三一重工 (600031.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(三一重工)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 59,073,220,000.0037,228,531,000.0018,576,083,000.0076,630,771,000.0060,487,027,000.0041,497,273,000.0021,337,255,000.00
 向其他金融机构拆入资金净增加额(元) ---3,951,597,000.002,703,381,000.002,644,268,000.001,454,325,000.00
 收取利息、手续费及佣金的现金(元) 621,823,000.00443,069,000.00204,544,000.00810,994,000.00590,962,000.00387,038,000.00186,474,000.00
 收到的税费返还(元) 2,212,860,000.001,808,980,000.00821,532,000.002,602,550,000.001,696,390,000.00984,443,000.00394,145,000.00
 收到其他与经营活动有关的现金(元) 1,221,783,000.00900,548,000.00293,890,000.003,718,983,000.003,355,354,000.002,232,441,000.001,246,028,000.00
 经营活动现金流入的其他项目(元) 3,520,858,000.002,647,891,000.001,203,033,000.00622,310,000.0073,839,000.0069,169,000.00-
 经营活动现金流入小计(元) 66,650,544,000.0043,029,019,000.0021,099,082,000.0088,337,205,000.0068,906,953,000.0047,814,632,000.0024,618,227,000.00
 购买商品、接受劳务支付的现金(元) 43,038,175,000.0030,086,156,000.0015,203,673,000.0061,143,677,000.0049,732,731,000.0033,130,831,000.0016,861,492,000.00
 客户贷款及垫款净增加额(元) ----439,519,000.00904,128,000.00255,456,000.00
 存放中央银行和同业款项净增加额(元) 19,800,000.0066,300,000.0061,000,000.00---35,600,000.00
 支付利息、手续费及佣金的现金(元) 308,541,000.00217,970,000.0098,699,000.00362,424,000.00278,975,000.00177,435,000.0054,776,000.00
 支付给职工以及为职工支付的现金(元) 8,210,101,000.005,560,158,000.003,192,384,000.009,718,295,000.007,177,241,000.004,938,185,000.002,781,804,000.00
 支付的各项税费(元) 2,493,995,000.001,913,236,000.00824,421,000.003,843,297,000.002,293,596,000.001,698,465,000.00652,148,000.00
 支付其他与经营活动有关的现金(元) 5,934,513,000.003,436,561,000.002,003,402,000.009,170,749,000.005,498,274,000.003,979,214,000.001,982,552,000.00
 经营活动现金流出的其他项目(元) 1,583,600,000.001,346,679,000.001,285,680,000.00----
 经营活动现金流出小计(元) 61,588,725,000.0042,627,060,000.0022,669,259,000.0084,238,442,000.0065,420,336,000.0044,828,258,000.0022,623,828,000.00
 经营活动产生的现金流量净额(元) -401,959,000.00-4,098,763,000.00-2,986,374,000.00-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 5,528,390,000.004,925,567,000.002,743,122,000.006,251,853,000.003,978,375,000.002,849,551,000.00354,329,000.00
 取得投资收益收到的现金(元) 1,196,986,000.00942,102,000.00512,193,000.004,268,423,000.003,329,343,000.003,090,535,000.002,289,680,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 308,273,000.00234,006,000.00110,854,000.00126,902,000.0085,618,000.0075,674,000.0047,811,000.00
 处置子公司及其他营业单位收到的现金净额(元) 31,215,000.0031,215,000.0031,215,000.00----
 收到其他与投资活动有关的现金(元) 198,624,000.0071,026,000.0071,026,000.00363,441,000.00274,753,000.00131,379,000.00131,379,000.00
 投资活动现金流入小计(元) 7,263,488,000.006,203,916,000.003,468,410,000.0011,010,619,000.007,668,089,000.006,147,139,000.002,823,199,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,387,948,000.001,990,148,000.00920,360,000.005,665,026,000.004,157,626,000.002,731,219,000.001,345,859,000.00
 投资支付的现金(元) 5,734,459,000.004,568,880,000.002,496,339,000.006,776,239,000.006,392,555,000.004,563,245,000.00514,745,000.00
 支付其他与投资活动有关的现金(元) 396,236,000.00193,689,000.00-407,596,000.00362,921,000.00337,403,000.00-
 投资活动现金流出小计(元) 9,518,643,000.006,752,717,000.003,416,699,000.0012,848,861,000.0010,913,102,000.007,631,867,000.001,860,604,000.00
 投资活动产生的现金流量净额(元) -2,255,155,000.00-548,801,000.0051,711,000.00-1,838,242,000.00-3,245,013,000.00-1,484,728,000.00962,595,000.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 605,647,000.0011,476,000.008,764,000.00696,919,000.00692,922,000.008,218,000.008,214,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 2,712,000.002,712,000.00-3,250,000.003,250,000.00750,000.00750,000.00
 取得借款收到的现金(元) 19,992,549,000.0016,963,820,000.009,855,689,000.0056,720,129,000.0035,487,404,000.0025,763,871,000.009,873,395,000.00
 收到其他与筹资活动有关的现金(元) 250,939,000.009,544,000.00-1,705,795,000.00428,793,000.00324,081,000.0039,892,000.00
 筹资活动现金流入小计(元) 20,849,135,000.0016,984,840,000.009,864,453,000.0059,122,843,000.0036,609,119,000.0026,096,170,000.009,921,501,000.00
 偿还债务支付的现金(元) 21,992,330,000.0015,493,266,000.009,640,212,000.0048,941,591,000.0027,096,261,000.0018,289,908,000.009,618,389,000.00
 分配股利、利润或偿付利息支付的现金(元) 2,515,052,000.002,211,978,000.00548,033,000.004,723,813,000.004,254,296,000.004,082,429,000.00203,551,000.00
  其中:子公司支付给少数股东的股利、利润(元) 275,000,000.00275,000,000.00275,000,000.00174,777,000.006,224,000.006,224,000.004,050,000.00
 支付其他与筹资活动有关的现金(元) 3,135,926,000.002,380,379,000.001,033,252,000.00631,000,000.00499,577,000.0033,749,000.0013,478,000.00
 筹资活动现金流出小计(元) 27,643,308,000.0020,085,623,000.0011,221,497,000.0054,296,404,000.0031,850,134,000.0022,406,086,000.009,835,418,000.00
 筹资活动产生的现金流量净额(元) -6,794,173,000.00-3,100,783,000.00-1,357,044,000.004,826,439,000.004,758,985,000.003,690,084,000.0086,083,000.00
四、汇率变动对现金及现金等价物的影响(元) -75,555,000.0022,783,000.00-17,148,000.00-85,442,000.00-52,829,000.00-4,737,000.00-4,769,000.00
五、现金及现金等价物净增加额(元) -4,063,064,000.00-3,224,842,000.00-2,892,658,000.007,001,518,000.004,947,760,000.005,186,993,000.003,038,308,000.00
 加:期初现金及现金等价物余额(元) 12,695,771,000.0012,695,771,000.0012,695,771,000.005,694,253,000.005,694,253,000.005,694,253,000.005,694,253,000.00
 期末现金及现金等价物余额(元) 8,632,707,000.009,470,929,000.009,803,113,000.0012,695,771,000.0010,642,013,000.0010,881,246,000.008,732,561,000.00
补充资料:
 净利润(元) -3,496,969,000.00-4,404,585,000.00-2,731,046,000.00-
 资产减值准备(元) -17,271,000.00-97,199,000.00-12,435,000.00-
 固定资产和投资性房地产折旧(元) -1,187,839,000.00-2,074,429,000.00-923,798,000.00-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -1,187,839,000.00-2,074,429,000.00-923,798,000.00-
 无形资产摊销(元) -185,743,000.00-317,412,000.00-151,974,000.00-
 长期待摊费用摊销(元) -15,811,000.00-14,749,000.00-8,982,000.00-
 处置固定资产、无形资产和其他长期资产的损失(元) -10,030,000.00--93,172,000.00--5,684,000.00-
 固定资产报废损失(元) -17,033,000.00-56,564,000.00-22,565,000.00-
 公允价值变动损失(元) -997,873,000.00-250,263,000.00-376,824,000.00-
 财务费用(元) --859,050,000.00-62,417,000.00-85,815,000.00-
 投资损失(元) --279,939,000.00--767,866,000.00--590,092,000.00-
 递延所得税(元) --145,411,000.00--711,551,000.00--555,801,000.00-
  其中:递延所得税资产减少(元) --265,955,000.00--904,969,000.00--503,124,000.00-
 递延所得税负债增加(元) -120,544,000.00-193,418,000.00--52,677,000.00-
 存货的减少(元) --2,716,912,000.00--1,372,476,000.00--941,605,000.00-
 经营性应收项目的减少(元) --1,788,944,000.00--9,873,257,000.00--3,729,731,000.00-
 经营性应付项目的增加(元) --530,127,000.00-8,981,553,000.00-4,357,471,000.00-
 其他(元) -47,792,000.00-59,346,000.00-15,021,000.00-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---811,044,000.00---
 现金的期末余额(元) -9,470,929,000.00-12,695,771,000.00-10,881,246,000.00-
 减:现金的期初余额(元) -12,695,771,000.00-5,694,253,000.00-5,694,253,000.00-
 现金及现金等价物的净增加额(元) --3,224,842,000.00-7,001,518,000.00-5,186,993,000.00-
公告日期 2023-10-312023-08-312023-04-262023-04-012022-10-292022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院