2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 2,878,932,100.00 | 1,876,236,650.13 | 937,406,921.63 | 4,069,789,427.72 | 2,558,588,326.68 | 1,671,355,466.90 | 834,691,195.97 |
营业收入(元) | 2,878,932,100.00 | 1,876,236,650.13 | 937,406,921.63 | 4,069,789,427.72 | 2,558,588,326.68 | 1,671,355,466.90 | 834,691,195.97 |
二、营业总成本(元) | 2,987,033,588.46 | 1,945,003,581.40 | 983,152,275.58 | 4,211,310,712.12 | 2,682,726,992.77 | 1,724,390,543.06 | 875,708,706.20 |
营业成本(元) | 2,498,942,521.32 | 1,615,953,191.36 | 810,210,165.84 | 3,540,582,207.49 | 2,215,825,987.28 | 1,418,833,532.66 | 724,441,705.67 |
研发费用(元) | 88,672,214.55 | 56,102,896.03 | 31,565,723.53 | 116,937,554.28 | 83,323,580.25 | 51,467,057.86 | 26,447,001.05 |
营业税金及附加(元) | 11,868,859.18 | 6,325,733.82 | 5,883,719.41 | 12,931,822.76 | 11,416,897.08 | 6,023,540.02 | 4,943,946.68 |
销售费用(元) | 169,121,285.67 | 119,442,114.07 | 56,719,269.02 | 209,461,557.07 | 141,828,098.02 | 91,821,843.10 | 46,680,526.00 |
管理费用(元) | 181,121,156.88 | 124,187,438.43 | 67,413,783.17 | 269,453,956.79 | 181,348,440.58 | 119,792,796.78 | 52,529,026.95 |
财务费用(元) | 37,307,550.86 | 22,992,207.69 | 11,359,614.61 | 61,943,613.73 | 48,983,989.56 | 36,451,772.64 | 20,666,499.85 |
其中:利息费用(元) | 41,361,034.25 | 25,848,528.76 | 11,967,816.60 | 59,900,777.24 | 51,884,938.94 | 36,579,216.70 | 18,756,972.08 |
其中:利息收入(元) | 7,424,032.37 | 2,809,626.61 | -936,177.97 | 3,774,031.19 | 3,019,874.37 | 2,163,983.38 | -1,026,519.17 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 135,303,322.68 | 6,432,010.80 | 11,612,073.38 | -9,354,693.98 | -28,587,874.57 | -25,959,128.70 | -16,354,837.17 |
加:投资收益(元) | 52,723,541.02 | 140,987,206.86 | 103,203,729.11 | -70,716,954.35 | -88,302,884.90 | -49,686,238.95 | -71,706,692.29 |
其中:对联营企业和合营企业的投资收益(元) | 48,571,819.86 | 138,831,517.00 | 103,203,729.11 | -72,479,814.48 | -90,710,097.52 | -52,093,451.57 | -73,476,526.98 |
资产处置收益(元) | 4,839.50 | -965.04 | -950.08 | -63.48 | -152,125.35 | -151,870.76 | -146,011.72 |
资产减值损失(元) | -10,567,191.23 | -8,880,690.72 | -439,100.95 | -97,160,726.87 | -24,688,686.07 | -16,186,316.90 | -9,395,145.28 |
信用减值损失(元) | -38,334,906.10 | -11,202,310.68 | -3,269,894.96 | -54,314,870.53 | -2,237,742.61 | -6,146,233.45 | 294,737.27 |
其他收益(元) | 8,138,501.77 | 7,552,393.64 | 3,215,118.79 | 6,961,235.12 | 6,442,580.37 | 5,946,082.02 | 1,298,864.07 |
四、营业利润(元) | 39,166,619.18 | 66,120,713.59 | 68,575,621.34 | -366,107,358.49 | -261,665,399.22 | -145,218,782.90 | -137,026,595.35 |
加:营业外收入(元) | 1,275,198.31 | 1,181,667.37 | 30,721.40 | 830,660.12 | 326,495.33 | 292,417.01 | 196,617.89 |
减:营业外支出(元) | 1,470,436.78 | 1,081,309.45 | 179,038.95 | 457,902.36 | 418,154.67 | 22,945.49 | 32,949.52 |
五、利润总额(元) | 38,971,380.71 | 66,221,071.51 | 68,427,303.79 | -365,734,600.73 | -261,757,058.56 | -144,949,311.38 | -136,862,926.98 |
减:所得税费用(元) | 21,183,934.32 | 8,697,001.68 | 5,394,013.52 | 9,412,247.04 | 11,529,946.11 | 3,976,260.79 | 2,502,051.71 |
六、净利润(元) | 17,787,446.39 | 57,524,069.83 | 63,033,290.27 | -375,146,847.77 | -273,287,004.67 | -148,925,572.17 | -139,364,978.69 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 17,787,446.39 | 57,524,069.83 | 63,033,290.27 | -375,146,847.77 | -273,287,004.67 | -148,925,572.17 | -139,364,978.69 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 3,340,946.22 | 49,017,086.26 | 61,368,462.66 | -323,574,861.92 | -286,331,812.34 | -150,349,169.22 | -112,032,643.88 |
少数股东损益(元) | 14,446,500.17 | 8,506,983.57 | 1,664,827.61 | -51,571,985.85 | 13,044,807.67 | 1,423,597.05 | -27,332,334.81 |
扣除非经常性损益后的净利润(元) | -127,046,865.26 | 35,804,669.33 | 51,304,862.23 | -387,965,184.20 | -271,845,217.52 | -133,470,769.98 | -98,098,995.23 |
七、每股收益 | |||||||
一、基本每股收益(元) | - | 0.04 | 0.06 | -0.29 | -0.26 | -0.14 | -0.10 |
二、稀释每股收益(元) | - | - | - | - | -0.26 | -0.14 | -0.10 |
八、其他综合收益(元) | 59,771,063.37 | 70,470,590.90 | -31,859,769.42 | 141,671,988.27 | 170,932,489.62 | 76,070,961.22 | -5,437,711.93 |
归属于母公司股东的其他综合收益(元) | 57,365,672.51 | 69,471,664.58 | -28,952,602.45 | 143,202,383.88 | 174,803,476.65 | 78,487,336.11 | -5,489,667.20 |
归属于少数股东的其他综合收益(元) | 2,405,390.86 | 998,926.32 | -2,907,166.97 | -1,530,395.61 | -3,870,987.03 | -2,416,374.89 | 51,955.27 |
九、综合收益总额(元) | 77,558,509.76 | 127,994,660.73 | 31,173,520.85 | -233,474,859.50 | -102,354,515.05 | -72,854,610.95 | -144,802,690.62 |
归属于母公司所有者的综合收益总额(元) | 60,706,618.73 | 118,488,750.84 | 32,415,860.21 | -180,372,478.04 | -111,528,335.69 | -71,861,833.11 | -117,522,311.08 |
归属于少数股东的综合收益总额(元) | 16,851,891.03 | 9,505,909.89 | -1,242,339.36 | -53,102,381.46 | 9,173,820.64 | -992,777.84 | -27,280,379.54 |
公告日期 | 2023-10-27 | 2023-08-28 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-29 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |