2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | 2021年年报 | 2021年三季报 | 2021年中报 | 2021年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 18,985,806,286.03 | 8,944,317,703.66 | 3,974,335,162.51 | 24,282,039,131.41 | 18,740,799,653.80 | 11,198,163,475.94 | 3,042,153,980.93 | 24,644,330,776.39 | 17,864,022,096.91 | 11,095,632,886.09 | 4,020,504,975.63 |
收到的税费返还(元) | 12,693,578.82 | 8,101,930.90 | 2,659,997.53 | 29,237,332.33 | 28,328,604.49 | 7,287,400.63 | - | 12,086,671.05 | 12,067,824.98 | 9,006,005.39 | 5,328,747.66 |
收到其他与经营活动有关的现金(元) | 227,481,888.41 | 92,523,990.02 | 43,230,575.08 | 210,036,982.93 | 178,820,860.53 | 143,533,104.53 | 99,461,213.59 | 200,868,940.11 | 61,253,916.25 | 36,729,084.23 | 15,581,312.26 |
经营活动现金流入小计(元) | 19,225,981,753.26 | 9,044,943,624.58 | 4,020,225,735.12 | 24,521,313,446.67 | 18,947,949,118.82 | 11,348,983,981.10 | 3,141,615,194.52 | 24,857,286,387.55 | 17,937,343,838.14 | 11,141,367,975.71 | 4,041,415,035.55 |
购买商品、接受劳务支付的现金(元) | 852,899,654.63 | 365,155,906.24 | 134,607,125.50 | 1,286,877,119.20 | 706,499,246.03 | 411,159,505.47 | 193,757,120.51 | 1,848,005,950.78 | 1,041,629,767.26 | 415,256,093.47 | 149,049,277.22 |
支付给职工以及为职工支付的现金(元) | 1,126,490,527.27 | 542,485,561.58 | 293,531,998.38 | 1,365,139,226.91 | 828,223,073.75 | 564,771,828.68 | 239,355,406.65 | 1,285,080,121.92 | 769,310,385.10 | 486,933,162.81 | 236,784,746.33 |
支付的各项税费(元) | 3,982,927,079.46 | 1,743,348,130.03 | 755,175,470.52 | 5,153,062,689.45 | 3,887,930,378.35 | 2,176,843,422.00 | 662,192,999.56 | 4,750,503,341.48 | 3,435,306,949.96 | 1,848,206,884.50 | 658,261,542.65 |
支付其他与经营活动有关的现金(元) | 447,618,568.43 | 204,725,775.37 | 111,963,262.16 | 98,084,967.36 | 91,439,599.19 | 46,891,566.64 | 9,568,945.14 | 479,723,830.01 | 161,678,008.53 | 111,090,281.39 | 11,499,733.24 |
经营活动现金流出小计(元) | 6,409,935,829.79 | 2,855,715,373.22 | 1,295,277,856.56 | 7,903,164,002.92 | 5,514,092,297.32 | 3,199,666,322.79 | 1,104,874,471.86 | 8,363,313,244.19 | 5,407,925,110.85 | 2,861,486,422.17 | 1,055,595,299.44 |
经营活动产生的现金流量净额(元) | - | 6,189,228,251.36 | - | 16,618,149,443.75 | - | 8,149,317,658.31 | - | 16,493,973,143.36 | - | 8,279,881,553.54 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 24,000,000.00 | - | - | - | - | - | - | 322,399,405.97 | 322,399,295.97 | 89,990.00 | - |
取得投资收益收到的现金(元) | 195,098,381.70 | 186,879,148.00 | 17,238.02 | 137,325,397.91 | 88,184,815.94 | 88,184,815.94 | - | 397,868,710.99 | 529,143,522.09 | 77,309,820.67 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 22,671,244.92 | 477,229.66 | 145,996.84 | 7,316,302.04 | 5,018,498.35 | 4,760,358.47 | 33,200.00 | 280,642.35 | 256,900.00 | 200,000.00 | 200,000.00 |
收到其他与投资活动有关的现金(元) | 54,113,731.59 | 13,487,657.70 | 11,177,590.18 | 19,828,490.05 | 16,082,535.94 | 11,365,863.90 | 3,022,514.71 | 11,502,321.95 | 4,860,192.34 | 3,900,548.40 | 2,234,341.54 |
投资活动现金流入小计(元) | 295,883,358.21 | 200,844,035.36 | 11,340,825.04 | 164,470,190.00 | 109,285,850.23 | 104,311,038.31 | 3,055,714.71 | 732,051,081.26 | 856,659,910.40 | 81,500,359.07 | 2,434,341.54 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 11,272,742,095.86 | 5,820,471,008.03 | 2,093,538,591.40 | 7,912,865,026.23 | 4,166,825,836.97 | 2,353,492,548.45 | 639,372,536.61 | 6,019,752,964.20 | 2,038,479,565.75 | 1,289,361,086.61 | 606,487,140.49 |
投资支付的现金(元) | 4,465,718,100.00 | 55,313,610.00 | - | 95,193,474.51 | - | - | - | 70,043,960.57 | 69,807,271.72 | 569,807,271.72 | 69,717,171.72 |
支付其他与投资活动有关的现金(元) | 5,929,407.64 | 2,707,359.63 | 2,199,635.72 | 77,558,117.41 | 15,682,454.06 | 12,394,304.42 | 3,171,956.34 | 32,462,588.06 | 5,113,767.72 | 2,680,263.29 | 314,663.03 |
投资活动现金流出小计(元) | 15,744,389,603.50 | 5,878,491,977.66 | 2,095,738,227.12 | 8,085,616,618.15 | 4,182,508,291.03 | 2,365,886,852.87 | 642,544,492.95 | 6,122,259,512.83 | 2,113,400,605.19 | 1,861,848,621.62 | 676,518,975.24 |
投资活动产生的现金流量净额(元) | -15,448,506,245.29 | -5,677,647,942.30 | -2,084,397,402.08 | -7,921,146,428.15 | -4,073,222,440.80 | -2,261,575,814.56 | -639,488,778.24 | -5,390,208,431.57 | -1,256,740,694.79 | -1,780,348,262.55 | -674,084,633.70 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 2,997,600,000.00 | - | - | 4,002,750,000.00 | 4,002,750,000.00 | 6,250,000.00 | 3,950,000.00 | 2,300,000.00 | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 6,750,000.00 | 6,750,000.00 | 6,250,000.00 | 3,950,000.00 | 2,300,000.00 | - | - | - |
取得借款收到的现金(元) | 52,787,024,208.26 | 33,962,959,082.53 | 17,310,151,766.42 | 54,038,863,188.74 | 36,075,319,762.80 | 25,593,098,438.27 | 13,300,856,976.87 | 35,856,047,499.98 | 26,338,661,388.88 | 19,121,280,833.33 | 7,368,921,111.11 |
收到其他与筹资活动有关的现金(元) | 2,830,879.98 | 2,830,663.27 | 506.89 | 3,664,807.26 | 2,788,781.52 | 2,788,781.52 | 752.38 | 66,565,452.24 | 60,233,668.32 | 60,233,668.32 | 58,148,139.65 |
筹资活动现金流入小计(元) | 55,787,455,088.24 | 33,965,789,745.80 | 17,310,152,273.31 | 58,045,277,996.00 | 40,080,858,544.32 | 25,602,137,219.79 | 13,304,807,729.25 | 35,924,912,952.22 | 26,398,895,057.20 | 19,181,514,501.65 | 7,427,069,250.76 |
偿还债务支付的现金(元) | 46,957,186,012.20 | 29,369,732,738.05 | 16,400,750,930.00 | 59,066,546,241.40 | 42,227,207,102.80 | 25,751,096,524.80 | 13,220,266,300.00 | 39,503,835,587.88 | 30,204,549,707.12 | 20,511,918,619.97 | 9,048,452,620.00 |
分配股利、利润或偿付利息支付的现金(元) | 6,260,459,589.35 | 4,732,947,350.62 | 463,306,135.76 | 7,368,834,166.14 | 6,184,319,975.30 | 4,862,352,645.40 | 892,554,473.30 | 7,484,968,270.39 | 6,504,003,465.34 | 4,775,601,604.40 | 863,271,150.61 |
其中:子公司支付给少数股东的股利、利润(元) | 241,334,121.00 | 90,000,000.00 | - | 399,748,960.00 | 190,232,240.00 | 50,000,000.00 | - | 470,248,752.40 | 329,484,246.00 | 75,000,000.00 | - |
支付其他与筹资活动有关的现金(元) | 18,290,033.75 | 17,513,460.76 | 39,241,882.36 | 57,024,026.19 | 46,809,219.29 | 48,666,021.52 | 41,749,717.51 | 119,757,369.93 | 157,847,958.78 | 180,463,258.10 | 103,060,728.96 |
筹资活动现金流出小计(元) | 53,235,935,635.30 | 34,120,193,549.43 | 16,903,298,948.12 | 66,492,404,433.73 | 48,458,336,297.39 | 30,662,115,191.72 | 14,154,570,490.81 | 47,108,561,228.20 | 36,866,401,131.24 | 25,467,983,482.47 | 10,014,784,499.57 |
筹资活动产生的现金流量净额(元) | 2,551,519,452.94 | -154,403,803.63 | 406,853,325.19 | -8,447,126,437.73 | -8,377,477,753.07 | -5,059,977,971.93 | -849,762,761.56 | -11,183,648,275.98 | -10,467,506,074.04 | -6,286,468,980.82 | -2,587,715,248.81 |
四、汇率变动对现金及现金等价物的影响(元) | 19,165,326.90 | 24,192,332.71 | -11,538,817.64 | 35,659,209.78 | 74,336,529.00 | 35,405,427.10 | -125,269,657.86 | -15,368,118.47 | -6,967,666.65 | -7,828,447.90 | 802,514.19 |
五、现金及现金等价物净增加额(元) | -61,775,541.98 | 381,368,838.14 | 1,035,864,984.03 | 285,535,787.65 | 1,057,493,156.63 | 863,169,298.92 | 422,219,525.00 | -95,251,682.66 | 798,204,291.81 | 205,235,862.27 | -275,177,632.21 |
加:期初现金及现金等价物余额(元) | 2,439,889,340.22 | 1,785,678,579.75 | 1,785,678,579.75 | 1,500,142,792.10 | 1,506,329,741.22 | 1,500,142,792.10 | 1,668,559,517.98 | 1,595,394,474.76 | 1,595,394,474.76 | 1,595,394,474.76 | 1,595,394,474.76 |
期末现金及现金等价物余额(元) | 2,378,113,798.24 | 2,167,047,417.89 | 2,821,543,563.78 | 1,785,678,579.75 | 2,563,822,897.85 | 2,363,312,091.02 | 2,090,779,042.98 | 1,500,142,792.10 | 2,393,598,766.57 | 1,800,630,337.03 | 1,320,216,842.55 |
补充资料: | |||||||||||
净利润(元) | - | 3,363,791,655.62 | - | 7,276,147,666.08 | - | 4,050,439,933.92 | - | 6,280,685,175.79 | - | 2,798,120,987.54 | - |
固定资产和投资性房地产折旧(元) | - | 2,464,797,496.47 | - | 5,307,465,687.24 | - | 2,685,281,006.10 | - | 5,567,660,170.70 | - | 2,939,261,080.39 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 2,464,797,496.47 | - | 5,307,465,687.24 | - | 2,685,281,006.10 | - | 5,567,660,170.70 | - | 2,939,261,080.39 | - |
无形资产摊销(元) | - | 166,418,798.01 | - | 208,222,560.76 | - | 121,221,333.85 | - | 164,939,051.95 | - | 96,958,515.74 | - |
长期待摊费用摊销(元) | - | 306,386.08 | - | 612,772.17 | - | 306,386.08 | - | 614,970.59 | - | 922,641.86 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -24,305.66 | - | - | - | -14.85 | - | - | - |
固定资产报废损失(元) | - | 774,127.71 | - | -1,349,714.66 | - | 363,791.40 | - | 4,557,159.56 | - | - | - |
公允价值变动损失(元) | - | 27,113,200.00 | - | 8,059,672.39 | - | 74,139,200.00 | - | -102,667,706.91 | - | 59,836,943.29 | - |
财务费用(元) | - | 1,252,060,155.46 | - | 2,964,511,402.62 | - | 1,594,917,614.05 | - | 3,390,575,159.49 | - | 1,735,952,232.34 | - |
投资损失(元) | - | -100,804,502.08 | - | -249,891,205.94 | - | -62,492,099.01 | - | -340,503,841.12 | - | -80,422,766.80 | - |
递延所得税(元) | - | -2,544,629.92 | - | 1,760,098.90 | - | -9,568,941.93 | - | 6,843,193.91 | - | -7,482,779.43 | - |
其中:递延所得税资产减少(元) | - | 1,522,350.08 | - | 2,969,049.76 | - | 1,551,938.07 | - | 3,621,788.17 | - | 1,492,762.06 | - |
递延所得税负债增加(元) | - | -4,066,980.00 | - | -1,208,950.86 | - | -11,120,880.00 | - | 3,221,405.74 | - | -8,975,541.49 | - |
存货的减少(元) | - | -3,030,204.55 | - | 588,034.14 | - | -141,496,413.58 | - | -3,230,051.27 | - | -1,071,313.82 | - |
经营性应收项目的减少(元) | - | -959,979,307.40 | - | 356,412,970.34 | - | -318,624,407.49 | - | 1,309,984,939.92 | - | -71,509,690.92 | - |
经营性应付项目的增加(元) | - | -29,017,982.12 | - | 780,400,815.44 | - | 187,983,221.98 | - | 200,572,062.92 | - | 777,288,977.87 | - |
其他(元) | - | 299.05 | - | 9,751,281.01 | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 2,167,047,417.89 | - | 1,785,678,579.75 | - | 2,363,312,091.02 | - | 1,500,142,792.10 | - | 1,800,630,337.03 | - |
减:现金的期初余额(元) | - | 1,785,678,579.75 | - | 1,500,142,792.10 | - | 1,500,142,792.10 | - | 1,595,394,474.76 | - | 1,595,394,474.76 | - |
现金及现金等价物的净增加额(元) | - | 381,368,838.14 | - | 285,535,787.65 | - | 863,169,298.92 | - | -95,251,682.66 | - | 205,235,862.27 | - |
公告日期 | 2023-10-28 | 2023-08-26 | 2023-04-22 | 2023-04-22 | 2022-10-28 | 2022-08-27 | 2022-04-23 | 2022-04-23 | 2021-10-28 | 2021-08-28 | 2021-04-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |