| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 539,780,098.74 | 2,431,877,531.28 | 1,790,203,279.53 | 1,200,832,043.52 | 558,835,537.44 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,662,704.76 | 15,938,046.37 | 11,253,551.98 | 7,378,296.37 | 4,820,442.65 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 543,442,803.50 | 2,447,815,577.65 | 1,801,456,831.51 | 1,208,210,339.89 | 563,655,980.09 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 604,276,179.27 | 2,100,102,590.84 | 1,532,218,589.93 | 1,069,337,086.04 | 572,332,992.93 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,622,896.91 | 136,685,277.62 | 104,066,542.39 | 72,366,737.81 | 41,648,351.17 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,939,148.55 | 34,202,480.44 | 25,209,608.72 | 16,866,493.10 | 8,786,153.98 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,237,710.21 | 94,118,158.47 | 72,111,564.44 | 35,237,622.45 | 12,799,483.83 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 673,075,934.94 | 2,365,108,507.37 | 1,733,606,305.48 | 1,193,807,939.40 | 635,566,981.91 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -129,633,131.44 | 82,707,070.28 | 67,850,526.03 | 14,402,400.49 | -71,911,001.82 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,000,000.00 | 20,000,000.00 | - | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,413.27 | 14,777.78 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,033,413.27 | 20,014,777.78 | - | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,038,037.78 | 50,045,325.90 | 34,588,650.87 | 12,540,989.80 | 7,915,646.59 |
| 投资支付的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 30,000,000.00 | 20,000,000.00 | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,038,037.78 | 70,045,325.90 | 34,588,650.87 | 12,540,989.80 | 7,915,646.59 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -80,004,624.51 | -50,030,548.12 | -34,588,650.87 | -12,540,989.80 | -7,915,646.59 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | 584,893,687.83 | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 261,000,000.00 | 421,282,400.00 | 342,230,000.00 | 194,380,000.00 | 95,000,000.00 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 261,000,000.00 | 1,006,176,087.83 | 342,230,000.00 | 194,380,000.00 | 95,000,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,370,000.00 | 594,100,736.16 | 344,020,000.00 | 135,220,000.00 | 62,250,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,205,461.84 | 28,554,941.02 | 23,106,399.82 | 16,426,264.87 | 8,112,916.52 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,160.12 | 25,301,452.20 | 3,641,000.00 | 3,641,000.00 | 2,584,000.00 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,712,621.96 | 647,957,129.38 | 370,767,399.82 | 155,287,264.87 | 72,946,916.52 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,287,378.04 | 358,218,958.45 | -28,537,399.82 | 39,092,735.13 | 22,053,083.48 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 487,124,154.37 | 96,191,334.34 | 96,191,334.34 | 96,191,334.34 | 96,191,334.34 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 431,813,595.99 | 487,124,154.37 | 100,917,233.43 | 137,146,903.91 | 38,417,769.41 |
| 补充资料: | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 161,575,671.18 | - | 91,537,440.12 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 13,110,296.04 | - | 6,970,494.91 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 66,393,414.04 | - | 31,629,603.05 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 66,393,414.04 | - | 31,629,603.05 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,976,711.64 | - | 988,355.82 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 236,450.96 | - | 178,409.34 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | - | - | - | - | -36,621.77 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 28,678,672.31 | - | 15,170,351.33 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -4,321,011.89 | - | -2,986,788.00 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -883,218.01 | - | -123,040.59 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -866,912.15 | - | -101,283.08 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -16,305.86 | - | -21,757.51 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -65,495,067.86 | - | 24,658,486.23 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -176,466,845.21 | - | -253,802,764.47 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 57,162,339.47 | - | 98,341,241.24 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 487,124,154.37 | - | 137,146,903.91 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 96,191,334.34 | - | 96,191,334.34 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 390,932,820.03 | - | 40,955,569.57 | - |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-28 | 2025-08-26 | 2025-04-25 | 2025-02-25 | 2024-10-29 | 2024-09-20 | 2025-04-25 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
