片仔癀 (600436.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(片仔癀)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 7,345,306,516.774,679,425,387.222,219,054,569.299,349,531,520.716,406,230,742.094,160,989,698.142,121,807,781.68
 收到的税费返还(元) 1,816,528.3764,944.22304.297,365,996.846,289,804.901,057,118.9280,707.36
 收到其他与经营活动有关的现金(元) 127,177,055.5586,830,548.5863,529,587.744,842,225,620.774,511,202,633.484,357,563,764.1531,646,944.25
 经营活动现金流入的平衡项目(元) -------0.01
 经营活动现金流入小计(元) 7,474,300,100.694,766,320,880.022,282,584,461.3214,199,123,138.3210,923,723,180.478,519,610,581.212,153,535,433.28
 购买商品、接受劳务支付的现金(元) 3,472,118,202.992,297,233,961.131,116,877,208.875,080,048,942.203,105,133,053.762,012,833,299.131,122,666,426.68
 支付给职工以及为职工支付的现金(元) 365,397,253.87248,398,167.55122,399,457.18491,696,937.16321,237,417.54217,126,190.0590,024,049.88
 支付的各项税费(元) 862,521,894.19555,711,888.59243,380,956.59997,037,019.10745,696,568.59514,777,254.65205,306,279.73
 支付其他与经营活动有关的现金(元) 394,727,634.62296,367,124.30165,502,876.02757,309,659.80580,859,926.92410,290,799.39229,464,985.24
 经营活动现金流出的平衡项目(元) -------0.01
 经营活动现金流出小计(元) 5,094,764,985.673,397,711,141.571,648,160,498.667,326,092,558.264,752,926,966.813,155,027,543.221,647,461,741.52
 经营活动产生的现金流量净额平衡项目(元) --0.03-----
 经营活动产生的现金流量净额(元) -1,368,609,738.45-6,873,030,580.06-5,364,583,037.99-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,587,273.911,587,273.912,251,905.3018,404,957.808,898,587.568,854,005.3313,021.37
 取得投资收益收到的现金(元) 11,983,903.005,584,990.751,243,558.8027,025,063.855,709,010.455,442,311.129,932,869.72
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 842,916.73612,534.9833,208.5413,743,949.1411,252,899.547,374,720.3556,803.92
 收到其他与投资活动有关的现金(元) 6,256,768,282.765,873,681,110.40-----
 投资活动现金流入小计(元) 6,271,182,376.405,881,465,910.043,528,672.6459,173,970.7925,860,497.5521,671,036.8010,002,695.01
 购建固定资产、无形资产和其他长期资产支付的现金(元) 99,327,807.0880,399,854.5733,253,772.81175,373,682.87110,552,535.9197,816,257.9817,485,815.61
 投资支付的现金(元) 13,274.2570,161.0013,274.2558,543,483.285,454,266,817.785,420,804,173.9720,335.42
 支付其他与投资活动有关的现金(元) 7,483,214,480.006,758,687,200.00-6,130,063,500.00--14,594.47
 投资活动现金流出小计(元) 7,582,555,561.336,839,157,215.5733,267,047.066,363,980,666.155,564,819,353.695,518,620,431.9517,520,745.50
 投资活动产生的现金流量净额(元) -1,311,373,184.93-957,691,305.53-29,738,374.42-6,304,806,695.36-5,538,958,856.14-5,496,949,395.15-7,518,050.49
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---21,588,600.0021,444,170.0011,631,170.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---21,588,600.0021,444,170.0011,631,170.00-
 取得借款收到的现金(元) 854,031,047.71745,181,229.78311,545,274.751,593,247,339.871,183,347,339.84927,747,339.84406,262,291.49
 筹资活动现金流入小计(元) 854,031,047.71745,181,229.78311,545,274.751,614,835,939.871,204,791,509.84939,378,509.84406,262,291.49
 偿还债务支付的现金(元) 985,345,491.42808,920,700.80385,070,700.791,395,958,777.981,151,431,590.98904,431,590.98462,969,064.85
 分配股利、利润或偿付利息支付的现金(元) 775,702,035.5814,078,817.887,560,380.31761,385,293.99750,447,223.7614,194,551.077,292,828.51
  其中:子公司支付给少数股东的股利、利润(元) 2,129,439.252,129,439.25-756,000.00---
 支付其他与筹资活动有关的现金(元) 26,556,354.0019,804,597.3613,395,301.0533,310,762.5623,246,147.1114,849,698.3910,545,725.61
 筹资活动现金流出小计(元) 1,787,603,881.00842,804,116.04406,026,382.152,190,654,834.531,925,124,961.85933,475,840.44480,807,618.97
 筹资活动产生的现金流量净额(元) -933,572,833.29-97,622,886.26-94,481,107.40-575,818,894.66-720,333,452.015,902,669.40-74,545,327.48
四、汇率变动对现金及现金等价物的影响(元) 4,896,612.034,362,885.26-2,706,355.0611,436,373.6813,454,863.295,777,737.17-975,829.83
五、现金及现金等价物净增加额(元) 139,485,708.83317,658,431.92507,498,125.783,841,363.72-75,041,231.20-120,685,950.59423,034,483.96
 加:期初现金及现金等价物余额(元) 2,411,548,266.042,411,548,266.042,411,548,266.042,407,706,902.322,407,706,902.322,407,706,902.322,407,706,902.32
 期末现金及现金等价物余额(元) 2,551,033,974.872,729,206,697.962,919,046,391.822,411,548,266.042,332,665,671.122,287,020,951.732,830,741,386.28
补充资料:
 净利润(元) -1,586,984,667.36-2,522,977,110.59-1,345,288,380.93-
 资产减值准备(元) -13,441,794.56-9,401,752.73-2,089,751.97-
 固定资产和投资性房地产折旧(元) -17,543,782.66-34,953,161.73-17,613,567.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -17,543,782.66-34,953,161.73-17,613,567.76-
 无形资产摊销(元) -12,336,002.44-12,409,020.51-9,311,284.89-
 长期待摊费用摊销(元) -8,227,254.51-15,341,498.85-8,204,998.63-
 处置固定资产、无形资产和其他长期资产的损失(元) --488,338.12--11,482,197.72--8,457,325.67-
 固定资产报废损失(元) -108,116.99-1,468,094.63-72,741.75-
 公允价值变动损失(元) -19,299,539.74-20,046.95--43,610.15-
 财务费用(元) -15,536,430.29-30,831,790.88-11,613,440.73-
 投资损失(元) --64,762,629.22--75,209,537.19-1,540,442.80-
 递延所得税(元) --24,876,256.22-9,340,012.40-3,622,143.27-
  其中:递延所得税资产减少(元) --11,448,207.92-4,847.42-10,495,889.63-
 递延所得税负债增加(元) --13,428,048.30-9,335,164.98--6,873,746.36-
 存货的减少(元) -61,159,257.55--199,386,604.71-123,045,626.67-
 经营性应收项目的减少(元) --25,314,437.19-4,257,791,804.78-4,249,905,517.95-
 经营性应付项目的增加(元) --257,055,216.10-205,021,955.80--420,308,873.79-
 现金的期末余额(元) -2,729,206,697.96-2,411,548,266.04-2,287,020,951.73-
 减:现金的期初余额(元) -2,411,548,266.04-2,407,706,902.32-2,407,706,902.32-
 现金及现金等价物的净增加额(元) -317,658,431.92-3,841,363.72--120,685,950.59-
公告日期 2023-10-172023-08-192023-04-152023-04-152022-10-222022-08-202022-04-23
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院