千金药业 (600479.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(千金药业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,753,684,047.011,873,104,548.26851,026,625.023,819,142,909.602,721,830,445.241,850,032,480.06845,525,998.14
 收到其他与经营活动有关的现金(元) 183,600,811.9579,564,701.0832,278,450.79341,089,835.45193,880,823.09126,769,622.1946,917,009.87
 经营活动现金流入小计(元) 2,937,284,858.961,952,669,249.34883,305,075.814,160,232,745.052,915,711,268.331,976,802,102.25892,443,008.01
 购买商品、接受劳务支付的现金(元) 1,319,427,662.27883,137,643.40393,106,645.141,691,805,056.801,297,565,808.15956,463,740.95384,939,234.06
 支付给职工以及为职工支付的现金(元) 583,836,070.49428,544,582.07279,810,907.53692,068,857.64556,256,838.14414,157,663.23275,240,891.11
 支付的各项税费(元) 270,049,779.57225,144,291.3596,729,634.34329,569,797.75258,005,444.10213,489,716.2690,476,019.54
 支付其他与经营活动有关的现金(元) 714,873,673.61493,297,666.28283,867,189.901,003,673,869.26729,848,913.49488,789,373.07335,826,338.36
 经营活动现金流出小计(元) 2,888,187,185.942,030,124,183.101,053,514,376.913,717,117,581.452,841,677,003.882,072,900,493.511,086,482,483.07
 经营活动产生的现金流量净额(元) 49,097,673.02-77,454,933.76-170,209,301.10443,115,163.6074,034,264.45-96,098,391.26-194,039,475.06
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,069,490.20--1,020,400,008.19970,400,008.19788,434,080.06670,000,000.03
 取得投资收益收到的现金(元) 5,746,500.00117,000.00-10,817,511.0410,817,511.0410,473,761.043,552,699.40
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---56,282.0056,282.00--
 投资活动现金流入小计(元) 6,815,990.20117,000.00-1,031,273,801.23981,273,801.23798,907,841.10673,552,699.43
 购建固定资产、无形资产和其他长期资产支付的现金(元) 33,501,046.5915,390,493.3910,383,152.8443,988,637.7637,702,317.2145,637,467.2217,970,795.04
 投资支付的现金(元) 1,069,490.20--402,000,000.00352,000,000.00352,000,000.00302,000,000.00
 投资活动现金流出小计(元) 34,570,536.7915,390,493.3910,383,152.84445,988,637.76389,702,317.21397,637,467.22319,970,795.04
 投资活动产生的现金流量净额(元) -27,754,546.59-15,273,493.39-10,383,152.84585,285,163.47591,571,484.02401,270,373.88353,581,904.39
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---439,200.00439,200.00439,200.00439,200.00
 取得借款收到的现金(元) ---42,145,683.7532,145,683.7532,145,683.75-
 收到其他与筹资活动有关的现金(元) ---14,740,786.69---
 筹资活动现金流入小计(元) ---57,325,670.4432,584,883.7532,584,883.75439,200.00
 偿还债务支付的现金(元) 33,945,683.752,200,000.00-50,722,242.3648,522,242.3648,522,242.36-
 分配股利、利润或偿付利息支付的现金(元) 175,910,851.61171,920,263.83957,681.89180,365,251.08174,560,963.83124,479,742.59428,874.14
  其中:子公司支付给少数股东的股利、利润(元) 20,043,483.0420,043,483.04-32,477,739.6718,318,581.1718,318,581.17-
 支付其他与筹资活动有关的现金(元) 16,539,280.0016,539,280.0016,539,280.0028,241,480.333,382,500.001,406,000.00-
 筹资活动现金流出小计(元) 226,395,815.36190,659,543.8317,496,961.89259,328,973.77226,465,706.19174,407,984.95428,874.14
 筹资活动产生的现金流量净额(元) -226,395,815.36-190,659,543.83-17,496,961.89-202,003,303.33-193,880,822.44-141,823,101.2010,325.86
五、现金及现金等价物净增加额(元) -205,052,688.93-283,387,970.98-198,089,415.83826,397,023.74471,724,926.03163,348,881.42159,552,755.19
 加:期初现金及现金等价物余额(元) 1,928,332,138.191,928,332,138.191,928,332,138.191,101,935,114.451,101,935,114.451,101,935,114.451,103,550,818.92
 期末现金及现金等价物余额(元) 1,723,279,449.261,644,944,167.211,730,242,722.361,928,332,138.191,573,660,040.481,265,283,995.871,263,103,574.11
补充资料:
 净利润(元) -149,067,990.32-395,016,882.42-144,330,228.30-
 资产减值准备(元) --833,771.59-2,571,229.74-162,939.82-
 固定资产和投资性房地产折旧(元) -31,347,689.57-69,606,315.95-34,281,594.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -31,347,689.57-69,606,315.95-34,281,594.47-
 无形资产摊销(元) -6,399,090.82-11,137,359.87-4,003,858.14-
 长期待摊费用摊销(元) -13,157,407.24-18,532,723.98-8,377,201.68-
 固定资产报废损失(元) -107,718.96-944,341.28-139,910.32-
 公允价值变动损失(元) --2,883,219.09-1,597,097.03-5,090,050.04-
 财务费用(元) -1,389,377.97-1,668,222.98-1,968,453.17-
 投资损失(元) -2,924,835.31--17,469,067.27--11,603,222.61-
 递延所得税(元) --2,275,100.04--2,776,233.25--2,028,054.63-
  其中:递延所得税资产减少(元) --4,683,887.98--3,378,356.78--2,879,243.92-
 递延所得税负债增加(元) -2,408,787.94-602,123.53-851,189.29-
 存货的减少(元) --13,707,404.52-62,286,557.58-18,154,665.77-
 经营性应收项目的减少(元) --123,301,629.16--8,686,387.69--125,882,966.39-
 经营性应付项目的增加(元) --166,078,276.60--132,493,716.28--194,386,592.27-
 现金的期末余额(元) -1,644,944,167.21-1,928,332,138.19-1,265,283,995.87-
 减:现金的期初余额(元) -1,928,332,138.19-1,101,935,114.45-1,101,935,114.45-
 现金及现金等价物的净增加额(元) --283,387,970.98-826,397,023.74-163,348,881.42-
公告日期 2024-10-302024-08-282024-04-302024-04-122023-10-282023-08-252023-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院