航天动力 (600343.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(航天动力)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 448,114,620.28297,663,544.11187,915,420.841,170,175,753.18838,249,917.05516,150,981.32234,919,779.13
 收到的税费返还(元) 289,497.14289,497.14-2,580,934.57371,044.70200,292.15174,957.79
 收到其他与经营活动有关的现金(元) 9,558,361.575,867,673.322,399,877.2664,876,358.6310,837,590.979,152,530.452,455,668.01
 经营活动现金流入小计(元) 457,962,478.99303,820,714.57190,315,298.101,237,633,046.38849,458,552.72525,503,803.92237,550,404.93
 购买商品、接受劳务支付的现金(元) 394,085,447.85270,293,456.21140,963,335.48793,822,706.15688,663,877.81403,710,846.19198,367,530.51
 支付给职工以及为职工支付的现金(元) 162,591,419.39119,746,076.1270,233,855.60278,680,770.28198,716,361.22135,764,338.0383,063,526.45
 支付的各项税费(元) 32,940,189.8127,625,604.2719,730,409.0047,626,279.0331,347,566.8418,824,351.4613,373,844.69
 支付其他与经营活动有关的现金(元) 48,029,152.4233,185,493.4318,281,237.4196,860,913.4646,173,979.2825,335,088.1720,833,087.68
 经营活动现金流出小计(元) 637,646,209.47450,850,630.03249,208,837.491,216,990,668.92964,901,785.15583,634,623.85315,637,989.33
 经营活动产生的现金流量净额(元) --147,029,915.46-20,642,377.46--58,130,819.93-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ----77,163,810.4577,163,810.45-
 取得投资收益收到的现金(元) ---334,881.75---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---17,188,345.5045,330.0542,580.0542,580.05
 收到其他与投资活动有关的现金(元) ---227,163,810.45--77,163,810.45
 投资活动现金流入小计(元) ---244,687,037.7077,209,140.5077,206,390.5077,206,390.50
 购建固定资产、无形资产和其他长期资产支付的现金(元) 66,757,488.9925,502,035.073,361,465.3868,971,318.8519,156,478.7015,556,155.802,963,445.40
 支付其他与投资活动有关的现金(元) 16,614,426.2216,614,426.22-375,621,805.59---
 投资活动现金流出小计(元) 83,371,915.2142,116,461.293,361,465.38444,593,124.4419,156,478.7015,556,155.802,963,445.40
 投资活动产生的现金流量净额(元) -83,371,915.21-42,116,461.29-3,361,465.38-199,906,086.7458,052,661.8061,650,234.7074,242,945.10
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---90,000,000.0090,000,000.0090,000,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) ---90,000,000.00---
 取得借款收到的现金(元) 353,500,000.00306,500,000.00180,000,000.00248,000,000.00146,000,000.0097,000,000.0044,000,000.00
 收到其他与筹资活动有关的现金(元) ----10,000,000.0010,000,000.00-
 筹资活动现金流入小计(元) 353,500,000.00306,500,000.00180,000,000.00338,000,000.00246,000,000.00197,000,000.0044,000,000.00
 偿还债务支付的现金(元) 295,500,000.00253,500,000.00170,000,000.00266,000,000.00164,000,000.00127,000,000.0074,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 5,964,699.253,904,536.991,885,563.6219,965,615.375,631,447.033,701,308.221,870,010.92
 支付其他与筹资活动有关的现金(元) ---3,803,685.229,500,000.009,500,000.00-
 筹资活动现金流出小计(元) 301,464,699.25257,404,536.99171,885,563.62289,769,300.59179,131,447.03140,201,308.2275,870,010.92
 筹资活动产生的现金流量净额(元) 52,035,300.7549,095,463.018,114,436.3848,230,699.4166,868,552.9756,798,691.78-31,870,010.92
五、现金及现金等价物净增加额(元) -211,020,344.94-140,050,913.74-54,140,568.39-131,033,009.879,477,982.3460,318,106.55-35,714,650.22
 加:期初现金及现金等价物余额(元) 492,184,338.06492,184,338.06492,184,338.06623,217,347.93623,217,347.93623,217,347.93623,217,347.93
 期末现金及现金等价物余额(元) 281,163,993.12352,133,424.32438,043,769.67492,184,338.06632,695,330.27683,535,454.48587,502,697.71
补充资料:
 净利润(元) --26,669,882.45--33,730,194.70--16,892,727.90-
 资产减值准备(元) ---3,937,069.63---
 固定资产和投资性房地产折旧(元) -25,387,913.90-73,001,153.40-36,767,177.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -25,387,913.90-73,001,153.40-36,767,177.69-
 无形资产摊销(元) -5,839,854.57-13,852,222.95-6,292,863.35-
 长期待摊费用摊销(元) -1,200,506.61-3,882,909.24-1,937,792.32-
 处置固定资产、无形资产和其他长期资产的损失(元) ----10,567,386.83--234,067.88-
 固定资产报废损失(元) ---26,956.41---
 财务费用(元) -4,033,659.70-7,997,883.36-3,358,716.69-
 投资损失(元) --73,019.84-17,292,236.41---
 递延所得税(元) --11,535.77-7,941,728.19--57,479.11-
  其中:递延所得税资产减少(元) --11,535.77-7,941,728.19--57,479.11-
 存货的减少(元) --78,830,517.86-182,348,691.10--62,773,740.49-
 经营性应收项目的减少(元) -15,358,680.30-101,322,382.55--41,347,406.97-
 经营性应付项目的增加(元) --93,629,979.30--355,520,814.95-27,206,269.45-
 现金的期末余额(元) -352,133,424.32-492,184,338.06-683,535,454.48-
 减:现金的期初余额(元) -492,184,338.06-623,217,347.93-623,217,347.93-
 现金及现金等价物的净增加额(元) --140,050,913.74--131,033,009.87-60,318,106.55-
公告日期 2023-10-282023-08-052023-04-292023-04-292022-10-292022-08-272022-04-29
审计意见(境内) 带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院