江淮汽车 (600418.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(江淮汽车)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 28,659,023,032.3118,662,534,928.388,695,208,260.0030,990,882,157.0522,611,406,555.4115,799,034,211.669,385,525,080.32
 收到的税费返还(元) 1,491,768,792.721,076,971,881.37559,807,609.332,261,757,815.771,868,662,446.181,004,510,920.64328,996,773.64
 收到其他与经营活动有关的现金(元) 1,643,516,445.56476,949,438.74319,966,429.021,362,779,983.31758,880,543.08254,234,033.47233,128,757.89
 经营活动现金流入小计(元) 31,794,308,270.5920,216,456,248.499,574,982,298.3534,615,419,956.1325,238,949,544.6717,057,779,165.779,947,650,611.85
 购买商品、接受劳务支付的现金(元) 23,540,281,274.4716,460,108,653.766,252,231,408.0827,784,381,290.3419,281,908,969.0713,798,531,459.207,316,372,082.02
 支付给职工以及为职工支付的现金(元) 2,737,870,002.511,846,804,924.52936,562,600.343,599,431,405.192,640,894,857.231,855,425,227.061,112,141,621.54
 支付的各项税费(元) 1,467,573,455.371,066,258,857.76495,000,803.481,457,150,158.91967,589,004.89612,011,100.66319,505,609.97
 支付其他与经营活动有关的现金(元) 324,933,988.12261,345,780.2087,409,399.39243,702,873.66355,598,412.32176,856,765.6634,689,554.15
 经营活动现金流出小计(元) 28,070,658,720.4719,634,518,216.247,771,204,211.2933,084,665,728.1023,245,991,243.5116,442,824,552.588,782,708,867.68
 经营活动产生的现金流量净额(元) -581,938,032.25-1,530,754,228.03-614,954,613.19-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 13,175,000,000.009,530,839,856.074,520,000,000.0011,770,372,293.696,957,000,000.004,615,000,000.001,860,000,000.00
 取得投资收益收到的现金(元) 64,863,395.3335,495,174.8715,693,208.00155,483,949.0591,781,748.2166,189,227.527,429,747.65
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 125,795,850.3714,272,057.853,769,136.67177,117,777.75159,421,631.62149,994,010.6123,787,362.24
 处置子公司及其他营业单位收到的现金净额(元) 20,850,667.38--57,403,465.2229,684,931.9629,298,465.22-
 收到其他与投资活动有关的现金(元) 145,956,966.09121,793,512.1963,040,964.94169,471,574.29121,766,246.9281,619,499.9299,391,091.60
 投资活动现金流入小计(元) 13,532,466,879.179,702,400,600.984,602,503,309.6112,329,849,060.007,359,654,558.714,942,101,203.271,990,608,201.49
 购建固定资产、无形资产和其他长期资产支付的现金(元) 240,232,236.73168,402,965.11101,352,645.64403,040,760.98197,802,676.86134,169,264.7581,563,628.64
 投资支付的现金(元) 14,254,364,385.6410,784,017,639.884,660,951,060.0010,930,591,212.759,123,750,000.006,634,000,000.002,079,000,000.00
 投资活动现金流出小计(元) 14,494,596,622.3710,952,420,604.994,762,303,705.6411,333,631,973.739,321,552,676.866,768,169,264.752,160,563,628.64
 投资活动产生的现金流量净额(元) -962,129,743.20-1,250,020,004.01-159,800,396.03996,217,086.27-1,961,898,118.15-1,826,068,061.48-169,955,427.15
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 500,000,000.00400,000,000.00-----
  其中:子公司吸收少数股东投资收到的现金(元) 500,000,000.00400,000,000.00-----
 取得借款收到的现金(元) 2,868,000,000.002,568,000,000.001,688,000,000.006,629,270,000.006,581,270,000.006,381,270,000.002,740,500,000.00
 收到其他与筹资活动有关的现金(元) 238,149,902.30238,149,902.30128,388,012.38669,370,417.66861,578,146.27201,578,146.27-
 筹资活动现金流入小计(元) 3,606,149,902.303,206,149,902.301,816,388,012.387,298,640,417.667,442,848,146.276,582,848,146.272,740,500,000.00
 偿还债务支付的现金(元) 5,255,690,000.004,300,190,000.002,830,300,000.006,491,360,000.005,519,670,000.005,258,570,000.003,042,600,000.00
 分配股利、利润或偿付利息支付的现金(元) 223,735,851.96163,153,532.4388,308,939.65484,699,558.00355,181,348.16256,542,618.78110,588,455.24
  其中:子公司支付给少数股东的股利、利润(元) 4,030,000.004,030,000.00-16,469,423.0027,026,365.9717,670,615.9717,670,615.97
 支付其他与筹资活动有关的现金(元) 490,329,451.7648,856,288.304,099,402.75985,629,224.74462,064,017.13521,856,637.35311,581,826.33
 筹资活动现金流出小计(元) 5,969,755,303.724,512,199,820.732,922,708,342.407,961,688,782.746,336,915,365.296,036,969,256.133,464,770,281.57
 筹资活动产生的现金流量净额(元) -2,363,605,401.42-1,306,049,918.43-1,106,320,330.02-663,048,365.081,105,932,780.98545,878,890.14-724,270,281.57
四、汇率变动对现金及现金等价物的影响(元) -8,366,058.9928,815,007.87-5,975,367.71-36,918,148.1163,506,099.0066,682,894.36-6,166,068.82
五、现金及现金等价物净增加额(元) 389,548,346.51-1,945,316,882.32531,681,993.301,827,004,801.111,200,499,062.99-598,551,663.79264,549,966.63
 加:期初现金及现金等价物余额(元) 10,573,286,133.0010,573,286,133.0010,573,286,133.008,746,281,331.898,746,281,331.898,746,281,331.898,746,281,331.89
 期末现金及现金等价物余额(元) 10,962,834,479.518,627,969,250.6811,104,968,126.3010,573,286,133.009,946,780,394.888,147,729,668.109,010,831,298.52
补充资料:
 净利润(元) -125,142,399.27--1,727,227,164.36--785,721,074.49-
 资产减值准备(元) -47,458,576.85-626,995,079.37-19,593,350.44-
 固定资产和投资性房地产折旧(元) -842,276,991.38-1,372,066,234.62-660,412,162.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -842,276,991.38-1,372,066,234.62-660,412,162.11-
 无形资产摊销(元) -163,809,656.69-409,957,054.66-205,384,508.69-
 长期待摊费用摊销(元) -176,593.27-353,186.88-176,593.44-
 处置固定资产、无形资产和其他长期资产的损失(元) --3,747,114.59--18,412,724.63--16,822,506.98-
 固定资产报废损失(元) --1,740,036.67-9,839,942.35-7,560,103.63-
 公允价值变动损失(元) -62,056,412.48--36,809,119.12--21,164,595.40-
 财务费用(元) -114,020,338.44-226,879,061.96-75,502,175.66-
 投资损失(元) -69,201,027.93--75,338,186.97--105,077,156.06-
 递延所得税(元) -22,596,958.97-230,103,867.96-66,044,289.81-
  其中:递延所得税资产减少(元) -22,746,868.65-203,238,704.93-50,099,465.04-
 递延所得税负债增加(元) --149,909.68-26,865,163.03-15,944,824.77-
 存货的减少(元) --2,047,143,095.14--827,943,423.28--20,230,268.53-
 经营性应收项目的减少(元) --1,348,201,966.58-1,367,625,598.94--43,073,679.43-
 经营性应付项目的增加(元) -2,402,618,114.54--249,533,131.05-446,088,449.26-
 现金的期末余额(元) -8,627,969,250.68-10,573,286,133.00-8,147,729,668.10-
 减:现金的期初余额(元) -10,573,286,133.00-8,746,281,331.89-8,746,281,331.89-
 现金及现金等价物的净增加额(元) --1,945,316,882.32-1,827,004,801.11--598,551,663.79-
公告日期 2023-10-282023-08-262023-04-292023-04-292022-10-292022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院