| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 5,088,532,111.29 | 3,648,768,237.26 | 2,149,360,193.32 | 7,195,332,489.20 | 5,414,312,803.19 | 3,940,745,696.52 | 2,235,981,385.97 | 7,762,726,198.26 | 5,963,256,072.58 | 3,964,143,662.97 | 2,222,726,819.77 |
| 收到的税费返还(元) | 196,608.98 | 196,608.98 | 192,385.84 | 246,855.82 | 238,401.39 | 159,711.00 | - | 4,913,194.70 | 4,333,511.44 | 2,413,122.74 | - |
| 收到其他与经营活动有关的现金(元) | 28,435,262.47 | 16,524,476.45 | 4,758,390.99 | 84,315,486.98 | 43,418,569.74 | 22,603,453.46 | 8,802,025.42 | 53,112,190.01 | 36,121,252.42 | 17,063,430.07 | 4,612,986.10 |
| 经营活动现金流入小计(元) | 5,117,163,982.74 | 3,665,489,322.69 | 2,154,310,970.15 | 7,279,894,832.00 | 5,457,969,774.32 | 3,963,508,860.98 | 2,244,783,411.39 | 7,820,751,582.97 | 6,003,710,836.44 | 3,983,620,215.78 | 2,227,339,805.87 |
| 购买商品、接受劳务支付的现金(元) | 1,979,239,962.69 | 1,162,549,830.59 | 576,213,616.23 | 3,021,580,809.73 | 2,105,576,066.28 | 1,531,448,451.43 | 822,527,884.45 | 3,340,731,081.93 | 2,373,340,659.11 | 1,564,245,781.65 | 731,104,122.48 |
| 支付给职工以及为职工支付的现金(元) | 831,999,324.41 | 568,900,009.40 | 270,051,066.59 | 1,400,653,888.11 | 1,143,423,828.70 | 876,127,982.81 | 273,930,247.93 | 1,140,559,780.85 | 887,352,851.41 | 617,386,648.27 | 255,488,949.10 |
| 支付的各项税费(元) | 349,925,458.26 | 279,273,409.94 | 125,656,639.86 | 421,663,031.68 | 349,312,086.97 | 297,501,276.43 | 76,622,958.61 | 477,253,119.49 | 382,514,373.21 | 306,114,542.54 | 114,898,797.00 |
| 支付其他与经营活动有关的现金(元) | 1,686,963,464.69 | 1,166,530,436.79 | 612,180,760.69 | 2,332,849,276.17 | 1,650,450,458.11 | 1,192,803,051.74 | 615,740,240.67 | 2,197,314,624.48 | 1,602,166,274.97 | 1,060,832,390.66 | 576,334,938.75 |
| 经营活动现金流出小计(元) | 4,848,128,210.05 | 3,177,253,686.72 | 1,584,102,083.37 | 7,176,747,005.69 | 5,248,762,440.06 | 3,897,880,762.41 | 1,788,821,331.66 | 7,155,858,606.75 | 5,245,374,158.70 | 3,548,579,363.12 | 1,677,826,807.33 |
| 经营活动产生的现金流量净额(元) | 269,035,772.69 | 488,235,635.97 | 570,208,886.78 | 103,147,826.31 | 209,207,334.26 | 65,628,098.57 | 455,962,079.73 | 664,892,976.22 | - | 435,040,852.66 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 1,050,000,000.00 | 700,000,000.00 | 100,000,000.00 | 1,842,088,903.97 | 1,542,088,903.97 | 932,088,903.97 | 400,000,000.00 | 3,322,618,517.50 | 2,065,248,356.27 | 1,565,248,356.27 | 1,050,248,356.27 |
| 取得投资收益收到的现金(元) | 65,353,361.35 | 30,893,330.48 | 8,423,836.92 | 130,143,889.34 | 122,612,301.23 | 48,340,704.16 | 24,040,973.98 | 209,293,850.37 | 175,001,354.63 | 69,260,942.09 | 15,427,513.22 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 215,330.00 | 211,200.00 | 41,000.00 | 169,457.02 | 122,298.87 | 80,014.91 | 45,000.00 | 973,616.00 | 940,616.00 | - | - |
| 投资活动现金流入小计(元) | 1,115,568,691.35 | 731,104,530.48 | 108,464,836.92 | 1,972,402,250.33 | 1,664,823,504.07 | 980,509,623.04 | 424,085,973.98 | 3,532,885,983.87 | 2,241,190,326.90 | 1,634,509,298.36 | 1,065,675,869.49 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 51,360,490.26 | 33,739,752.25 | 13,744,287.28 | 119,280,536.66 | 78,292,846.10 | 54,366,050.67 | 33,450,342.32 | 114,221,572.60 | 65,452,651.46 | 46,356,439.57 | 32,919,939.70 |
| 投资支付的现金(元) | 1,150,000,001.00 | 800,000,001.00 | 100,000,000.00 | 2,214,000,000.00 | 1,914,000,000.00 | 1,304,000,000.00 | 404,000,000.00 | 3,574,116,533.62 | 2,628,908,539.50 | 1,800,000,000.00 | 800,000,000.00 |
| 投资活动现金流出小计(元) | 1,201,360,491.26 | 833,739,753.25 | 113,744,287.28 | 2,333,280,536.66 | 1,992,292,846.10 | 1,358,366,050.67 | 437,450,342.32 | 3,688,338,106.22 | 2,694,361,190.96 | 1,846,356,439.57 | 832,919,939.70 |
| 投资活动产生的现金流量净额(元) | -85,791,799.91 | -102,635,222.77 | -5,279,450.36 | -360,878,286.33 | -327,469,342.03 | -377,856,427.63 | -13,364,368.34 | -155,452,122.35 | -453,170,864.06 | -211,847,141.21 | 232,755,929.79 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 12,081,400.00 | - | - | - |
| 取得借款收到的现金(元) | 137,612,476.55 | 121,059,003.74 | 119,328,275.31 | 43,941,730.77 | 43,707,250.00 | 43,019,357.14 | - | 5,173,210.35 | - | - | - |
| 筹资活动现金流入小计(元) | 137,612,476.55 | 121,059,003.74 | 119,328,275.31 | 43,941,730.77 | 43,707,250.00 | 43,019,357.14 | - | 17,254,610.35 | - | - | - |
| 偿还债务支付的现金(元) | 300,004,452.29 | 286,358,869.04 | 257,273,062.50 | 251,532,634.86 | 250,190,412.68 | 241,950,819.08 | 236,524,239.24 | 99,940,153.85 | 99,531,000.00 | 96,485,657.14 | 97,520,575.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 196,029,119.74 | 28,525,660.02 | 15,447,791.01 | 198,201,153.61 | 184,669,113.16 | 26,681,528.43 | 15,241,687.61 | 234,241,987.20 | 222,378,465.97 | 15,768,982.64 | 7,767,661.60 |
| 支付其他与筹资活动有关的现金(元) | 94,858,828.15 | 16,545,719.59 | 7,307,753.55 | 93,255,973.26 | 88,220,623.33 | 18,993,053.75 | 6,940,181.62 | 66,907,968.38 | 61,988,389.19 | 20,494,155.41 | 11,846,365.78 |
| 筹资活动现金流出小计(元) | 590,892,400.18 | 331,430,248.65 | 280,028,607.06 | 542,989,761.73 | 523,080,149.17 | 287,625,401.26 | 258,706,108.47 | 401,090,109.43 | 383,897,855.16 | 132,748,795.19 | 117,134,602.38 |
| 筹资活动产生的现金流量净额(元) | -453,279,923.63 | -210,371,244.91 | -160,700,331.75 | -499,048,030.96 | -479,372,899.17 | -244,606,044.12 | -258,706,108.47 | -383,835,499.08 | -383,897,855.16 | -132,748,795.19 | -117,134,602.38 |
| 四、汇率变动对现金及现金等价物的影响(元) | 926,654.48 | -13,618,593.34 | -1,140,748.30 | 10,095,701.60 | -15,921,177.16 | 18,032,177.79 | 1,864,481.24 | -37,690,174.51 | -44,609,527.16 | -34,688,867.82 | -22,496,650.98 |
| 五、现金及现金等价物净增加额(元) | -269,109,296.37 | 161,610,574.95 | 403,088,356.37 | -746,682,789.38 | -613,556,084.10 | -538,802,195.39 | 185,756,084.16 | 87,915,180.28 | -123,341,568.64 | 55,756,048.44 | 642,637,674.97 |
| 加：期初现金及现金等价物余额(元) | 928,996,429.56 | 928,996,429.56 | 928,996,429.56 | 1,675,679,218.94 | 1,675,679,218.94 | 1,675,679,218.94 | 1,675,679,218.94 | 1,587,764,038.66 | 1,587,764,038.66 | 1,587,764,038.66 | 1,587,764,038.66 |
| 期末现金及现金等价物余额(元) | 659,887,133.19 | 1,090,607,004.51 | 1,332,084,785.93 | 928,996,429.56 | 1,062,123,134.84 | 1,136,877,023.55 | 1,861,435,303.10 | 1,675,679,218.94 | 1,464,422,470.02 | 1,643,520,087.10 | 2,230,401,713.63 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 238,002,470.71 | - | 500,049,003.38 | - | 300,997,104.25 | - | 472,039,277.83 | - | 157,672,141.64 | - |
| 资产减值准备(元) | - | -7,958,492.06 | - | 35,072,772.50 | - | 5,338,126.01 | - | 29,059,303.42 | - | 17,377,667.44 | - |
| 固定资产和投资性房地产折旧(元) | - | 49,222,400.95 | - | 103,488,817.62 | - | 54,792,786.55 | - | 115,950,366.54 | - | 58,786,209.94 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 49,222,400.95 | - | 103,488,817.62 | - | 54,792,786.55 | - | 115,950,366.54 | - | 58,786,209.94 | - |
| 无形资产摊销(元) | - | 39,303,002.93 | - | 72,941,277.17 | - | 34,897,168.22 | - | 59,241,732.20 | - | 27,415,559.62 | - |
| 长期待摊费用摊销(元) | - | 8,192,653.39 | - | 14,960,120.22 | - | 7,281,699.69 | - | 20,947,096.73 | - | 10,689,345.90 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -831,238.33 | - | -12,309.18 | - | 34,353.98 | - | -1,081,072.46 | - | -455,065.11 | - |
| 公允价值变动损失(元) | - | 50,657,667.73 | - | -111,441,127.98 | - | -68,447,797.03 | - | 103,096,622.29 | - | 34,646,504.43 | - |
| 财务费用(元) | - | 14,963,123.84 | - | 40,472,566.07 | - | 16,896,167.43 | - | 27,599,755.73 | - | 12,388,564.68 | - |
| 投资损失(元) | - | -25,388,458.75 | - | -85,425,940.99 | - | -58,371,802.29 | - | -42,745,870.56 | - | -27,186,060.46 | - |
| 递延所得税(元) | - | -37,752,710.83 | - | 46,978,565.87 | - | 56,481,831.47 | - | -7,203,244.84 | - | -12,313,329.32 | - |
| 其中：递延所得税资产减少(元) | - | -23,714,441.23 | - | 27,771,851.27 | - | 46,646,296.18 | - | 18,535,574.39 | - | -2,215,661.19 | - |
| 递延所得税负债增加(元) | - | -14,038,269.60 | - | 19,206,714.60 | - | 9,835,535.29 | - | -25,738,819.23 | - | -10,097,668.13 | - |
| 存货的减少(元) | - | 57,949,654.32 | - | 130,920,766.47 | - | -81,825,678.11 | - | -80,449,048.12 | - | -97,832,026.34 | - |
| 经营性应收项目的减少(元) | - | 24,480,124.85 | - | 143,558,466.39 | - | -66,363,342.29 | - | -209,209,293.85 | - | -217,602,626.09 | - |
| 经营性应付项目的增加(元) | - | 63,239,559.78 | - | -814,735,073.29 | - | -170,554,146.35 | - | 124,045,360.94 | - | 390,317,405.44 | - |
| 其他(元) | - | - | - | -33,467,377.68 | - | 7,016,918.39 | - | -2,801,665.20 | - | 48,373,434.91 | - |
| 融资租入固定资产(元) | - | 2,104,454.69 | - | 17,932,233.16 | - | 476,846.76 | - | 7,041,618.35 | - | 3,455,012.83 | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 53,864,712.72 | - | 102,836,532.69 | - | 88,689,928.57 | - | 124,097,450.02 | - | 81,433,111.67 | - |
| 现金的期末余额(元) | - | 1,090,607,004.51 | - | 928,996,429.56 | - | 1,136,877,023.55 | - | 1,675,679,218.94 | - | 1,643,520,087.10 | - |
| 减：现金的期初余额(元) | - | 928,996,429.56 | - | 1,675,679,218.94 | - | 1,675,679,218.94 | - | 1,587,764,038.66 | - | 1,587,764,038.66 | - |
| 现金及现金等价物的净增加额(元) | - | 161,610,574.95 | - | -746,682,789.38 | - | -538,802,195.39 | - | 87,915,180.28 | - | 55,756,048.44 | - |
| 公告日期 | 2024-10-29 | 2024-08-22 | 2024-04-23 | 2024-03-16 | 2023-10-26 | 2023-08-29 | 2023-04-26 | 2023-04-26 | 2022-10-26 | 2022-08-20 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |