智迪科技 (301503.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(智迪科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年一季报
上市前/上市后 上市后上市后上市后上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 236,328,593.31883,541,470.69650,048,851.59383,253,130.27193,788,468.631,037,817,576.04276,664,098.74
 收到的税费返还(元) 14,366,852.1648,376,626.9035,967,362.9721,136,100.119,336,441.0377,950,598.6920,360,167.25
 收到其他与经营活动有关的现金(元) 2,435,590.068,884,662.617,343,433.556,059,139.443,314,879.045,566,696.041,990,607.58
 经营活动现金流入小计(元) 253,131,035.53940,802,760.20693,359,648.11410,448,369.82206,439,788.701,121,334,870.77299,014,873.57
 购买商品、接受劳务支付的现金(元) 184,270,329.61578,691,451.22435,815,129.89265,664,923.41134,199,564.20744,064,551.93252,029,369.72
 支付给职工以及为职工支付的现金(元) 54,799,681.85172,304,845.99126,917,463.5784,826,916.7943,046,189.49179,795,443.1649,003,259.02
 支付的各项税费(元) 5,851,674.0215,119,417.8113,911,610.028,552,983.177,354,295.4913,653,889.002,965,217.05
 支付其他与经营活动有关的现金(元) 9,151,638.6227,097,135.8720,378,222.3212,703,107.576,322,572.4425,337,661.968,961,767.42
 经营活动现金流出小计(元) 254,073,324.10793,212,850.89597,022,425.80371,747,930.94190,922,621.62962,851,546.05312,959,613.21
 经营活动产生的现金流量净额(元) -147,589,909.31-38,700,438.8815,517,167.08158,483,324.72-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 142,555.001,785,430.00633,000.00208,200.92188,700.921,489,808.69-
 收到其他与投资活动有关的现金(元) 332,777,888.89120,958,370.00633,970.00633,970.00420,770.00504,300.0080,600.00
 投资活动现金流入小计(元) 332,920,443.89122,743,800.001,266,970.00842,170.92609,470.921,994,108.6980,600.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 13,766,330.2531,649,786.228,924,519.257,109,046.062,302,201.7034,847,514.294,610,837.19
 支付其他与投资活动有关的现金(元) 320,000,000.00480,000,000.00300,181,600.00181,600.00-6,934,520.00-
 投资活动现金流出小计(元) 333,766,330.25511,649,786.22309,106,119.257,290,646.062,302,201.7041,782,034.294,610,837.19
 投资活动产生的现金流量净额(元) -845,886.36-388,905,986.22-307,839,149.25-6,448,475.14-1,692,730.78-39,787,925.60-4,530,237.19
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -581,286,792.48581,286,792.48--100,000.00-
  其中:子公司吸收少数股东投资收到的现金(元) -----100,000.00-
 取得借款收到的现金(元) -38,901,219.5738,901,219.5738,901,219.5720,631,219.57202,962,050.0066,542,050.00
 收到其他与筹资活动有关的现金(元) -15,477,521.8514,109,637.289,546,257.163,416,956.3422,336,902.446,000,923.43
 筹资活动现金流入小计(元) -635,665,533.90634,297,649.3348,447,476.7324,048,175.91225,398,952.4472,542,973.43
 偿还债务支付的现金(元) 10,000,000.00131,741,219.57101,471,219.5778,840,000.0051,980,000.00296,751,529.0033,550,000.00
 分配股利、利润或偿付利息支付的现金(元) 388,906.662,239,287.351,416,748.591,021,998.13443,147.566,039,602.181,835,042.78
 支付其他与筹资活动有关的现金(元) 2,484,052.5444,334,598.8635,995,224.1016,970,182.816,858,795.1332,732,801.718,234,517.85
 筹资活动现金流出小计(元) 12,872,959.20178,315,105.78138,883,192.2696,832,180.9459,281,942.69335,523,932.8943,619,560.63
 筹资活动产生的现金流量净额(元) -12,872,959.20457,350,428.12495,414,457.07-48,384,704.21-35,233,766.78-110,124,980.4528,923,412.80
四、汇率变动对现金及现金等价物的影响(元) 2,066,005.90905,138.991,263,234.82761,042.30-1,316,407.444,279,398.8190,802.16
五、现金及现金等价物净增加额(元) -12,595,128.23216,939,490.20285,175,764.95-15,371,698.17-22,725,737.9212,849,817.4810,539,238.13
 加:期初现金及现金等价物余额(元) 285,818,147.3768,878,657.1768,878,657.1768,878,657.1768,878,657.1756,028,839.6956,028,839.69
 期末现金及现金等价物余额(元) 273,223,019.14285,818,147.37354,054,422.1253,506,959.0046,152,919.2568,878,657.1766,568,077.82
补充资料:
 净利润(元) -66,607,632.54-33,960,725.779,777,773.2073,327,437.64-
 资产减值准备(元) -9,076,880.78-4,205,931.09928,235.234,614,641.47-
 固定资产和投资性房地产折旧(元) -20,702,189.72-10,556,878.764,805,251.7219,793,899.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -20,702,189.72-10,556,878.76---
 无形资产摊销(元) -1,655,526.40-840,390.27419,804.451,477,711.59-
 长期待摊费用摊销(元) -11,820,788.02-5,569,267.403,225,198.6710,039,991.19-
 处置固定资产、无形资产和其他长期资产的损失(元) --308,573.71--89,230.12-1,250.78-288,629.81-
 固定资产报废损失(元) -196,797.78-5,091.02572.0519,509.63-
 公允价值变动损失(元) -129,421.99-129,421.99217,087.94-129,421.99-
 财务费用(元) -4,242,866.63--153,654.632,743,534.7210,244,743.70-
 投资损失(元) --452,370.00--452,370.00-420,770.006,536,011.61-
 递延所得税(元) -1,029,842.44--463,555.9969,210.79-2,922,603.35-
  其中:递延所得税资产减少(元) -2,522,536.24--404,166.1192,229.69-3,622,375.20-
 递延所得税负债增加(元) --1,492,693.80--59,389.88-23,018.90699,771.85-
 存货的减少(元) -33,407,963.36-27,719,150.8917,593,541.9954,671,586.07-
 经营性应收项目的减少(元) --58,585,653.40--39,365,523.8512,348,018.4239,771,710.72-
 经营性应付项目的增加(元) -50,157,977.27--8,342,895.56-37,583,130.07-66,726,487.29-
 其他(元) -1,137,032.59-513,363.21324,562.351,117,698.21-
 现金的期末余额(元) -285,818,147.37-53,506,959.0046,152,919.2568,878,657.17-
 减:现金的期初余额(元) -68,878,657.17-68,878,657.1768,878,657.1756,028,839.69-
 现金及现金等价物的净增加额(元) -216,939,490.20--15,371,698.17-22,725,737.9212,849,817.48-
公告日期 2024-04-272024-04-272023-10-282023-08-292023-06-282023-05-122023-06-28
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院