上海家化 (600315.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(上海家化)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见5,088,532,111.293,648,768,237.262,149,360,193.32
 收到的税费返还(元) 会员可见会员可见会员可见会员可见196,608.98196,608.98192,385.84
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见28,435,262.4716,524,476.454,758,390.99
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见5,117,163,982.743,665,489,322.692,154,310,970.15
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见1,979,239,962.691,162,549,830.59576,213,616.23
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见831,999,324.41568,900,009.40270,051,066.59
 支付的各项税费(元) 会员可见会员可见会员可见会员可见349,925,458.26279,273,409.94125,656,639.86
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见1,686,963,464.691,166,530,436.79612,180,760.69
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见4,848,128,210.053,177,253,686.721,584,102,083.37
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见269,035,772.69488,235,635.97570,208,886.78
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见1,050,000,000.00700,000,000.00100,000,000.00
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见65,353,361.3530,893,330.488,423,836.92
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见215,330.00211,200.0041,000.00
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见1,115,568,691.35731,104,530.48108,464,836.92
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见51,360,490.2633,739,752.2513,744,287.28
 投资支付的现金(元) 会员可见会员可见会员可见会员可见1,150,000,001.00800,000,001.00100,000,000.00
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见1,201,360,491.26833,739,753.25113,744,287.28
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-85,791,799.91-102,635,222.77-5,279,450.36
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见137,612,476.55121,059,003.74119,328,275.31
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见137,612,476.55121,059,003.74119,328,275.31
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见300,004,452.29286,358,869.04257,273,062.50
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见196,029,119.7428,525,660.0215,447,791.01
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见94,858,828.1516,545,719.597,307,753.55
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见590,892,400.18331,430,248.65280,028,607.06
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-453,279,923.63-210,371,244.91-160,700,331.75
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见928,996,429.56928,996,429.56928,996,429.56
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见659,887,133.191,090,607,004.511,332,084,785.93
补充资料:
 净利润(元) -会员可见-会员可见-238,002,470.71-
 资产减值准备(元) -会员可见-会员可见--7,958,492.06-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-49,222,400.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-49,222,400.95-
 无形资产摊销(元) -会员可见-会员可见-39,303,002.93-
 长期待摊费用摊销(元) -会员可见-会员可见-8,192,653.39-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见--831,238.33-
 公允价值变动损失(元) -会员可见-会员可见-50,657,667.73-
 财务费用(元) -会员可见-会员可见-14,963,123.84-
 投资损失(元) -会员可见-会员可见--25,388,458.75-
 递延所得税(元) -会员可见-会员可见--37,752,710.83-
  其中:递延所得税资产减少(元) -会员可见-会员可见--23,714,441.23-
 递延所得税负债增加(元) -会员可见-会员可见--14,038,269.60-
 存货的减少(元) -会员可见-会员可见-57,949,654.32-
 经营性应收项目的减少(元) -会员可见-会员可见-24,480,124.85-
 经营性应付项目的增加(元) -会员可见-会员可见-63,239,559.78-
 其他(元) -会员可见-----
 融资租入固定资产(元) -会员可见-会员可见-2,104,454.69-
 不涉及现金收支的投资和筹资活动金额其他项目(元) -会员可见-会员可见-53,864,712.72-
 现金的期末余额(元) -会员可见-会员可见-1,090,607,004.51-
 减:现金的期初余额(元) -会员可见-会员可见-928,996,429.56-
 现金及现金等价物的净增加额(元) -会员可见-会员可见-161,610,574.95-
公告日期 2025-10-282025-08-222025-04-252025-04-252024-10-292024-08-222024-04-23
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院