中国医药 (600056.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中国医药)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 29,817,970,573.2520,451,733,998.6610,949,148,281.2538,639,987,649.1926,430,319,212.0816,938,743,669.097,709,828,368.93
 收到的税费返还(元) 187,028,722.86146,559,403.3482,045,615.24262,074,236.60222,529,480.6999,717,975.3647,294,441.22
 收到其他与经营活动有关的现金(元) 1,189,325,878.44839,396,527.57416,607,542.181,826,110,929.55860,770,329.39572,066,875.52313,965,867.34
 经营活动现金流入小计(元) 31,194,325,174.5521,437,689,929.5711,447,801,438.6740,728,172,815.3427,513,619,022.1617,610,528,519.978,071,088,677.49
 购买商品、接受劳务支付的现金(元) 26,805,354,858.5718,719,695,875.4611,275,914,808.6033,225,648,626.8123,109,110,051.9314,607,107,684.917,207,666,977.21
 支付给职工以及为职工支付的现金(元) 1,075,291,806.27701,253,224.88356,826,692.221,320,672,901.33963,042,234.06674,411,785.63388,538,133.71
 支付的各项税费(元) 1,057,861,333.92766,909,174.94361,745,213.861,222,948,580.92958,413,269.39584,005,684.54260,536,751.18
 支付其他与经营活动有关的现金(元) 2,589,956,466.881,856,046,761.26945,141,354.893,313,030,215.092,298,013,502.341,614,119,884.351,116,288,674.67
 经营活动现金流出小计(元) 31,528,464,465.6422,043,905,036.5412,939,628,069.5739,082,300,324.1527,328,579,057.7217,479,645,039.438,973,030,536.77
 经营活动产生的现金流量净额(元) --606,215,106.97-1,645,872,491.19-130,883,480.54-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 30,000,000.00--2,888,800.002,888,800.002,888,800.002,974,438.45
 取得投资收益收到的现金(元) 309,634.09309,634.09288,757.382,037,941.66---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,544,997.844,494,164.944,438,346.94184,705,388.65184,561,048.65184,351,588.36206,753,041.57
 处置子公司及其他营业单位收到的现金净额(元) ---62,154,704.38---
 收到其他与投资活动有关的现金(元) -30,000,000.00-40,000,000.0010,176,935.8010,042,413.50-
 投资活动现金流入小计(元) 34,854,631.9334,803,799.034,727,104.32291,786,834.69197,626,784.45197,282,801.86209,727,480.02
 购建固定资产、无形资产和其他长期资产支付的现金(元) 262,326,942.54147,933,964.0068,716,641.97228,964,435.16137,082,634.7667,426,388.6330,648,017.10
 投资支付的现金(元) ---9,000,000.009,000,000.009,000,000.009,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---31,432,000.00---
 支付其他与投资活动有关的现金(元) 196,650.00-472,940.15251,042.001,655,668.621,555,733.9648,441.19
 投资活动现金流出小计(元) 262,523,592.54147,933,964.0069,189,582.12269,647,477.16147,738,303.3877,982,122.5939,696,458.29
 投资活动产生的现金流量净额(元) -227,668,960.61-113,130,164.97-64,462,477.8022,139,357.5349,888,481.07119,300,679.27170,031,021.73
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 13,650,000.008,650,000.00-6,000,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) 13,650,000.008,650,000.00-6,000,000.00---
 取得借款收到的现金(元) 3,579,281,482.123,299,281,481.923,007,281,481.923,271,000,000.002,826,000,000.002,386,000,000.001,305,000,000.00
 收到其他与筹资活动有关的现金(元) 6,700,000.006,700,000.00-773,216,420.89200,000,000.0013,878,760.07-
 筹资活动现金流入小计(元) 3,599,631,482.123,314,631,481.923,007,281,481.924,050,216,420.893,026,000,000.002,399,878,760.071,305,000,000.00
 偿还债务支付的现金(元) 3,613,219,629.202,785,276,194.062,737,662,417.602,562,000,000.002,533,396,316.142,156,184,613.30940,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 372,077,995.45303,455,404.6050,578,851.49415,544,735.75351,311,825.94224,803,099.3039,047,967.73
  其中:子公司支付给少数股东的股利、利润(元) 52,720,423.48--30,307,254.0730,307,254.0730,307,254.07-
 支付其他与筹资活动有关的现金(元) 117,100,097.10113,682,152.6735,609,868.891,074,695,426.21705,889,650.10582,619,885.566,987,849.99
 筹资活动现金流出小计(元) 4,102,397,721.753,202,413,751.332,823,851,137.984,052,240,161.963,590,597,792.182,963,607,598.16986,035,817.72
 筹资活动产生的现金流量净额(元) -502,766,239.63112,217,730.59183,430,343.94-2,023,741.07-564,597,792.18-563,728,838.09318,964,182.28
四、汇率变动对现金及现金等价物的影响(元) 3,132,252.11-3,899,436.50-341,659.6610,742,234.995,951,840.785,773,991.21193,376.67
五、现金及现金等价物净增加额(元) -1,061,442,239.22-611,026,977.85-1,373,200,424.421,676,730,342.64-323,717,505.89-307,770,687.07-412,753,278.60
 加:期初现金及现金等价物余额(元) 3,511,044,231.493,511,044,231.493,511,044,231.491,834,313,888.851,834,313,888.851,834,313,888.851,834,313,888.85
 期末现金及现金等价物余额(元) 2,449,601,992.272,900,017,253.642,137,843,807.073,511,044,231.491,510,596,382.961,526,543,201.781,421,560,610.25
补充资料:
 净利润(元) -676,753,330.14-887,968,198.44-731,683,518.96-
 资产减值准备(元) -1,648,916.38-280,659,988.09-1,003,131.89-
 固定资产和投资性房地产折旧(元) -118,514,560.60-226,784,260.73-112,310,163.90-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -118,514,560.60-226,784,260.73-112,310,163.90-
 无形资产摊销(元) -25,808,569.72-45,464,550.68-21,237,352.51-
 长期待摊费用摊销(元) -26,347,769.56-61,479,495.96-23,669,899.43-
 处置固定资产、无形资产和其他长期资产的损失(元) --2,667,460.71--16,348,712.81--15,894,485.16-
 固定资产报废损失(元) -58,195.04-2,113,667.74-246,277.71-
 公允价值变动损失(元) --32,725.27--1,922,290.19-355,356.54-
 财务费用(元) -74,208,125.55-161,849,456.47-58,860,545.49-
 投资损失(元) --62,100,565.06--144,583,828.21--37,901,229.70-
 递延所得税(元) --7,234,553.68--15,022,002.16-22,120,600.82-
  其中:递延所得税资产减少(元) --7,341,974.51--21,288,549.52-22,292,090.25-
 递延所得税负债增加(元) -107,420.83-6,266,547.36--171,489.43-
 存货的减少(元) --1,098,581,533.14--397,879,737.91--72,839,575.93-
 经营性应收项目的减少(元) --2,396,480,112.97--2,781,668,543.39--1,475,474,338.94-
 经营性应付项目的增加(元) -1,889,229,134.79-3,169,325,541.44-710,980,727.21-
 现金的期末余额(元) -2,900,017,253.64-3,511,044,231.49-1,526,543,201.78-
 减:现金的期初余额(元) -3,511,044,231.49-1,834,313,888.85-1,834,313,888.85-
 现金及现金等价物的净增加额(元) --611,026,977.85-1,676,730,342.64--307,770,687.07-
公告日期 2023-10-282023-08-252023-04-292023-04-292022-10-292022-08-272022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院