华能水电 (600025.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华能水电)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 18,985,806,286.038,944,317,703.663,974,335,162.5124,282,039,131.4118,740,799,653.8011,198,163,475.943,042,153,980.93
 收到的税费返还(元) 12,693,578.828,101,930.902,659,997.5329,237,332.3328,328,604.497,287,400.63-
 收到其他与经营活动有关的现金(元) 227,481,888.4192,523,990.0243,230,575.08210,036,982.93178,820,860.53143,533,104.5399,461,213.59
 经营活动现金流入小计(元) 19,225,981,753.269,044,943,624.584,020,225,735.1224,521,313,446.6718,947,949,118.8211,348,983,981.103,141,615,194.52
 购买商品、接受劳务支付的现金(元) 852,899,654.63365,155,906.24134,607,125.501,286,877,119.20706,499,246.03411,159,505.47193,757,120.51
 支付给职工以及为职工支付的现金(元) 1,126,490,527.27542,485,561.58293,531,998.381,365,139,226.91828,223,073.75564,771,828.68239,355,406.65
 支付的各项税费(元) 3,982,927,079.461,743,348,130.03755,175,470.525,153,062,689.453,887,930,378.352,176,843,422.00662,192,999.56
 支付其他与经营活动有关的现金(元) 447,618,568.43204,725,775.37111,963,262.1698,084,967.3691,439,599.1946,891,566.649,568,945.14
 经营活动现金流出小计(元) 6,409,935,829.792,855,715,373.221,295,277,856.567,903,164,002.925,514,092,297.323,199,666,322.791,104,874,471.86
 经营活动产生的现金流量净额(元) -6,189,228,251.36-16,618,149,443.75-8,149,317,658.31-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 24,000,000.00------
 取得投资收益收到的现金(元) 195,098,381.70186,879,148.0017,238.02137,325,397.9188,184,815.9488,184,815.94-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 22,671,244.92477,229.66145,996.847,316,302.045,018,498.354,760,358.4733,200.00
 收到其他与投资活动有关的现金(元) 54,113,731.5913,487,657.7011,177,590.1819,828,490.0516,082,535.9411,365,863.903,022,514.71
 投资活动现金流入小计(元) 295,883,358.21200,844,035.3611,340,825.04164,470,190.00109,285,850.23104,311,038.313,055,714.71
 购建固定资产、无形资产和其他长期资产支付的现金(元) 11,272,742,095.865,820,471,008.032,093,538,591.407,912,865,026.234,166,825,836.972,353,492,548.45639,372,536.61
 投资支付的现金(元) 4,465,718,100.0055,313,610.00-95,193,474.51---
 支付其他与投资活动有关的现金(元) 5,929,407.642,707,359.632,199,635.7277,558,117.4115,682,454.0612,394,304.423,171,956.34
 投资活动现金流出小计(元) 15,744,389,603.505,878,491,977.662,095,738,227.128,085,616,618.154,182,508,291.032,365,886,852.87642,544,492.95
 投资活动产生的现金流量净额(元) -15,448,506,245.29-5,677,647,942.30-2,084,397,402.08-7,921,146,428.15-4,073,222,440.80-2,261,575,814.56-639,488,778.24
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 2,997,600,000.00--4,002,750,000.004,002,750,000.006,250,000.003,950,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---6,750,000.006,750,000.006,250,000.003,950,000.00
 取得借款收到的现金(元) 52,787,024,208.2633,962,959,082.5317,310,151,766.4254,038,863,188.7436,075,319,762.8025,593,098,438.2713,300,856,976.87
 收到其他与筹资活动有关的现金(元) 2,830,879.982,830,663.27506.893,664,807.262,788,781.522,788,781.52752.38
 筹资活动现金流入小计(元) 55,787,455,088.2433,965,789,745.8017,310,152,273.3158,045,277,996.0040,080,858,544.3225,602,137,219.7913,304,807,729.25
 偿还债务支付的现金(元) 46,957,186,012.2029,369,732,738.0516,400,750,930.0059,066,546,241.4042,227,207,102.8025,751,096,524.8013,220,266,300.00
 分配股利、利润或偿付利息支付的现金(元) 6,260,459,589.354,732,947,350.62463,306,135.767,368,834,166.146,184,319,975.304,862,352,645.40892,554,473.30
  其中:子公司支付给少数股东的股利、利润(元) 241,334,121.0090,000,000.00-399,748,960.00190,232,240.0050,000,000.00-
 支付其他与筹资活动有关的现金(元) 18,290,033.7517,513,460.7639,241,882.3657,024,026.1946,809,219.2948,666,021.5241,749,717.51
 筹资活动现金流出小计(元) 53,235,935,635.3034,120,193,549.4316,903,298,948.1266,492,404,433.7348,458,336,297.3930,662,115,191.7214,154,570,490.81
 筹资活动产生的现金流量净额(元) 2,551,519,452.94-154,403,803.63406,853,325.19-8,447,126,437.73-8,377,477,753.07-5,059,977,971.93-849,762,761.56
四、汇率变动对现金及现金等价物的影响(元) 19,165,326.9024,192,332.71-11,538,817.6435,659,209.7874,336,529.0035,405,427.10-125,269,657.86
五、现金及现金等价物净增加额(元) -61,775,541.98381,368,838.141,035,864,984.03285,535,787.651,057,493,156.63863,169,298.92422,219,525.00
 加:期初现金及现金等价物余额(元) 2,439,889,340.221,785,678,579.751,785,678,579.751,500,142,792.101,506,329,741.221,500,142,792.101,668,559,517.98
 期末现金及现金等价物余额(元) 2,378,113,798.242,167,047,417.892,821,543,563.781,785,678,579.752,563,822,897.852,363,312,091.022,090,779,042.98
补充资料:
 净利润(元) -3,363,791,655.62-7,276,147,666.08-4,050,439,933.92-
 固定资产和投资性房地产折旧(元) -2,464,797,496.47-5,307,465,687.24-2,685,281,006.10-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -2,464,797,496.47-5,307,465,687.24-2,685,281,006.10-
 无形资产摊销(元) -166,418,798.01-208,222,560.76-121,221,333.85-
 长期待摊费用摊销(元) -306,386.08-612,772.17-306,386.08-
 处置固定资产、无形资产和其他长期资产的损失(元) ----24,305.66---
 固定资产报废损失(元) -774,127.71--1,349,714.66-363,791.40-
 公允价值变动损失(元) -27,113,200.00-8,059,672.39-74,139,200.00-
 财务费用(元) -1,252,060,155.46-2,964,511,402.62-1,594,917,614.05-
 投资损失(元) --100,804,502.08--249,891,205.94--62,492,099.01-
 递延所得税(元) --2,544,629.92-1,760,098.90--9,568,941.93-
  其中:递延所得税资产减少(元) -1,522,350.08-2,969,049.76-1,551,938.07-
 递延所得税负债增加(元) --4,066,980.00--1,208,950.86--11,120,880.00-
 存货的减少(元) --3,030,204.55-588,034.14--141,496,413.58-
 经营性应收项目的减少(元) --959,979,307.40-356,412,970.34--318,624,407.49-
 经营性应付项目的增加(元) --29,017,982.12-780,400,815.44-187,983,221.98-
 其他(元) -299.05-9,751,281.01---
 现金的期末余额(元) -2,167,047,417.89-1,785,678,579.75-2,363,312,091.02-
 减:现金的期初余额(元) -1,785,678,579.75-1,500,142,792.10-1,500,142,792.10-
 现金及现金等价物的净增加额(元) -381,368,838.14-285,535,787.65-863,169,298.92-
公告日期 2023-10-282023-08-262023-04-222023-04-222022-10-282022-08-272022-04-23
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院