金凯生科 (301509.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(金凯生科)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年一季报
上市前/上市后 上市后上市后上市后上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 173,446,010.29645,703,811.01579,508,369.84359,347,752.00128,908,612.35746,343,313.16172,152,926.74
 收到的税费返还(元) 5,043,900.2526,090,908.1825,669,430.8316,543,940.289,053,246.1032,931,694.3710,375,412.87
 收到其他与经营活动有关的现金(元) 2,980,068.345,689,883.1022,381,356.04991,032.423,160,667.9918,466,644.413,130,808.28
 经营活动现金流入小计(元) 181,469,978.88677,484,602.29627,559,156.71376,882,724.70141,122,526.44797,741,651.94185,659,147.89
 购买商品、接受劳务支付的现金(元) 53,637,532.06284,433,700.75299,636,051.60229,577,322.89110,232,301.47338,228,456.0784,611,241.54
 支付给职工以及为职工支付的现金(元) 36,104,232.50150,900,595.33101,425,671.7570,459,069.5139,551,713.42135,671,074.8831,906,015.04
 支付的各项税费(元) 9,335,696.4634,985,993.6535,534,265.6020,361,474.735,587,986.2138,740,451.946,456,292.67
 支付其他与经营活动有关的现金(元) 7,853,948.9252,007,959.1440,314,671.5726,117,308.3010,212,753.8643,548,514.5025,468,161.92
 经营活动现金流出小计(元) 106,931,409.94522,328,248.87476,910,660.52346,515,175.43165,584,754.96556,188,497.39148,441,711.17
 经营活动产生的现金流量净额其他项目(元) -----5,580,136.11-
 经营活动产生的现金流量净额(元) -155,156,353.42-30,367,549.27-241,553,154.55-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ----558,421.85--
 取得投资收益收到的现金(元) 903,621.483,117,594.042,237,949.011,416,971.29---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 125,000.00780,909.16---12,000.00-
 收到其他与投资活动有关的现金(元) 38,171,363.1631,006,774.88456,469,496.35295,810,427.3257,209,614.99--
 投资活动现金流入小计(元) 39,199,984.6434,905,278.08458,707,445.36297,227,398.6157,768,036.8412,000.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 15,741,899.8672,898,190.0349,865,457.4036,953,762.9119,756,941.95126,688,382.6625,301,953.27
 支付其他与投资活动有关的现金(元) 44,905,192.88899,999,886.12413,175,529.15243,751,006.67-104,746,335.39-
 投资活动现金流出小计(元) 60,647,092.74972,898,076.15463,040,986.55280,704,769.5819,756,941.95231,434,718.0525,301,953.27
 投资活动产生的现金流量净额(元) -21,447,108.10-937,992,798.07-4,333,541.1916,522,629.0338,011,094.89-231,422,718.05-25,301,953.27
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -1,129,965,807.721,110,744,306.58----
 取得借款收到的现金(元) -5,000,000.005,000,000.005,000,000.005,000,000.0079,740,000.0036,380,000.00
 收到其他与筹资活动有关的现金(元) -----32,340,000.0032,340,000.00
 筹资活动现金流入小计(元) -1,134,965,807.721,115,744,306.585,000,000.005,000,000.00112,080,000.0068,720,000.00
 偿还债务支付的现金(元) 5,022,983.3581,931,514.1428,652,524.0826,018,453.8823,431,514.1470,257,753.0321,975,875.43
 分配股利、利润或偿付利息支付的现金(元) 30,175.542,202,974.851,866,306.841,283,790.57788,860.484,113,202.87537,870.37
 支付其他与筹资活动有关的现金(元) -13,355,579.7016,509,542.19-819,972.338,008,968.10358,435.76
 筹资活动现金流出小计(元) 5,053,158.8997,490,068.6947,028,373.1127,302,244.4525,040,346.9582,379,924.0022,872,181.56
 筹资活动产生的现金流量净额(元) -5,053,158.891,037,475,739.031,068,715,933.47-22,302,244.45-20,040,346.9529,700,076.0045,847,818.44
四、汇率变动对现金及现金等价物的影响(元) 1,074,957.311,250,954.035,560,633.922,749,590.17-1,070,370.3210,128,395.86-655,442.14
五、现金及现金等价物净增加额(元) 49,113,259.26255,890,248.411,220,591,522.3927,337,524.02-7,561,850.9049,958,908.3657,107,859.75
 加:期初现金及现金等价物余额(元) 486,901,359.23231,011,110.82231,011,110.82231,011,110.82231,011,110.82181,052,202.46181,052,202.46
 期末现金及现金等价物余额(元) 536,014,618.49486,901,359.231,451,602,633.21258,348,634.84223,449,259.92231,011,110.82238,160,062.21
补充资料:
 净利润(元) -173,574,166.37-111,894,977.44-161,450,526.85-
 资产减值准备(元) -13,459,418.83-4,219,082.37-7,589,838.62-
 固定资产和投资性房地产折旧(元) -64,277,534.24-32,463,936.76-50,274,772.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -64,277,534.24-32,463,936.76-50,274,772.79-
 无形资产摊销(元) -1,568,702.29-771,481.68-1,477,605.23-
 长期待摊费用摊销(元) -168,500.00--8,500.00-159,500.00-
 处置固定资产、无形资产和其他长期资产的损失(元) -491,788.84-----
 固定资产报废损失(元) -362,909.19---54,613.78-
 财务费用(元) -1,243,433.72--4,358,406.89--6,627,838.51-
 投资损失(元) --4,752,765.04---363,660.51-
 递延所得税(元) --449,681.77-1,667,477.52--1,293,346.21-
  其中:递延所得税资产减少(元) --449,681.77-5,145,826.01--1,293,346.21-
 递延所得税负债增加(元) ----3,478,348.49---
 存货的减少(元) -5,238,050.92-747,824.79--60,998,416.71-
 经营性应收项目的减少(元) --97,278,706.17--38,649,720.12--60,577,174.47-
 经营性应付项目的增加(元) --10,366,962.62--83,866,024.22-142,404,058.39-
 其他(元) -5,365,437.31-4,003,490.96---
 现金的期末余额(元) -486,901,359.23-258,348,634.84-231,011,110.82-
 减:现金的期初余额(元) -231,011,110.82-231,011,110.82-181,052,202.46-
 现金及现金等价物的净增加额(元) -255,890,248.41-27,337,524.02-49,958,908.36-
公告日期 2024-04-242024-04-022023-10-242023-08-302023-07-142023-05-052023-07-14
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院