2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 492,066,837.04 | 321,658,783.42 | 158,858,372.08 | 688,643,638.76 | 448,114,620.28 | 297,663,544.11 | 187,915,420.84 | 1,170,175,753.18 | 838,249,917.05 | 516,150,981.32 | 234,919,779.13 |
收到的税费返还(元) | 1,692,930.57 | 1,471,585.83 | 1,108,419.49 | 315,751.84 | 289,497.14 | 289,497.14 | - | 2,580,934.57 | 371,044.70 | 200,292.15 | 174,957.79 |
收到其他与经营活动有关的现金(元) | 15,581,356.29 | 6,549,587.88 | 3,642,853.60 | 31,645,101.53 | 9,558,361.57 | 5,867,673.32 | 2,399,877.26 | 64,876,358.63 | 10,837,590.97 | 9,152,530.45 | 2,455,668.01 |
经营活动现金流入小计(元) | 509,341,123.90 | 329,679,957.13 | 163,609,645.17 | 720,604,492.13 | 457,962,478.99 | 303,820,714.57 | 190,315,298.10 | 1,237,633,046.38 | 849,458,552.72 | 525,503,803.92 | 237,550,404.93 |
购买商品、接受劳务支付的现金(元) | 450,621,760.20 | 297,018,441.14 | 164,604,011.96 | 515,259,088.65 | 394,085,447.85 | 270,293,456.21 | 140,963,335.48 | 793,822,706.15 | 688,663,877.81 | 403,710,846.19 | 198,367,530.51 |
支付给职工以及为职工支付的现金(元) | 162,426,240.82 | 120,943,601.75 | 75,060,901.43 | 204,248,199.90 | 162,591,419.39 | 119,746,076.12 | 70,233,855.60 | 278,680,770.28 | 198,716,361.22 | 135,764,338.03 | 83,063,526.45 |
支付的各项税费(元) | 31,083,715.43 | 23,900,290.97 | 19,106,081.19 | 42,716,057.61 | 32,940,189.81 | 27,625,604.27 | 19,730,409.00 | 47,626,279.03 | 31,347,566.84 | 18,824,351.46 | 13,373,844.69 |
支付其他与经营活动有关的现金(元) | 42,388,665.68 | 29,668,075.11 | 11,627,858.17 | 75,813,935.96 | 48,029,152.42 | 33,185,493.43 | 18,281,237.41 | 96,860,913.46 | 46,173,979.28 | 25,335,088.17 | 20,833,087.68 |
经营活动现金流出小计(元) | 686,520,382.13 | 471,530,408.97 | 270,398,852.75 | 838,037,282.12 | 637,646,209.47 | 450,850,630.03 | 249,208,837.49 | 1,216,990,668.92 | 964,901,785.15 | 583,634,623.85 | 315,637,989.33 |
经营活动产生的现金流量净额(元) | -177,179,258.23 | -141,850,451.84 | -106,789,207.58 | -117,432,789.99 | -179,683,730.48 | -147,029,915.46 | -58,893,539.39 | 20,642,377.46 | - | -58,130,819.93 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | - | - | 77,163,810.45 | 77,163,810.45 | - |
取得投资收益收到的现金(元) | - | - | - | - | - | - | - | 334,881.75 | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 15,149,749.70 | 15,031,000.00 | 15,031,000.00 | - | - | - | - | 17,188,345.50 | 45,330.05 | 42,580.05 | 42,580.05 |
收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 227,163,810.45 | - | - | 77,163,810.45 |
投资活动现金流入小计(元) | 15,149,749.70 | 15,031,000.00 | 15,031,000.00 | - | - | - | - | 244,687,037.70 | 77,209,140.50 | 77,206,390.50 | 77,206,390.50 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 26,683,920.99 | 12,584,592.91 | 2,539,488.63 | 106,633,978.31 | 66,757,488.99 | 25,502,035.07 | 3,361,465.38 | 68,971,318.85 | 19,156,478.70 | 15,556,155.80 | 2,963,445.40 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 16,614,426.22 | - | - | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | 16,614,426.22 | 16,614,426.22 | - | 375,621,805.59 | - | - | - |
投资活动现金流出小计(元) | 26,683,920.99 | 12,584,592.91 | 2,539,488.63 | 123,248,404.53 | 83,371,915.21 | 42,116,461.29 | 3,361,465.38 | 444,593,124.44 | 19,156,478.70 | 15,556,155.80 | 2,963,445.40 |
投资活动产生的现金流量净额(元) | -11,534,171.29 | 2,446,407.09 | 12,491,511.37 | -123,248,404.53 | -83,371,915.21 | -42,116,461.29 | -3,361,465.38 | -199,906,086.74 | 58,052,661.80 | 61,650,234.70 | 74,242,945.10 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 90,000,000.00 | 90,000,000.00 | 90,000,000.00 | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 90,000,000.00 | - | - | - |
取得借款收到的现金(元) | 167,000,000.00 | 118,000,000.00 | 27,000,000.00 | 497,500,000.00 | 353,500,000.00 | 306,500,000.00 | 180,000,000.00 | 248,000,000.00 | 146,000,000.00 | 97,000,000.00 | 44,000,000.00 |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | - | 10,000,000.00 | 10,000,000.00 | - |
筹资活动现金流入小计(元) | 167,000,000.00 | 118,000,000.00 | 27,000,000.00 | 497,500,000.00 | 353,500,000.00 | 306,500,000.00 | 180,000,000.00 | 338,000,000.00 | 246,000,000.00 | 197,000,000.00 | 44,000,000.00 |
偿还债务支付的现金(元) | 202,000,000.00 | 161,000,000.00 | 42,000,000.00 | 414,500,000.00 | 295,500,000.00 | 253,500,000.00 | 170,000,000.00 | 266,000,000.00 | 164,000,000.00 | 127,000,000.00 | 74,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 6,186,954.40 | 4,092,000.02 | 2,003,894.95 | 10,579,964.21 | 5,964,699.25 | 3,904,536.99 | 1,885,563.62 | 19,965,615.37 | 5,631,447.03 | 3,701,308.22 | 1,870,010.92 |
支付其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 3,803,685.22 | 9,500,000.00 | 9,500,000.00 | - |
筹资活动现金流出小计(元) | 208,186,954.40 | 165,092,000.02 | 44,003,894.95 | 425,079,964.21 | 301,464,699.25 | 257,404,536.99 | 171,885,563.62 | 289,769,300.59 | 179,131,447.03 | 140,201,308.22 | 75,870,010.92 |
筹资活动产生的现金流量净额(元) | -41,186,954.40 | -47,092,000.02 | -17,003,894.95 | 72,420,035.79 | 52,035,300.75 | 49,095,463.01 | 8,114,436.38 | 48,230,699.41 | 66,868,552.97 | 56,798,691.78 | -31,870,010.92 |
五、现金及现金等价物净增加额(元) | -229,900,383.92 | -186,496,044.77 | -111,301,591.16 | -168,261,158.73 | -211,020,344.94 | -140,050,913.74 | -54,140,568.39 | -131,033,009.87 | 9,477,982.34 | 60,318,106.55 | -35,714,650.22 |
加:期初现金及现金等价物余额(元) | 323,923,179.33 | 323,923,179.33 | 323,923,179.33 | 492,184,338.06 | 492,184,338.06 | 492,184,338.06 | 492,184,338.06 | 623,217,347.93 | 623,217,347.93 | 623,217,347.93 | 623,217,347.93 |
期末现金及现金等价物余额(元) | 94,022,795.41 | 137,427,134.56 | 212,621,588.17 | 323,923,179.33 | 281,163,993.12 | 352,133,424.32 | 438,043,769.67 | 492,184,338.06 | 632,695,330.27 | 683,535,454.48 | 587,502,697.71 |
补充资料: | |||||||||||
净利润(元) | - | -59,645,793.28 | - | -212,041,793.74 | - | -26,669,882.45 | - | -33,730,194.70 | - | -16,892,727.90 | - |
资产减值准备(元) | - | - | - | 76,725,810.62 | - | - | - | 3,937,069.63 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 25,689,589.93 | - | 52,224,320.13 | - | 25,387,913.90 | - | 73,001,153.40 | - | 36,767,177.69 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 25,689,589.93 | - | 52,224,320.13 | - | 25,387,913.90 | - | 73,001,153.40 | - | 36,767,177.69 | - |
无形资产摊销(元) | - | 5,364,569.84 | - | 11,824,147.09 | - | 5,839,854.57 | - | 13,852,222.95 | - | 6,292,863.35 | - |
长期待摊费用摊销(元) | - | 1,371,074.94 | - | 2,621,976.85 | - | 1,200,506.61 | - | 3,882,909.24 | - | 1,937,792.32 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -2,884,807.60 | - | - | - | -10,567,386.83 | - | -234,067.88 | - |
固定资产报废损失(元) | - | -19,562.00 | - | -11,334.66 | - | - | - | 26,956.41 | - | - | - |
财务费用(元) | - | 4,103,250.44 | - | 8,158,193.30 | - | 4,033,659.70 | - | 7,997,883.36 | - | 3,358,716.69 | - |
投资损失(元) | - | 451,821.15 | - | 21,354,730.13 | - | -73,019.84 | - | 17,292,236.41 | - | - | - |
递延所得税(元) | - | 81,887.37 | - | -10,423,979.97 | - | -11,535.77 | - | 7,941,728.19 | - | -57,479.11 | - |
其中:递延所得税资产减少(元) | - | 81,887.37 | - | -10,423,979.97 | - | -11,535.77 | - | 7,941,728.19 | - | -57,479.11 | - |
存货的减少(元) | - | -67,220,764.24 | - | -18,637,087.98 | - | -78,830,517.86 | - | 182,348,691.10 | - | -62,773,740.49 | - |
经营性应收项目的减少(元) | - | -6,321,598.47 | - | -118,686,148.99 | - | 15,358,680.30 | - | 101,322,382.55 | - | -41,347,406.97 | - |
经营性应付项目的增加(元) | - | -45,663,358.19 | - | 70,057,630.42 | - | -93,629,979.30 | - | -355,520,814.95 | - | 27,206,269.45 | - |
现金的期末余额(元) | - | 137,427,134.56 | - | 323,923,179.33 | - | 352,133,424.32 | - | 492,184,338.06 | - | 683,535,454.48 | - |
减:现金的期初余额(元) | - | 323,923,179.33 | - | 492,184,338.06 | - | 492,184,338.06 | - | 623,217,347.93 | - | 623,217,347.93 | - |
现金及现金等价物的净增加额(元) | - | -186,496,044.77 | - | -168,261,158.73 | - | -140,050,913.74 | - | -131,033,009.87 | - | 60,318,106.55 | - |
公告日期 | 2024-10-29 | 2024-08-03 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-05 | 2023-04-29 | 2023-04-29 | 2022-10-29 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 带强调事项段的无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |