中国船舶 (600150.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中国船舶)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 61,904,839,743.8935,856,784,739.3211,174,450,496.6261,675,006,739.3739,231,151,746.6024,825,926,051.9612,534,397,999.70
 收到的税费返还(元) 3,092,257,290.141,862,879,211.89720,407,169.533,681,036,575.302,644,279,421.631,231,024,259.93637,228,896.78
 收到其他与经营活动有关的现金(元) 1,292,522,563.15875,122,849.53302,998,736.621,792,136,332.191,556,102,369.401,018,767,742.01326,713,421.30
 经营活动现金流入小计(元) 66,289,619,597.1838,594,786,800.7412,197,856,402.7767,148,179,646.8643,431,533,537.6327,075,718,053.9013,498,340,317.78
 购买商品、接受劳务支付的现金(元) 49,643,245,684.9329,827,369,096.6913,226,233,329.0659,523,361,853.2643,012,601,724.9325,701,418,531.3414,092,355,754.48
 支付给职工以及为职工支付的现金(元) 3,057,247,656.031,989,793,985.14987,391,707.075,552,022,491.963,668,857,827.792,287,797,587.621,146,509,520.19
 支付的各项税费(元) 2,319,859,737.531,506,196,054.52825,830,813.91733,874,582.42525,849,460.43396,781,058.58202,444,143.69
 支付其他与经营活动有关的现金(元) 782,720,966.08449,495,276.59161,926,304.271,379,661,835.631,004,461,371.06551,682,129.25302,744,410.35
 经营活动现金流出小计(元) 55,803,074,044.5733,772,854,412.9415,201,382,154.3167,188,920,763.2748,211,770,384.2128,937,679,306.7915,744,053,828.71
 经营活动产生的现金流量净额(元) -4,821,932,387.80--40,741,116.41--1,861,961,252.89-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 200,000,000.00200,000,000.00200,000,000.002,452,037,531.861,251,130,555.56850,000,000.00300,000,000.00
 取得投资收益收到的现金(元) 158,081,715.69114,186,725.7550,765,297.69486,763,549.81347,507,062.35314,915,278.25186,553,392.47
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 7,456,091.037,401,529.121,731,365.75225,832,998.10207,244,993.05200,973,537.98937,005.61
 收到其他与投资活动有关的现金(元) 21,344,340,873.8313,420,122,404.6510,271,979,215.717,589,507,023.8516,914,722,476.8610,813,295,723.892,358,478,470.57
 投资活动现金流入小计(元) 21,709,878,680.5513,741,710,659.5210,524,475,879.1510,754,141,103.6218,720,605,087.8212,179,184,540.122,845,968,868.65
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,498,735,799.751,060,282,662.35488,545,118.681,429,734,655.37599,219,028.89321,868,467.55201,020,058.16
 投资支付的现金(元) 4,740,349,782.261,260,998,918.861,633,319.861,284,400,000.00592,281,759.81402,720,290.30200,900,000.00
 支付其他与投资活动有关的现金(元) 31,378,191,586.4721,636,112,260.039,008,760,929.4916,380,555,686.9525,651,380,886.8916,007,672,214.887,486,801,872.90
 投资活动现金流出小计(元) 37,617,277,168.4823,957,393,841.249,498,939,368.0319,094,690,342.3226,842,881,675.5916,732,260,972.737,888,721,931.06
 投资活动产生的现金流量净额(元) -15,907,398,487.93-10,215,683,181.721,025,536,511.12-8,340,549,238.70-8,122,276,587.77-4,553,076,432.61-5,042,753,062.41
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 17,699,760,553.3314,417,680,553.339,200,000,000.0027,025,539,415.8720,250,795,176.9015,619,414,512.113,933,877,000.00
 收到其他与筹资活动有关的现金(元) 19,800,000.0019,800,000.00-309,490,000.00213,800,000.00165,800,000.00-
 筹资活动现金流入小计(元) 17,719,560,553.3314,437,480,553.339,200,000,000.0027,335,029,415.8720,464,595,176.9015,785,214,512.113,933,877,000.00
 偿还债务支付的现金(元) 13,573,411,119.719,772,211,246.716,497,768,645.2319,040,068,824.9110,675,286,415.176,110,190,542.342,198,955,161.59
 分配股利、利润或偿付利息支付的现金(元) 521,445,894.25280,928,596.27153,813,374.28773,966,218.19568,905,516.05251,367,536.04113,822,360.34
  其中:子公司支付给少数股东的股利、利润(元) ---13,114,125.4313,714,125.4310,000,000.0010,000,000.00
 支付其他与筹资活动有关的现金(元) 783,844,453.85754,201,643.57728,569,937.48135,981,050.9958,931,740.0626,569,631.917,821,316.36
 筹资活动现金流出小计(元) 14,878,701,467.8110,807,341,486.557,380,151,956.9919,950,016,094.0911,303,123,671.286,388,127,710.292,320,598,838.29
 筹资活动产生的现金流量净额(元) 2,840,859,085.523,630,139,066.781,819,848,043.017,385,013,321.789,161,471,505.629,397,086,801.821,613,278,161.71
四、汇率变动对现金及现金等价物的影响(元) -57,491,478.1841,477,537.10-87,356,855.93303,375,272.84561,509,545.35392,667,874.9758,429,925.94
五、现金及现金等价物净增加额(元) -2,637,485,327.98-1,722,134,190.04-245,498,053.34-692,901,760.49-3,179,532,383.383,374,716,991.29-5,616,758,485.69
 加:期初现金及现金等价物余额(元) 24,731,430,322.3524,731,430,322.3524,731,430,322.3525,421,667,623.5925,421,667,623.5925,421,667,623.5925,421,667,623.59
 期末现金及现金等价物余额(元) 22,093,944,994.3723,009,296,132.3124,485,932,269.0124,728,765,863.1022,242,135,240.2128,796,384,614.8819,804,909,137.90
补充资料:
 净利润(元) -557,327,690.97-872,452,235.06-213,864,505.37-
 资产减值准备(元) -1,372,765.88-1,504,503,012.71-38,032,520.85-
 固定资产和投资性房地产折旧(元) -949,867,361.74-2,055,886,606.91-1,036,228,393.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -949,867,361.74-2,055,886,606.91-1,036,228,393.48-
 无形资产摊销(元) -222,765,411.63-185,136,922.40-72,408,580.54-
 长期待摊费用摊销(元) -16,428,201.29-24,501,866.20-27,963,945.10-
 处置固定资产、无形资产和其他长期资产的损失(元) --3,902,077.94--38,517,716.91--9,923,428.56-
 固定资产报废损失(元) --180,012.73-7,590,655.93-1,897,719.57-
 公允价值变动损失(元) -97,343,242.47-13,538,312.34--33,801,175.51-
 财务费用(元) --107,253,383.88--902,944,249.92--346,880,272.78-
 投资损失(元) --67,744,134.90--2,351,135,718.53--35,052,225.39-
 递延所得税(元) --435,695,933.57-1,137,697,295.86-10,631,829.92-
  其中:递延所得税资产减少(元) -3,042,356.26-47,591,791.97-50,559.13-
 递延所得税负债增加(元) --438,738,289.83-1,090,105,503.89-10,581,270.79-
 存货的减少(元) --962,110,162.79--3,127,272,523.58-1,019,713,020.19-
 经营性应收项目的减少(元) --2,528,283,199.09--4,868,351,087.10--4,092,619,656.73-
 经营性应付项目的增加(元) -7,011,398,826.80-5,325,696,270.74-197,690,227.80-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---164,201,702.96---
 现金的期末余额(元) -23,009,296,132.31-24,728,765,863.10-28,796,384,614.88-
 减:现金的期初余额(元) -24,731,430,322.35-25,421,667,623.59-25,421,667,623.59-
 现金及现金等价物的净增加额(元) --1,722,134,190.04--692,901,760.49-3,374,716,991.29-
公告日期 2023-10-312023-08-312023-04-282023-04-282022-10-292022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院