| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 280,457,651.35 | 258,763,665.39 | 128,713,076.79 | 386,344,645.04 | 302,989,522.11 | 186,277,904.35 | 104,567,254.57 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,387,706.89 | 22,873,881.05 | 27,063,401.91 | 24,252,465.28 | 11,443,165.27 | 10,185,633.64 | 2,855,006.76 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 293,845,358.24 | 281,637,546.44 | 155,776,478.70 | 410,597,110.32 | 314,432,687.38 | 196,463,537.99 | 107,422,261.33 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,917,143.06 | 190,549,859.53 | 108,880,181.38 | 349,182,548.21 | 263,721,076.64 | 137,341,045.56 | 87,002,336.96 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,475,765.72 | 71,637,509.39 | 40,325,675.56 | 80,073,769.79 | 62,190,333.28 | 42,560,738.41 | 24,141,505.18 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,701,413.01 | 17,828,812.30 | 3,913,662.92 | 34,825,455.68 | 10,781,234.07 | 5,408,606.79 | 5,652,418.15 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,164,786.08 | 18,081,929.52 | 11,084,545.57 | 41,629,764.78 | 28,801,403.70 | 21,725,461.46 | 8,721,695.53 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 322,259,107.87 | 298,098,110.74 | 164,204,065.43 | 505,711,538.46 | 365,494,047.69 | 207,035,852.22 | 125,517,955.82 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -28,413,749.63 | -16,460,564.30 | -8,427,586.73 | -95,114,428.14 | -51,061,360.31 | -10,572,314.23 | -18,095,694.49 |
| 二、投资活动产生的现金流量 | |||||||||||
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | - | - | 1,800.00 | - | 12,460.00 | 1,831.19 | - | - |
| 投资活动现金流入小计(元) | - | - | - | - | - | 1,800.00 | - | 12,460.00 | 1,831.19 | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,413,075.53 | 5,049,771.30 | 3,932,812.29 | 4,151,678.96 | 3,583,626.84 | 3,062,546.82 | 2,038,876.93 |
| 取得子公司及其他营业单位支付的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,413,075.53 | 5,049,771.30 | 3,932,812.29 | 4,151,678.96 | 3,583,626.84 | 3,062,546.82 | 2,038,876.93 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,413,075.53 | -5,047,971.30 | -3,932,812.29 | -4,139,218.96 | -3,581,795.65 | -3,062,546.82 | -2,038,876.93 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 337,015,824.65 | 247,672,150.00 | 205,608,026.90 | 746,000,000.00 | 610,000,000.00 | 290,000,000.00 | 240,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,000,000.00 | - | - | 170,198,308.95 | 12,500,000.00 | 17,520,000.00 | 12,500,000.00 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 367,015,824.65 | 247,672,150.00 | 205,608,026.90 | 916,198,308.95 | 622,500,000.00 | 307,520,000.00 | 252,500,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,433,335.33 | 230,875,278.87 | 176,992,045.58 | 813,833,333.33 | 555,500,000.00 | 320,500,000.00 | 280,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,197,055.54 | 20,027,812.88 | 10,922,272.67 | 40,097,097.56 | 30,409,245.70 | 20,434,076.05 | 11,549,514.41 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 405,630,390.87 | 250,903,091.75 | 187,914,318.25 | 853,930,430.89 | 585,909,245.70 | 340,934,076.05 | 291,549,514.41 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -38,614,566.22 | -3,230,941.75 | 17,693,708.65 | 62,267,878.06 | 36,590,754.30 | -33,414,076.05 | -39,049,514.41 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,161,220.03 | 119,817,787.04 | 119,817,787.04 | 151,146,989.07 | 151,146,989.07 | 151,146,989.07 | 151,146,989.07 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,719,828.65 | 95,078,309.69 | 125,151,096.67 | 114,161,220.03 | 133,094,587.41 | 104,098,051.97 | 91,962,903.24 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -66,665,466.98 | - | -126,843,474.68 | - | -62,532,472.51 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 1,179,203.92 | - | 27,184,520.76 | - | -2,042,455.64 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 12,661,734.33 | - | 35,737,012.75 | - | 18,532,356.37 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 12,661,734.33 | - | 35,737,012.75 | - | 18,532,356.37 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,368,152.98 | - | 2,723,962.92 | - | 1,370,000.94 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 4,742,240.85 | - | 9,989,604.21 | - | 5,070,283.68 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | - | - | - | - | -102,311.20 | - | -100,480.01 | - |
| 固定资产报废损失(元) | - | - | - | 会员可见 | - | - | - | 928,033.36 | - | 874,649.18 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | 7,929,867.63 | - | 3,385,143.61 | - | 5,807,972.12 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 20,148,160.78 | - | 40,474,268.99 | - | 19,568,041.33 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | 406,086.08 | - | 4,068,221.21 | - | -3,074,248.69 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -3,166,586.37 | - | -1,856,423.97 | - | -1,320,842.25 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -663,628.60 | - | 368,479.37 | - | 986,153.91 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -2,502,957.77 | - | -2,224,903.34 | - | -2,306,996.16 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -3,802,790.21 | - | 11,462,327.06 | - | 11,723,057.37 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 18,109,056.74 | - | -214,773,381.87 | - | -39,831,793.12 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -30,861,644.38 | - | 107,870,203.07 | - | 24,538,627.84 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 90,112,165.36 | - | 114,161,220.03 | - | 104,098,051.97 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 114,161,220.03 | - | 151,146,989.07 | - | 151,146,989.07 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -24,049,054.67 | - | -36,985,769.04 | - | -47,048,937.10 | - |
| 公告日期 | 2025-10-31 | 2025-08-21 | 2025-04-30 | 2025-04-29 | 2024-10-31 | 2024-08-28 | 2024-04-26 | 2024-03-29 | 2023-10-31 | 2023-08-30 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
