上海家化 (600315.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(上海家化)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 939,615,645.631,071,636,652.081,146,390,540.791,870,925,320.341,685,169,236.181,473,912,487.261,653,010,104.342,239,891,730.87
  其中:交易性金融资产(元) 2,478,499,288.152,413,551,815.322,354,922,314.102,042,747,331.812,121,521,632.222,652,616,872.252,454,703,613.352,254,296,787.88
 应收票据及应收账款(元) 1,172,264,778.521,200,784,206.321,319,035,280.981,180,508,983.511,323,953,425.091,140,702,024.361,302,930,846.021,142,796,821.81
  其中:应收账款(元) 1,172,264,778.521,200,784,206.321,319,035,280.981,180,508,983.511,323,953,425.091,140,702,024.361,302,930,846.021,142,796,821.81
 预付款项(元) 82,705,436.47134,355,359.21156,430,311.02150,517,388.3072,376,159.4982,913,324.03109,186,957.51101,791,477.54
 应收股利(元) ------83,796,258.99128,031,624.85
 其他应收款(元) 43,140,949.3055,731,649.1249,535,976.1064,204,651.5474,202,272.1565,705,994.4764,145,894.4568,623,345.50
 存货(元) 776,753,145.13948,380,834.861,022,532,646.651,070,694,119.06928,956,162.53960,184,526.31949,052,644.56965,439,685.90
 其他流动资产(元) 88,606,632.7843,607,699.93380,845,141.87343,071,957.59348,448,416.21585,336,129.18275,413,561.78184,841,188.96
 流动资产合计(元) 5,581,585,875.985,868,048,216.846,429,692,211.516,722,669,752.156,554,627,303.876,961,371,357.866,892,239,881.007,085,712,663.31
非流动资产:
 长期股权投资(元) 387,739,744.44416,382,020.79424,814,735.37421,290,680.73414,783,637.24434,316,820.51436,008,733.37449,502,903.17
 其他非流动金融资产(元) 724,770,295.98773,224,346.79805,353,939.08907,889,527.16802,395,727.90727,582,631.08736,034,025.86674,364,695.49
 固定资产(元) 823,602,772.34833,616,176.83845,300,402.46842,633,381.07863,393,441.45874,017,024.50892,529,076.23914,609,813.40
 在建工程(元) 21,001,566.7127,187,340.1915,992,080.6127,179,128.5527,532,426.3721,675,015.9716,152,679.2429,792,133.17
 使用权资产(元) 122,660,129.12128,012,534.07121,154,639.05123,311,506.09126,570,894.27131,119,657.75138,669,508.30147,504,195.05
 无形资产(元) 799,944,934.82781,890,347.81817,524,374.30786,401,965.51790,259,580.90774,318,761.62735,580,384.87733,342,463.99
 开发支出(元) 17,143,283.307,010,218.457,645,205.919,784,154.838,564,270.062,516,614.932,543,738.4911,151,622.32
 商誉(元) 2,087,123,169.622,023,778,377.752,110,692,787.871,965,142,892.571,937,764,276.261,870,715,696.641,817,713,640.701,862,684,544.14
 长期待摊费用(元) 34,615,664.4833,388,904.6435,345,683.8336,196,203.6637,672,956.3137,492,303.3840,617,119.0645,271,731.93
 递延所得税资产(元) 135,430,241.62109,753,151.58119,843,197.36197,527,175.39176,886,163.36169,873,419.98178,870,765.17173,164,497.87
 其他非流动资产(元) 994,178,287.921,046,684,210.74734,168,824.42533,658,791.29529,035,134.98177,128,729.88495,135,384.68395,276,103.73
 非流动资产合计(元) 6,148,210,090.356,180,927,629.646,037,835,870.265,851,015,406.855,714,858,509.105,220,756,676.245,489,855,055.975,436,664,704.26
资产总计(元) 11,729,795,966.3312,048,975,846.4812,467,528,081.7712,573,685,159.0012,269,485,812.9712,182,128,034.1012,382,094,936.9712,522,377,367.57
流动负债:
 短期借款(元) 46,829,983.7844,638,725.6045,777,121.65-5,214,053.81---
  其中:交易性金融负债(元) -----49,985,600.90--
 应付票据及应付账款(元) 750,946,858.63946,444,381.341,013,802,932.94967,279,287.92914,862,473.07924,259,182.31853,425,629.86863,617,198.67
  其中:应付账款(元) 750,946,858.63946,444,381.341,013,802,932.94967,279,287.92914,862,473.07924,259,182.31853,425,629.86863,617,198.67
 合同负债(元) 108,273,033.5370,888,372.6178,296,895.6398,564,519.2374,389,533.8778,483,529.40122,778,384.8981,837,375.13
 应付职工薪酬(元) 134,038,571.92144,544,345.89119,244,074.41190,714,403.08184,144,488.96143,035,322.46124,280,179.91226,728,837.03
 应交税费(元) 94,033,525.2575,312,533.7586,857,609.71245,298,345.97175,950,733.83140,501,075.44134,350,463.70214,477,402.88
 应付股利(元) --142,360,006.74---196,813,157.69-
 其他应付款(元) 1,408,306,835.271,703,620,131.881,860,731,938.571,837,470,607.221,685,839,174.141,823,792,192.242,084,376,354.901,978,475,832.97
 一年内到期的非流动负债(元) 252,244,514.68245,251,529.00254,748,202.86478,376,925.01421,318,727.18444,736,076.48443,162,196.42188,912,987.41
 其他流动负债(元) 53,660,858.6658,327,580.2159,942,533.8970,089,611.1771,509,463.4077,743,494.3985,364,385.7275,931,068.14
 流动负债合计(元) 2,848,334,181.723,289,027,600.283,661,761,316.403,887,793,699.603,533,228,648.263,682,536,473.624,044,550,753.093,629,980,702.23
非流动负债:
 长期借款(元) 501,781,050.00486,551,850.00512,019,200.00476,711,200.00751,271,950.00711,354,950.00732,285,000.00750,402,000.00
 租赁负债(元) 111,381,558.34113,854,671.26107,670,681.06110,752,663.27113,722,671.13115,278,379.29121,411,898.64128,791,751.38
 长期应付职工薪酬(元) 16,883,303.3517,907,086.3320,159,595.3521,374,304.4722,560,556.9423,692,335.7012,188,856.59265,903,673.45
 递延收益(元) 440,788,989.85448,710,359.85465,461,729.88475,169,461.55484,877,192.90492,548,424.25503,170,521.62513,191,648.04
 递延所得税负债(元) 120,509,307.66117,852,985.08120,999,229.14114,818,183.80114,340,214.64109,904,980.75113,682,408.16118,258,635.56
 非流动负债合计(元) 1,191,344,209.201,184,876,952.521,226,310,435.431,198,825,813.091,486,772,585.611,452,779,069.991,482,738,685.011,776,547,708.43
负债合计(元) 4,039,678,390.924,473,904,552.804,888,071,751.835,086,619,512.695,020,001,233.875,135,315,543.615,527,289,438.105,406,528,410.66
所有者权益(或股东权益):
 实收资本或股本(元) 676,223,860.00676,223,860.00678,873,194.00678,873,194.00678,873,194.00678,293,194.00679,634,461.00679,634,461.00
 资本公积(元) 983,542,890.701,028,278,244.031,077,681,907.301,074,975,066.601,070,543,085.821,086,610,583.061,102,547,387.401,093,445,074.01
 减:库存股(元) 107,258,512.96105,344,728.48161,651,396.72162,209,884.65162,209,884.65159,689,041.96218,115,838.90220,071,871.59
 其他综合收益(元) 15,976,466.57-37,887,674.1563,885,437.87-96,413,393.55-99,117,843.04-159,832,086.73-155,148,777.52-121,077,365.48
 盈余公积(元) 392,410,127.08392,410,127.08392,410,127.08392,410,127.08392,410,127.08392,410,127.08392,410,127.08392,410,127.08
 未分配利润(元) 5,729,222,744.025,621,391,465.205,528,257,060.415,599,430,536.835,368,985,899.895,209,019,715.045,053,478,139.815,291,508,531.89
 归属于母公司股东权益合计(元) 7,690,117,575.417,575,071,293.687,579,456,329.947,487,065,646.317,249,484,579.107,046,812,490.496,854,805,498.877,115,848,956.91
 股东权益合计(元) 7,690,117,575.417,575,071,293.687,579,456,329.947,487,065,646.317,249,484,579.107,046,812,490.496,854,805,498.877,115,848,956.91
负债和股东权益合计(元) 11,729,795,966.3312,048,975,846.4812,467,528,081.7712,573,685,159.0012,269,485,812.9712,182,128,034.1012,382,094,936.9712,522,377,367.57
公告日期 2024-03-162023-10-262023-08-292023-04-262023-04-262022-10-262022-08-202022-04-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院