| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,758,767,538.03 | 13,459,134,320.81 | 11,401,794,980.84 | 12,648,633,015.87 | 11,138,113,086.71 | 12,153,786,221.19 | 9,162,271,960.30 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,758,767,538.03 | 13,459,134,320.81 | 11,401,794,980.84 | 12,648,633,015.87 | 11,138,113,086.71 | 12,153,786,221.19 | 9,162,271,960.30 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,454,268,571.16 | 13,060,983,294.04 | 11,316,040,136.20 | 12,396,093,489.22 | 11,101,605,598.51 | 11,935,420,212.92 | 9,219,874,169.65 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,010,534,920.84 | 11,730,470,374.04 | 10,186,972,364.54 | 10,428,492,639.70 | 9,829,247,637.11 | 10,664,861,261.20 | 8,188,406,431.58 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 618,646,951.13 | 616,322,644.35 | 356,457,981.16 | 849,392,115.26 | 488,578,346.08 | 490,288,507.65 | 280,900,467.83 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,538,952.38 | 130,193,818.61 | 118,076,450.01 | 145,460,738.74 | 137,461,666.16 | 136,598,441.63 | 110,265,826.93 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,698,553.03 | 58,058,160.31 | 152,693,266.48 | 238,778,069.28 | 152,426,999.95 | 186,212,137.38 | 151,199,906.96 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 655,449,410.49 | 565,011,704.12 | 567,601,709.21 | 715,104,905.98 | 538,391,831.94 | 501,058,936.21 | 502,273,143.96 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -51,600,216.71 | -39,073,407.39 | -65,761,635.20 | 18,865,020.26 | -44,500,882.73 | -43,599,071.15 | -13,171,607.61 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,900,030.45 | 52,976,340.28 | 56,178,225.39 | 75,963,287.63 | 64,643,382.83 | 59,619,170.74 | 56,784,403.52 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,299,418.15 | 101,149,374.57 | 126,764,336.97 | 105,286,117.73 | 95,815,216.27 | 96,992,499.48 | 76,266,102.07 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -25,281,851.31 | -18,481,433.14 | -18,766,749.07 | -185,315,280.01 | 691,672.10 | -15,830,865.27 | -564,756.10 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,520,855.55 | 31,669,948.46 | -4,363,609.07 | -51,390,326.02 | -6,861,504.97 | 30,275,809.04 | -4,313,857.26 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | -32,688.71 | 2,661,698.63 | 5,826,057.14 | 13,803,107.24 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,651,976.21 | 67,931,052.77 | 16,138,920.60 | 156,673,478.31 | 63,368,437.62 | 63,434,891.22 | 49,495,320.77 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,568,633.12 | 15,029,991.81 | 16,139,102.31 | 144,148,067.59 | -602,924.36 | 27,473,310.89 | 10,675,162.44 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 194,298,180.69 | 176,832,298.76 | 115,801,249.56 | 409,417,714.98 | 68,329,608.61 | 75,033,180.76 | 42,226,594.80 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 547,536,163.55 | 656,687,956.57 | 194,603,728.35 | 578,453,872.72 | 164,984,396.48 | 387,466,370.68 | 43,058,623.70 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,044,125.65 | 19,302,825.36 | 4,813,077.28 | 36,714,941.97 | 9,607,237.63 | 2,097,732.28 | 12,201,724.02 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,622,948.45 | 7,152,160.64 | 2,208,148.35 | 65,234,666.87 | -767,434.61 | 5,654,810.03 | 3,867,298.09 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 541,957,340.75 | 668,838,621.29 | 197,208,657.28 | 549,934,147.82 | 175,359,068.72 | 383,909,292.93 | 51,393,049.63 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,083,367.52 | 71,493,319.48 | 14,706,710.72 | 51,897,150.44 | 18,800,215.35 | 26,496,398.18 | 5,037,629.64 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 511,873,973.23 | 597,345,301.81 | 182,501,946.56 | 498,036,997.38 | 156,558,853.37 | 357,412,894.75 | 46,355,419.99 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 511,873,973.23 | 597,345,301.81 | 182,501,946.56 | 498,036,997.38 | 156,558,853.37 | 357,412,894.75 | 46,355,419.99 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 267,746,423.59 | 387,301,804.57 | 88,111,558.61 | 367,746,418.65 | 124,883,676.98 | 252,993,688.67 | 33,863,468.28 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,127,549.64 | 210,043,497.24 | 94,390,387.95 | 130,290,578.73 | 31,675,176.39 | 104,419,206.08 | 12,491,951.71 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 178,606,043.09 | 365,680,089.90 | 53,495,191.84 | 318,518,519.02 | 103,540,612.66 | 118,494,017.25 | 18,197,858.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.12 | 0.18 | 0.04 | 0.17 | 0.06 | 0.11 | 0.02 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.12 | 0.18 | 0.04 | 0.17 | 0.06 | 0.11 | 0.02 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,483,439.80 | 6,890,383.59 | -30,761,832.01 | 20,142,861.13 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,483,439.80 | -2,076,404.56 | -30,761,832.01 | 16,838,596.73 | - | - | - |
| 归属于少数股东的其他综合收益(元) | 会员可见 | - | - | 会员可见 | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 555,357,413.03 | 604,235,685.40 | 151,740,114.55 | 518,179,858.51 | 156,558,853.37 | 371,772,707.77 | 46,355,419.99 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 311,229,863.39 | 385,225,400.01 | 57,349,726.60 | 384,585,015.38 | 124,883,676.98 | 267,353,501.69 | 33,863,468.28 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 244,127,549.64 | 219,010,285.39 | 94,390,387.95 | 133,594,843.13 | 31,675,176.39 | 104,419,206.08 | 12,491,951.71 |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-30 00:00:00 | 2025-04-26 00:00:00 | 2025-04-26 00:00:00 | 2024-10-31 00:00:00 | 2024-08-31 00:00:00 | 2024-04-27 00:00:00 | 2024-04-27 00:00:00 | 2023-10-31 00:00:00 | 2023-08-31 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
