2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 50,288,456,609.51 | 32,886,761,573.06 | 14,349,107,618.96 | 73,979,678,719.10 | 58,238,013,820.54 | 38,515,982,601.93 | 17,402,571,454.51 | 80,301,576,194.77 | 61,565,280,894.71 | 39,937,109,769.82 | 16,313,553,766.46 |
收到的税费返还(元) | - | - | - | 282,150,738.09 | - | - | - | 1,083,766,194.14 | - | - | - |
收到其他与经营活动有关的现金(元) | 930,938,950.77 | 649,375,369.77 | 400,616,405.74 | 877,246,038.79 | 889,021,791.82 | 389,965,082.34 | 251,266,424.53 | 443,276,022.31 | 1,117,400,695.23 | 760,042,552.22 | 434,798,397.00 |
经营活动现金流入小计(元) | 51,219,395,560.28 | 33,536,136,942.83 | 14,749,724,024.70 | 75,139,075,495.98 | 59,127,035,612.36 | 38,905,947,684.27 | 17,653,837,879.04 | 81,828,618,411.22 | 62,682,681,589.94 | 40,697,152,322.04 | 16,748,352,163.46 |
购买商品、接受劳务支付的现金(元) | 38,214,279,770.52 | 24,839,225,475.05 | 10,315,194,137.71 | 59,025,121,396.59 | 47,077,921,271.38 | 31,914,833,080.81 | 14,401,957,885.10 | 63,568,874,514.34 | 51,060,886,123.36 | 33,802,522,593.70 | 13,405,834,971.59 |
支付给职工以及为职工支付的现金(元) | 1,789,539,216.10 | 1,239,940,235.40 | 641,671,227.05 | 2,617,233,143.29 | 1,719,930,496.79 | 1,187,848,513.15 | 589,581,625.12 | 2,497,016,459.61 | 1,642,902,561.57 | 1,018,798,674.72 | 568,311,278.06 |
支付的各项税费(元) | 2,652,482,989.01 | 1,810,702,633.71 | 883,549,603.36 | 3,156,436,361.22 | 2,312,121,251.87 | 1,695,227,825.54 | 788,123,675.55 | 3,991,117,627.50 | 2,939,022,031.41 | 1,806,216,124.04 | 731,080,743.66 |
支付其他与经营活动有关的现金(元) | 1,057,095,651.15 | 1,026,671,363.72 | 418,477,388.00 | 903,118,749.09 | 990,882,845.35 | 821,508,109.24 | 340,601,536.34 | 1,221,019,456.76 | 1,555,592,837.80 | 739,909,183.74 | 517,334,483.83 |
经营活动现金流出小计(元) | 43,713,397,626.78 | 28,916,539,707.88 | 12,258,892,356.12 | 65,701,909,650.19 | 52,100,855,865.39 | 35,619,417,528.74 | 16,120,264,722.11 | 71,278,028,058.21 | 57,198,403,554.14 | 37,367,446,576.20 | 15,222,561,477.14 |
经营活动产生的现金流量净额(元) | 7,505,997,933.50 | 4,619,597,234.95 | 2,490,831,668.58 | 9,437,165,845.79 | 7,026,179,746.97 | 3,286,530,155.53 | 1,533,573,156.93 | 10,550,590,353.01 | - | 3,329,705,745.84 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | 91,904,412.34 | - | - | - | 5,630,590.99 | - | - | - |
取得投资收益收到的现金(元) | 587,650,000.00 | 473,530,000.00 | 16,400,000.00 | 339,073,135.25 | 288,700,000.00 | 248,700,000.00 | - | 134,900,000.00 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 7,738,160.95 | 6,905,560.95 | - | 88,690,893.64 | 32,338,020.68 | 33,162,764.00 | 33,142,414.00 | 237,396,274.72 | 29,627,373.69 | 6,033,693.47 | 728,123.00 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | 3,401,009.28 | 3,401,009.28 | 3,401,009.28 | - | - | - | - | - |
收到其他与投资活动有关的现金(元) | - | - | - | 51,779,721.80 | 34,560,417.00 | 34,560,417.00 | - | 32,850,233.52 | 49,000,000.00 | 49,000,000.00 | - |
投资活动现金流入小计(元) | 595,388,160.95 | 480,435,560.95 | 16,400,000.00 | 574,849,172.31 | 358,999,446.96 | 319,824,190.28 | 33,142,414.00 | 410,777,099.23 | 98,627,373.69 | 75,033,693.47 | 20,728,123.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 704,788,768.01 | 395,195,342.78 | 197,794,325.63 | 1,942,822,445.25 | 1,081,690,006.83 | 784,466,286.66 | 449,663,296.62 | 4,216,517,277.84 | 2,565,373,821.84 | 2,047,899,391.96 | 875,392,378.36 |
投资支付的现金(元) | 131,500,000.00 | 131,500,000.00 | 122,500,000.00 | 164,428,200.00 | - | - | - | 56,176,900.00 | 49,000,000.00 | 49,000,000.00 | - |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 1,384,962,399.32 | 1,377,042,449.32 | 1,377,042,449.32 | 580,532,437.53 | - | - | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | - | 214,731.00 | 214,731.00 | - | 18,162,733.37 | - | - | - |
投资活动现金流出小计(元) | 836,288,768.01 | 526,695,342.78 | 320,294,325.63 | 3,492,213,044.57 | 2,458,947,187.15 | 2,161,723,466.98 | 1,030,195,734.15 | 4,290,856,911.21 | 2,614,373,821.84 | 2,096,899,391.96 | 875,392,378.36 |
投资活动产生的现金流量净额(元) | -240,900,607.06 | -46,259,781.83 | -303,894,325.63 | -2,917,363,872.26 | -2,099,947,740.19 | -1,841,899,276.70 | -997,053,320.15 | -3,880,079,811.98 | -2,515,746,448.15 | -2,021,865,698.49 | -854,664,255.36 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 2,450,000.00 | 2,450,000.00 | 2,450,000.00 | 58,800,000.00 | - | - | 87,369,500.00 | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | 2,450,000.00 | 2,450,000.00 | 2,450,000.00 | 58,800,000.00 | - | - | 87,369,500.00 | - | - | - | - |
取得借款收到的现金(元) | 8,196,842,841.22 | 5,220,863,216.21 | 3,222,829,800.24 | 17,409,265,580.87 | 15,540,731,853.61 | 14,762,396,886.24 | 5,261,764,944.97 | 11,748,025,222.81 | 32,503,823,104.37 | 18,530,219,328.69 | 11,554,146,004.91 |
收到其他与筹资活动有关的现金(元) | 450,082,123.74 | 300,079,488.57 | 296,999,850.00 | 1,806,144,168.32 | 1,985,899,575.11 | 1,648,726,087.69 | 671,741,300.00 | 6,012,949,721.91 | 1,839,516,243.38 | 1,753,496,490.29 | 1,077,456,145.25 |
筹资活动现金流入小计(元) | 8,649,374,964.96 | 5,523,392,704.78 | 3,522,279,650.24 | 19,274,209,749.19 | 17,526,631,428.72 | 16,411,122,973.93 | 6,020,875,744.97 | 17,760,974,944.72 | 34,343,339,347.75 | 20,283,715,818.98 | 12,631,602,150.16 |
偿还债务支付的现金(元) | 10,493,224,585.64 | 6,432,539,370.61 | 3,377,336,472.75 | 17,120,858,475.46 | 13,776,073,438.00 | 12,086,779,397.19 | 5,747,940,642.54 | 17,089,004,231.18 | 30,659,220,417.77 | 17,612,580,753.38 | 9,868,010,664.57 |
分配股利、利润或偿付利息支付的现金(元) | 2,556,397,726.81 | 2,326,436,316.68 | 157,326,072.03 | 3,321,304,349.83 | 2,940,789,168.26 | 2,795,374,277.58 | 207,228,785.66 | 1,676,355,859.45 | 842,409,062.89 | 768,298,251.81 | 288,464,746.58 |
其中:子公司支付给少数股东的股利、利润(元) | 223,794,000.00 | 17,994,000.00 | - | 728,942,777.78 | 446,640,817.78 | 446,640,817.78 | - | 454,774,193.69 | 242,234,777.78 | 129,534,777.78 | - |
支付其他与筹资活动有关的现金(元) | 2,305,285,619.49 | 1,655,203,988.60 | 326,226,971.97 | 5,065,348,738.60 | 3,056,519,673.83 | 2,258,217,171.02 | 428,854,767.84 | 7,372,901,899.11 | 4,523,515,870.75 | 3,912,197,113.06 | 2,415,816,135.13 |
筹资活动现金流出小计(元) | 15,354,907,931.94 | 10,414,179,675.89 | 3,860,889,516.75 | 25,507,511,563.89 | 19,773,382,280.09 | 17,140,370,845.79 | 6,384,024,196.04 | 26,138,261,989.74 | 36,025,145,351.41 | 22,293,076,118.25 | 12,572,291,546.28 |
筹资活动产生的现金流量净额(元) | -6,705,532,966.98 | -4,890,786,971.11 | -338,609,866.51 | -6,233,301,814.70 | -2,246,750,851.37 | -729,247,871.86 | -363,148,451.07 | -8,377,287,045.02 | -1,681,806,003.66 | -2,009,360,299.27 | 59,310,603.88 |
四、汇率变动对现金及现金等价物的影响(元) | -13,110,103.55 | -13,068,931.86 | -9,295,973.86 | -36,609,834.63 | -585,953.32 | -585,953.32 | -7,515,467.02 | 54,096,550.57 | 113,990,501.03 | 33,994,888.45 | 219,164.99 |
五、现金及现金等价物净增加额(元) | 546,454,255.91 | -330,518,449.85 | 1,839,031,502.58 | 249,890,324.20 | 2,678,895,202.09 | 714,797,053.65 | 165,855,918.69 | -1,652,679,953.42 | 1,400,716,085.02 | -667,525,363.47 | 730,656,199.83 |
加:期初现金及现金等价物余额(元) | 6,026,366,539.65 | 6,026,366,539.65 | 6,026,366,539.65 | 5,776,476,215.45 | 5,776,476,215.45 | 5,776,476,215.45 | 5,776,476,215.45 | 7,429,156,168.87 | 7,429,156,168.87 | 7,429,156,168.87 | 7,429,156,168.87 |
期末现金及现金等价物余额(元) | 6,572,820,795.56 | 5,695,848,089.80 | 7,865,398,042.23 | 6,026,366,539.65 | 8,455,371,417.54 | 6,491,273,269.10 | 5,942,332,134.14 | 5,776,476,215.45 | 8,829,872,253.89 | 6,761,630,805.40 | 8,159,812,368.70 |
补充资料: | |||||||||||
净利润(元) | - | 3,425,102,696.85 | - | 5,493,344,954.89 | - | 3,333,211,177.44 | - | 7,045,670,057.10 | - | 4,144,829,690.95 | - |
资产减值准备(元) | - | 45,503,343.84 | - | 445,841,127.82 | - | 99,658,276.23 | - | 375,920,670.18 | - | -3,698,170.00 | - |
固定资产和投资性房地产折旧(元) | - | 1,166,940,259.90 | - | 2,159,608,211.71 | - | 1,027,405,551.66 | - | 1,787,096,036.65 | - | 853,921,508.05 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 1,166,940,259.90 | - | 2,159,608,211.71 | - | 1,027,405,551.66 | - | 1,787,096,036.65 | - | 853,921,508.05 | - |
无形资产摊销(元) | - | 99,167,994.24 | - | 182,973,932.26 | - | 95,889,564.46 | - | 189,163,330.57 | - | 90,823,630.57 | - |
长期待摊费用摊销(元) | - | 350,563,769.29 | - | 318,442,635.69 | - | 114,481,660.86 | - | 209,364,512.08 | - | 88,593,109.41 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -1,535,721.44 | - | -14,752,422.60 | - | -11,036,517.78 | - | -38,203,541.51 | - | -17,866,483.25 | - |
固定资产报废损失(元) | - | - | - | 80,376,050.83 | - | - | - | 55,241,347.07 | - | 260,698.53 | - |
公允价值变动损失(元) | - | 634,457.88 | - | -632,820.69 | - | 2,328,520.00 | - | 5,027,993.13 | - | -242,227.52 | - |
财务费用(元) | - | 307,136,476.70 | - | 838,746,865.22 | - | 443,926,312.35 | - | 1,209,074,287.08 | - | 603,654,411.57 | - |
投资损失(元) | - | -348,404,622.32 | - | -456,452,342.09 | - | -231,663,940.37 | - | -543,301,122.35 | - | -356,273,160.37 | - |
递延所得税(元) | - | 54,596,012.00 | - | 125,242,674.30 | - | 15,898,532.60 | - | 92,429,827.80 | - | 9,096,906.34 | - |
其中:递延所得税资产减少(元) | - | 62,870,605.33 | - | 124,557,267.87 | - | 20,418,665.49 | - | 56,979,413.46 | - | 8,666,439.95 | - |
递延所得税负债增加(元) | - | -8,274,593.33 | - | 685,406.43 | - | -4,520,132.89 | - | 35,450,414.34 | - | 430,466.39 | - |
存货的减少(元) | - | 1,948,136,857.44 | - | 247,653,567.47 | - | 1,216,174,153.28 | - | -426,295,498.60 | - | -1,662,455,387.76 | - |
经营性应收项目的减少(元) | - | -2,281,605,393.68 | - | 1,996,355,401.62 | - | -1,311,488,778.58 | - | 13,098,699.94 | - | -2,154,317,144.92 | - |
经营性应付项目的增加(元) | - | -154,758,170.63 | - | -2,380,256,683.15 | - | -1,539,509,300.15 | - | 673,581,975.88 | - | 1,708,399,415.46 | - |
其他(元) | - | - | - | 326,894,756.86 | - | - | - | -298,922,458.14 | - | - | - |
现金的期末余额(元) | - | 5,695,848,089.80 | - | 6,026,366,539.65 | - | 6,491,273,269.10 | - | 5,776,476,215.45 | - | 6,761,630,805.40 | - |
减:现金的期初余额(元) | - | 6,026,366,539.65 | - | 5,776,476,215.45 | - | 5,776,476,215.45 | - | 7,429,156,168.87 | - | 7,429,156,168.87 | - |
现金及现金等价物的净增加额(元) | - | -330,518,449.85 | - | 249,890,324.20 | - | 714,797,053.65 | - | -1,652,679,953.42 | - | -667,525,363.47 | - |
公告日期 | 2024-10-15 | 2024-08-13 | 2024-04-13 | 2024-03-26 | 2023-10-28 | 2023-08-29 | 2023-04-28 | 2023-04-15 | 2022-10-15 | 2022-08-23 | 2022-04-15 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |