| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 962,875,422.31 | 430,899,599.33 | 2,685,491,294.38 | 9,887,161,608.05 | 7,359,448,369.72 | 2,855,597,514.40 |
| 收到的税费返还(元) | 会员可见 | - | 会员可见 | 会员可见 | 1,118,433.69 | - | 939,289.49 | 566,709.89 | 512,217.89 | 512,217.89 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,214,956,395.58 | 3,450,131,576.88 | 10,639,019,427.48 | 189,814,786.57 | 155,765,883.90 | 48,221,344.28 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,178,950,251.58 | 3,881,031,176.21 | 13,325,450,011.35 | 10,077,543,104.51 | 7,515,726,471.51 | 2,904,331,076.57 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 346,319,680.17 | 166,314,072.77 | 1,558,740,157.68 | 8,543,946,519.89 | 6,153,471,063.79 | 2,179,316,846.56 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,394,596.04 | 120,212,985.65 | 311,382,680.73 | 244,533,047.03 | 169,214,902.62 | 115,326,235.16 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,038,138.02 | 31,400,035.17 | 103,412,575.08 | 72,102,028.81 | 35,312,482.25 | 32,811,003.56 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,332,198,475.44 | 3,466,185,312.13 | 10,127,366,054.23 | 313,426,772.26 | 346,347,003.93 | 218,791,388.04 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,911,950,889.67 | 3,784,112,405.72 | 12,100,901,467.72 | 9,174,008,367.99 | 6,704,345,452.59 | 2,546,245,473.32 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,999,361.91 | 96,918,770.49 | 1,224,548,543.63 | 903,534,736.52 | 811,381,018.92 | 358,085,603.25 |
| 二、投资活动产生的现金流量 | ||||||||||
| 收回投资收到的现金(元) | - | - | - | - | - | - | 501,800,000.00 | 451,800,000.00 | 350,300,000.00 | 350,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,885,437.97 | 19,735,045.41 | 17,687,063.88 | 17,687,063.88 | 17,636,812.21 | 116,000.00 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,200.00 | 5,200.00 | 57,076,944.32 | 45,488,771.84 | 44,843,153.00 | - |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | -709,526.88 | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | 81,057,593.65 | 115,843,836.80 | 99,671,012.48 | 92,238,561.43 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,890,637.97 | 19,740,245.41 | 656,912,074.97 | 630,819,672.52 | 512,450,977.69 | 442,354,561.43 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,421,454.90 | 12,128,641.96 | 108,287,034.54 | 89,226,160.44 | 69,154,487.13 | 60,509,227.21 |
| 投资支付的现金(元) | 会员可见 | - | - | - | - | - | 5,100,000.00 | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 27,057.53 | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,421,454.90 | 12,128,641.96 | 113,387,034.54 | 89,253,217.97 | 69,154,487.13 | 60,509,227.21 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,530,816.93 | 7,611,603.45 | 543,525,040.43 | 541,566,454.55 | 443,296,490.56 | 381,845,334.22 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,125,987,920.00 | 1,685,561,320.00 | 7,134,956,596.00 | 5,503,101,596.00 | 4,583,791,596.00 | 805,180,000.00 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,125,987,920.00 | 1,685,561,320.00 | 7,134,956,596.00 | 5,503,101,596.00 | 4,583,791,596.00 | 805,180,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,236,846,513.23 | 1,608,079,150.75 | 8,408,188,650.86 | 6,772,651,263.01 | 5,438,132,684.58 | 1,945,855,569.43 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 229,316,676.62 | 118,186,942.61 | 450,738,957.58 | 358,827,131.65 | 268,423,619.54 | 146,170,012.45 |
| 其中:子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | - | 125,286.35 | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,637,669.72 | 23,903,539.80 | 104,536,515.16 | 99,044,158.30 | 56,532,485.26 | 16,650,393.43 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,497,800,859.57 | 1,750,169,633.16 | 8,963,464,123.60 | 7,230,522,552.96 | 5,763,088,789.38 | 2,108,675,975.31 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -371,812,939.57 | -64,608,313.16 | -1,828,507,527.60 | -1,727,420,956.96 | -1,179,297,193.38 | -1,303,495,975.31 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,195,211,655.95 | 1,195,211,655.95 | 1,255,646,960.04 | 1,255,646,960.04 | 1,255,646,960.04 | 1,255,646,960.04 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,083,887,899.51 | 1,235,133,182.52 | 1,195,211,655.95 | 973,375,533.05 | 1,331,075,615.04 | 692,081,922.20 |
| 补充资料: | ||||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | - | -1,157,171,798.00 | - | 78,569,117.05 | - | 42,328,860.43 | - |
| 资产减值准备(元) | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | - | 200,555,772.16 | - | 405,718,567.09 | - | 201,387,002.35 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | - | 会员可见 | - | 200,555,772.16 | - | 405,718,567.09 | - | 201,387,002.35 | - |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | - | 6,335,713.13 | - | 11,698,358.76 | - | 5,643,228.47 | - |
| 长期待摊费用摊销(元) | 会员可见 | - | 会员可见 | - | 745,806.78 | - | 1,949,808.53 | - | 825,198.42 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | - | 会员可见 | - | -15,205,266.74 | - | -2,019,599.95 | - | -58,552.78 | - |
| 固定资产报废损失(元) | 会员可见 | - | 会员可见 | - | - | - | 37,699.45 | - | - | - |
| 公允价值变动损失(元) | 会员可见 | - | 会员可见 | - | 13,726,400.00 | - | -1,866,400.00 | - | 12,101,600.00 | - |
| 财务费用(元) | 会员可见 | - | 会员可见 | - | 240,159,398.89 | - | 453,057,714.44 | - | 249,893,131.09 | - |
| 投资损失(元) | 会员可见 | - | 会员可见 | - | -21,552,709.80 | - | -28,427,388.16 | - | -19,160,880.38 | - |
| 递延所得税(元) | - | - | 会员可见 | - | -3,994,941.48 | - | 19,073,210.84 | - | 9,651,908.39 | - |
| 其中:递延所得税资产减少(元) | - | - | 会员可见 | - | -563,341.48 | - | 18,606,610.84 | - | 12,677,308.39 | - |
| 递延所得税负债增加(元) | - | - | 会员可见 | - | -3,431,600.00 | - | 466,600.00 | - | -3,025,400.00 | - |
| 存货的减少(元) | 会员可见 | - | 会员可见 | - | -9,200,525.22 | - | 264,123.19 | - | -4,691,784.09 | - |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | - | -239,458,368.61 | - | 431,295,208.94 | - | -301,578,603.86 | - |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | - | 40,579,692.65 | - | -147,656,679.14 | - | 683,186,250.41 | - |
| 其他(元) | 会员可见 | - | - | - | -8,165,024.33 | - | - | - | -21,701,577.40 | - |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | - | 1,083,887,899.51 | - | 1,195,211,655.95 | - | 1,331,075,615.04 | - |
| 减:现金的期初余额(元) | 会员可见 | - | 会员可见 | - | 1,195,211,655.95 | - | 1,255,646,960.04 | - | 1,255,646,960.04 | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | - | -111,323,756.44 | - | -60,435,304.09 | - | 75,428,655.00 | - |
| 公告日期 | 2025-08-28 | 2025-04-30 | 2025-04-30 | 2024-11-01 | 2024-11-01 | 2024-04-30 | 2024-04-27 | 2023-10-28 | 2023-08-30 | 2023-04-29 |
| 审计意见(境内) | - | - | 无法表示意见 | - | - | - | 带强调事项段的无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
