中集环科 (301559.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中集环科)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,255,214,485.541,333,250,506.81654,188,996.724,997,436,310.423,894,075,227.342,830,267,014.311,634,438,478.29
 收到的税费返还(元) 128,262,433.3155,332,562.8417,870,748.38298,334,684.28262,932,458.54164,038,884.5083,364,032.38
 收到其他与经营活动有关的现金(元) 76,624,727.8557,667,604.5518,730,166.7987,240,017.5641,660,224.5831,485,960.0117,814,902.24
 经营活动现金流入小计(元) 2,460,101,646.701,446,250,674.20690,789,911.895,383,011,012.264,198,667,910.463,025,791,858.821,735,617,412.91
 购买商品、接受劳务支付的现金(元) 1,747,040,965.93976,210,504.06444,192,030.303,773,833,536.433,092,284,049.782,315,573,239.251,209,264,510.29
 支付给职工以及为职工支付的现金(元) 329,328,264.24205,726,272.73115,595,544.02494,882,727.98394,570,767.26266,387,209.82149,573,868.41
 支付的各项税费(元) 73,045,009.1958,581,585.8129,278,406.14145,161,207.87127,021,798.5096,025,468.8833,291,385.23
 支付其他与经营活动有关的现金(元) 44,512,266.7632,296,141.1020,847,943.2051,469,129.0134,327,152.1712,242,817.957,387,329.74
 经营活动现金流出小计(元) 2,193,926,506.121,272,814,503.70609,913,923.664,465,346,601.293,648,203,767.712,690,228,735.901,399,517,093.67
 经营活动产生的现金流量净额(元) 266,175,140.58173,436,170.5080,875,988.23917,664,410.97550,464,142.75335,563,122.92336,100,319.24
二、投资活动产生的现金流量
 收回投资收到的现金(元) 620,194,000.00615,639,000.003,500,000.00----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 56,600.0056,600.008,100.00----
 收到其他与投资活动有关的现金(元) 7,323,999.99562,000.00562,000.0018,822,520.00850,000.00850,000.003,018,900.00
 投资活动现金流入小计(元) 627,574,599.99616,257,600.004,070,100.0018,822,520.00850,000.00850,000.003,018,900.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 65,551,977.2735,199,786.9821,346,021.1088,904,166.8572,509,353.9654,827,932.6539,576,526.44
 支付其他与投资活动有关的现金(元) 1,301,541,982.99492,027,843.1415,944,000.00708,677,600.0057,632,280.0035,402,280.006,350,000.00
 投资活动现金流出小计(元) 1,367,093,960.26527,227,630.1237,290,021.10797,581,766.85130,141,633.9690,230,212.6545,926,526.44
 投资活动产生的现金流量净额(元) -739,519,360.2789,029,969.88-33,219,921.10-778,759,246.85-129,291,633.96-89,380,212.65-42,907,626.44
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---2,047,529,200.002,047,529,200.00--
 筹资活动现金流入小计(元) ---2,047,529,200.002,047,529,200.00--
 偿还债务支付的现金(元) 24,811,642.162,027,190.04-3,814,380.081,907,190.041,907,190.04-
 分配股利、利润或偿付利息支付的现金(元) 270,585,870.30270,546,446.54384,643.55502,246,958.39954,508.58643,731.65325,721.27
 支付其他与筹资活动有关的现金(元) 14,030,645.576,769,423.874,320,366.6825,413,678.788,585,287.266,541,614.644,053,035.78
 筹资活动现金流出小计(元) 309,428,158.03279,343,060.454,705,010.23531,475,017.2511,446,985.889,092,536.334,378,757.05
 筹资活动产生的现金流量净额(元) -309,428,158.03-279,343,060.45-4,705,010.231,516,054,182.752,036,082,214.12-9,092,536.33-4,378,757.05
四、汇率变动对现金及现金等价物的影响(元) -15,364,621.6123,640,487.106,804,299.79-2,232,116.4329,399,536.3222,846,972.42-27,423,258.23
五、现金及现金等价物净增加额(元) -798,136,999.336,763,567.0349,755,356.691,652,727,230.442,486,654,259.23259,937,346.36261,390,677.52
 加:期初现金及现金等价物余额(元) 2,870,381,267.092,870,381,267.092,870,381,267.091,217,654,036.651,217,654,036.651,217,654,036.651,217,654,036.65
 期末现金及现金等价物余额(元) 2,072,244,267.762,877,144,834.122,920,136,623.782,870,381,267.093,704,308,295.881,477,591,383.011,479,044,714.17
补充资料:
 净利润(元) -112,846,277.47-592,261,706.13-355,029,784.68-
 资产减值准备(元) -2,608,242.13-1,674,593.58-4,177,951.80-
 固定资产和投资性房地产折旧(元) -21,845,740.41-38,479,610.46-18,987,675.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -21,845,740.41-38,479,610.46-18,987,675.63-
 无形资产摊销(元) -2,316,286.59-4,162,109.00-2,192,203.65-
 长期待摊费用摊销(元) -51,057.76-102,115.52-51,057.76-
 处置固定资产、无形资产和其他长期资产的损失(元) --12,826.36-----
 固定资产报废损失(元) -216,783.55-6,253,676.55-1,949,029.98-
 公允价值变动损失(元) -1,985,200.00--8,134,100.00-40,998,100.00-
 财务费用(元) -2,382,057.55-10,136,418.39--17,319,177.01-
 投资损失(元) -21,746,257.90-79,798,701.92-31,784,713.83-
 递延所得税(元) -563,775.33-8,783,924.93--3,346,623.63-
  其中:递延所得税资产减少(元) -563,775.33-8,783,924.93--3,346,623.63-
 存货的减少(元) -92,343,856.71-94,449,385.49--188,856,569.14-
 经营性应收项目的减少(元) --67,176,442.25-416,258,508.98-181,104,601.33-
 经营性应付项目的增加(元) --26,407,498.99--348,209,485.47--93,055,843.34-
 其他(元) -2,611,240.73-10,115,992.44-5,158,328.38-
 融资租入固定资产(元) --4,069.61-1,018,408.12---
 不涉及现金收支的投资和筹资活动金额其他项目(元) -----4,742,563.79-
 现金的期末余额(元) -2,877,144,834.12-2,870,381,267.09-1,477,591,383.01-
 减:现金的期初余额(元) -2,870,381,267.09-1,217,654,036.65-1,217,654,036.65-
 现金及现金等价物的净增加额(元) -6,763,567.03-1,652,727,230.44-259,937,346.36-
公告日期 2024-10-232024-08-212024-04-242024-03-202023-10-252023-09-142024-04-24
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院