华胜天成 (600410.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华胜天成)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,250,242,940.482,284,759,603.541,454,549,608.454,212,235,188.082,977,774,098.491,811,371,019.041,126,078,746.64
 收到的税费返还(元) 7,287,473.146,774,421.562,475,907.2715,060,233.4814,761,743.5910,987,080.82497,731.95
 收到其他与经营活动有关的现金(元) 155,379,392.52123,583,857.2680,231,285.26101,646,583.73110,067,606.3884,670,482.4630,401,299.40
 经营活动现金流入小计(元) 3,412,909,806.142,415,117,882.361,537,256,800.984,328,942,005.293,102,603,448.461,907,028,582.321,156,977,777.99
 购买商品、接受劳务支付的现金(元) 2,708,004,234.741,779,595,191.24888,102,323.022,894,735,887.232,157,284,554.091,473,589,594.73799,012,016.27
 支付给职工以及为职工支付的现金(元) 731,346,258.68501,766,232.82259,168,842.88819,585,066.75627,729,232.75422,476,565.38226,125,354.75
 支付的各项税费(元) 28,588,681.2225,165,914.119,060,357.5841,762,967.5619,149,091.6014,394,226.375,969,220.70
 支付其他与经营活动有关的现金(元) 225,116,735.98148,426,017.6683,958,321.94365,742,009.24164,266,658.6297,320,385.1040,183,051.47
 经营活动现金流出小计(元) 3,693,055,910.622,454,953,355.831,240,289,845.424,121,825,930.782,968,429,537.062,007,780,771.581,071,289,643.19
 经营活动产生的现金流量净额(元) --39,835,473.47-207,116,074.51--100,752,189.26-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 28,874,384.8618,969,450.274,711,896.46267,696,656.80294,317,003.61252,581,207.9876,856,096.72
 取得投资收益收到的现金(元) 626,959.59--34,110,776.402,406,177.112,406,177.111,763,044.48
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 64,585.3655,509.4353,416.2223,682.4122,918.2718,716.4516,674.44
 收到其他与投资活动有关的现金(元) 4,649,768.282,659,669.64893,328.323,774,031.192,529,670.621,708,057.35420,758.25
 投资活动现金流入小计(元) 34,215,698.0921,684,629.345,658,641.00305,605,146.80299,275,769.61256,714,158.8979,056,573.89
 购建固定资产、无形资产和其他长期资产支付的现金(元) 139,130,548.22124,213,266.4455,578,503.48103,298,068.0976,937,339.7770,498,032.1810,123,523.97
 投资支付的现金(元) 5,000,000.004,000,000.004,000,000.00157,786,910.80206,734,390.91201,408,208.30118,400,000.00
 支付其他与投资活动有关的现金(元) 182,831.01164,556.43-1,312,838.521,289,232.881,263,975.99-
 投资活动现金流出小计(元) 144,313,379.23128,377,822.8759,578,503.48262,397,817.41284,960,963.56273,170,216.47128,523,523.97
 投资活动产生的现金流量净额(元) -110,097,681.14-106,693,193.53-53,919,862.4843,207,329.3914,314,806.05-16,456,057.58-49,466,950.08
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 18,478,037.2018,478,037.20-87,020.3185,455.6383,781.5026,641.33
  其中:子公司吸收少数股东投资收到的现金(元) ---87,020.3185,455.6383,781.5026,641.33
 取得借款收到的现金(元) 965,824,244.25634,492,875.10205,822,097.59754,437,647.25470,982,618.89304,168,381.15157,160,971.40
 收到其他与筹资活动有关的现金(元) --18,901,750.009,320,279.88---
 筹资活动现金流入小计(元) 984,302,281.45652,970,912.30224,723,847.59763,844,947.44471,068,074.52304,252,162.65157,187,612.73
 偿还债务支付的现金(元) 544,121,032.54409,724,382.53143,426,978.591,063,944,459.99692,363,651.55415,393,365.11194,098,064.91
 分配股利、利润或偿付利息支付的现金(元) 45,609,690.6232,353,933.9612,786,852.6064,015,779.3657,413,460.7739,225,405.4918,289,898.48
  其中:子公司支付给少数股东的股利、利润(元) 7,113,149.817,025,328.21-7,503,874.446,721,096.236,069,847.62-
 支付其他与筹资活动有关的现金(元) 67,501,213.4459,396,651.3835,103,857.57205,064,411.45112,007,595.1778,250,564.2241,393,311.39
 筹资活动现金流出的平衡项目(元) -0.01------
 筹资活动现金流出小计(元) 657,231,936.59501,474,967.87191,317,688.761,333,024,650.80861,784,707.49532,869,334.82253,781,274.78
 筹资活动产生的现金流量净额(元) 327,070,344.86151,495,944.4333,406,158.83-569,179,703.36-390,716,632.97-228,617,172.17-96,593,662.05
四、汇率变动对现金及现金等价物的影响(元) 15,962,312.2323,785,714.06-8,350,883.1350,764,937.1858,693,841.3029,014,332.62-3,524,075.38
五、现金及现金等价物净增加额(元) -47,211,128.5328,752,991.49268,102,368.78-268,091,362.28-183,534,074.22-316,811,086.39-63,896,552.71
 加:期初现金及现金等价物余额(元) 826,563,385.54826,563,385.54826,563,385.541,094,654,747.821,094,654,747.821,094,654,747.821,094,654,747.82
 期末现金及现金等价物余额(元) 779,352,257.01855,316,377.031,094,665,754.32826,563,385.54911,120,673.60777,843,661.431,030,758,195.11
补充资料:
 净利润(元) -57,524,069.83--375,146,847.77--148,925,572.17-
 资产减值准备(元) -8,880,690.72-97,160,726.87-16,186,316.90-
 固定资产和投资性房地产折旧(元) -22,379,912.59-47,589,524.72---
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -22,379,912.59-47,589,524.72---
 无形资产摊销(元) -72,695,414.32-127,766,258.88-72,650,465.22-
 长期待摊费用摊销(元) -137,025.14-270,779.16-285,389.58-
 处置固定资产、无形资产和其他长期资产的损失(元) -965.04-63.48-151,870.76-
 固定资产报废损失(元) ---175,319.48---
 公允价值变动损失(元) --6,432,010.80-9,354,693.98-25,959,128.70-
 财务费用(元) -22,992,207.69-61,943,613.73-36,451,772.64-
 投资损失(元) --140,987,206.86-70,716,954.35-49,686,238.95-
 递延所得税(元) -4,485,592.23--6,742,814.92-1,970,833.29-
  其中:递延所得税资产减少(元) --1,355,128.58--15,270,715.81--2,321,316.38-
 递延所得税负债增加(元) -5,840,720.81-8,527,900.89-4,292,149.67-
 存货的减少(元) --83,889,002.14--18,939,873.36--57,322,535.29-
 经营性应收项目的减少(元) -113,093,730.15--150,504,384.75-26,837,025.03-
 经营性应付项目的增加(元) --125,808,204.96-259,919,262.17--135,281,760.26-
 其他(元) ---20,270,993.93---
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---6,034,699.84---
 现金的期末余额(元) -855,316,377.03-826,563,385.54-777,843,661.43-
 减:现金的期初余额(元) -826,563,385.54-1,094,654,747.82-1,094,654,747.82-
 现金及现金等价物的净增加额(元) -28,752,991.49--268,091,362.28--316,811,086.39-
公告日期 2023-10-272023-08-282023-04-282023-04-282022-10-292022-08-292022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院