | 1,051,154,608.91 | 918,848,268.32 | 538,501,301.19 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.08 | 0.07 | 0.04 | 0.30 | 0.27 | 0.13 | 0.06 | 0.49 | 0.54 | 0.46 | 0.25 |
二、稀释每股收益(元) | 0.08 | 0.07 | 0.04 | 0.29 | 0.26 | 0.13 | 0.06 | 0.47 | 0.54 | 0.45 | 0.25 |
九、综合收益总额(元) | 194,860,607.49 | 167,580,396.16 | 99,779,792.70 | 682,951,407.46 | 580,524,184.39 | 280,742,158.70 | 128,020,431.61 | 1,032,631,700.72 | 1,159,509,435.30 | 974,914,457.30 | 536,188,908.44 |
归属于母公司所有者的综合收益总额(元) | 188,995,525.23 | 162,857,498.26 | 93,414,973.81 | 688,824,480.85 | 586,746,417.37 | 284,834,241.70 | 129,650,976.64 | 1,062,396,700.20 | 1,172,831,722.34 | 983,110,389.73 | 541,288,667.53 |
归属于少数股东的综合收益总额(元) | 5,865,082.26 | 4,722,897.90 | 6,364,818.89 | -5,873,073.39 | -6,222,232.98 | -4,092,083.00 | -1,630,545.03 | -29,764,999.48 | -13,322,287.04 | -8,195,932.43 | -5,099,759.09 |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-27 | 2024-03-16 | 2023-10-28 | 2023-08-30 | 2023-04-28 | 2023-03-18 | 2022-10-29 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |