中国动力 (600482.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中国动力)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 35,273,098,490.0322,346,120,440.4910,203,914,800.4945,363,117,933.5128,866,573,055.2313,897,201,649.756,691,647,062.84
 收到的税费返还(元) 81,174,749.7853,311,011.029,744,875.57240,861,482.04249,399,872.31187,989,259.8119,167,051.01
 收到其他与经营活动有关的现金(元) 989,337,502.13574,398,056.66351,194,776.101,674,024,054.951,203,501,648.69572,914,493.09263,149,104.98
 经营活动现金流入小计(元) 36,343,610,741.9422,973,829,508.1710,564,854,452.1647,278,003,470.5030,319,474,576.2314,658,105,402.656,973,963,218.83
 购买商品、接受劳务支付的现金(元) 27,574,837,865.2217,474,553,178.898,171,864,688.3836,165,026,122.5223,529,908,450.4112,091,296,202.426,217,184,891.99
 支付给职工以及为职工支付的现金(元) 3,177,891,326.802,216,418,826.671,174,388,423.394,363,744,274.693,158,165,575.511,645,458,326.76895,069,977.67
 支付的各项税费(元) 1,568,404,134.13962,168,914.07502,230,016.021,495,817,900.981,060,655,437.20523,626,108.23254,394,840.47
 支付其他与经营活动有关的现金(元) 1,571,026,392.47967,611,943.56458,089,531.542,153,216,373.451,354,984,548.04720,284,948.91353,949,950.17
 经营活动现金流出小计(元) 33,892,159,718.6221,620,752,863.1910,306,572,659.3344,177,804,671.6429,103,714,011.1614,980,665,586.327,720,599,660.30
 经营活动产生的现金流量净额(元) -1,353,076,644.98-3,100,198,798.86--322,560,183.67-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,525,484,567.601,166,412,621.28240,363,262.004,358,655,061.471,530,000,000.001,284,002,100.00-
 取得投资收益收到的现金(元) 42,222,278.9613,617,733.187,097,733.1879,783,043.0914,864,949.867,751,176.6488,672.50
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,388,011.125,325,993.84643,750.3820,051,250.4511,658,042.06654,493.664,207,525.30
 收到其他与投资活动有关的现金(元) 1,165,307,666.52313,766,812.6891,673,844.86834,272,580.42748,671,857.41128,699,620.25118,495,951.05
 投资活动现金流入小计(元) 2,735,402,524.201,499,123,160.98339,778,590.425,292,761,935.432,305,194,849.331,421,107,390.55122,792,148.85
 购建固定资产、无形资产和其他长期资产支付的现金(元) 547,173,977.69362,021,821.04203,920,944.361,286,952,555.84805,799,576.46551,137,427.30195,894,868.21
 投资支付的现金(元) 2,301,370,775.891,841,290,778.23440,945,978.234,872,005,600.001,254,405,600.00500,000,000.00500,000,000.00
 支付其他与投资活动有关的现金(元) 2,594,048,691.821,709,484,250.00710,000,000.003,042,235,570.323,442,363,056.292,177,451,774.853,946,054.85
 投资活动现金流出小计(元) 5,442,593,445.403,912,796,849.271,354,866,922.599,201,193,726.165,502,568,232.753,228,589,202.15699,840,923.06
 投资活动产生的现金流量净额(元) -2,707,190,921.20-2,413,673,688.29-1,015,088,332.17-3,908,431,790.73-3,197,373,383.42-1,807,481,811.60-577,048,774.21
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 5,840,000,000.003,960,000,000.002,820,000,000.007,915,000,000.007,265,000,000.005,465,000,000.003,815,000,000.00
 收到其他与筹资活动有关的现金(元) 15,800,000.0016,480,000.001,080,000.0017,707,847.7712,900,309.6121,954,770.231,600,000.00
 筹资活动现金流入小计(元) 5,855,800,000.003,976,480,000.002,821,080,000.007,932,707,847.777,277,900,309.615,486,954,770.233,816,600,000.00
 偿还债务支付的现金(元) 3,298,650,000.001,828,650,000.00772,038,888.895,524,000,000.005,014,900,000.004,191,050,000.003,822,060,000.00
 分配股利、利润或偿付利息支付的现金(元) 351,419,719.70180,638,554.08110,633,783.15356,839,091.88296,507,070.9474,014,304.7828,737,881.95
  其中:子公司支付给少数股东的股利、利润(元) 7,975,059.297,170,459.14-19,305,257.965,940,000.00--
 支付其他与筹资活动有关的现金(元) 431,109.02431,109.02-27,281,058.91618,055.5533,923.9433,923.94
 筹资活动现金流出小计(元) 3,650,500,828.722,009,719,663.10882,672,672.045,908,120,150.795,312,025,126.494,265,098,228.723,850,831,805.89
 筹资活动产生的现金流量净额(元) 2,205,299,171.281,966,760,336.901,938,407,327.962,024,587,696.981,965,875,183.121,221,856,541.51-34,231,805.89
四、汇率变动对现金及现金等价物的影响(元) 16,405,796.7219,360,860.98-2,161,014.6763,072,177.2161,928,736.1534,201,270.61-3,572,576.82
五、现金及现金等价物净增加额(元) 1,965,965,070.12925,524,154.571,179,439,773.951,279,426,882.3246,191,100.92-873,984,183.15-1,361,489,598.39
 加:期初现金及现金等价物余额(元) 15,766,647,007.6915,766,647,007.6915,766,647,007.6914,487,220,125.3714,487,220,125.3712,195,541,621.0412,195,541,621.04
 期末现金及现金等价物余额(元) 17,732,612,077.8116,692,171,162.2616,946,086,781.6415,766,647,007.6914,533,411,226.2911,321,557,437.8910,834,052,022.65
补充资料:
 净利润(元) -403,768,314.74-369,934,995.00-256,529,131.93-
 资产减值准备(元) -16,395,621.37-321,600,412.30-2,057,517.95-
 固定资产和投资性房地产折旧(元) -542,016,326.20-1,112,126,593.49-438,730,748.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -542,016,326.20-1,112,126,593.49-438,730,748.32-
 无形资产摊销(元) -87,002,504.02-133,069,023.92-54,129,422.52-
 长期待摊费用摊销(元) -3,908,508.71-28,041,208.95-23,898,818.43-
 处置固定资产、无形资产和其他长期资产的损失(元) --10,375,713.12--22,973,616.93--23,082,738.42-
 固定资产报废损失(元) -2,598,303.19-4,930,867.69-553,847.60-
 公允价值变动损失(元) --19,629,164.38--18,522,091.79---
 财务费用(元) -89,607,346.10-159,247,418.16-87,803,825.09-
 投资损失(元) --112,930,211.99--130,592,883.12--16,943,125.65-
 递延所得税(元) --3,932,163.05-8,600,843.62--5,653,074.39-
  其中:递延所得税资产减少(元) --3,851,076.84--33,102,141.88--5,558,814.81-
 递延所得税负债增加(元) --81,086.21-41,702,985.50--94,259.58-
 存货的减少(元) --424,524,687.17--2,058,646,366.61--650,118,749.33-
 经营性应收项目的减少(元) --1,990,338,951.75--3,112,515,527.78--2,975,492,346.82-
 经营性应付项目的增加(元) -2,781,005,867.58-6,148,632,768.50-2,493,453,722.67-
 现金的期末余额(元) -16,692,171,162.26-15,766,647,007.69-11,321,557,437.89-
 减:现金的期初余额(元) -15,766,647,007.69-14,487,220,125.37-12,195,541,621.04-
 现金及现金等价物的净增加额(元) -925,524,154.57-1,279,426,882.32--873,984,183.15-
公告日期 2023-10-312023-08-312023-04-282023-04-282022-10-292022-08-272022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院