开创电气 (301448.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(开创电气)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 160,966,289.79578,660,887.01420,102,945.03293,074,013.05140,064,203.49572,662,397.54146,713,541.10
 收到的税费返还(元) 13,167,591.9045,579,127.1434,133,753.2819,998,966.129,513,140.9148,204,841.3918,163,921.19
 收到其他与经营活动有关的现金(元) 4,512,581.0122,090,012.2818,841,433.9513,157,808.123,104,071.2933,545,667.125,656,033.00
 经营活动现金流入小计(元) 178,646,462.70646,330,026.43473,078,132.26326,230,787.29152,681,415.69654,412,906.05170,533,495.29
 购买商品、接受劳务支付的现金(元) 134,614,755.18422,845,968.53332,917,307.62215,228,864.2989,564,568.39447,806,967.66157,366,185.99
 支付给职工以及为职工支付的现金(元) 22,719,305.1472,998,034.3448,605,045.7733,977,466.4116,032,780.2169,810,123.4421,725,072.90
 支付的各项税费(元) 3,163,251.7914,179,415.8011,092,288.419,610,997.972,105,690.4310,164,770.571,854,681.47
 支付其他与经营活动有关的现金(元) 11,540,582.8537,606,327.9231,774,287.4119,936,216.818,251,653.3331,955,506.107,698,343.17
 经营活动现金流出小计(元) 172,037,894.96547,629,746.59424,388,929.21278,753,545.48115,954,692.36559,737,367.77188,644,283.53
 经营活动产生的现金流量净额(元) -98,700,279.84-47,477,241.81-94,675,538.28-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 7,216.52-95,145.0095,145.0082,530.00188,469.15928,755.54
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 50,973.45110,544.2380,466.0780,466.077,974.94--
 投资活动现金流入小计(元) 58,189.97110,544.23175,611.07175,611.0790,504.94188,469.15928,755.54
 购建固定资产、无形资产和其他长期资产支付的现金(元) 29,732,350.6716,218,748.54908,778.99367,910.8850,800.003,377,870.261,429,376.97
 支付其他与投资活动有关的现金(元) -4,078,908.001,831,513.27--1,431,338.00-
 投资活动现金流出小计(元) 29,732,350.6720,297,656.542,740,292.26367,910.8850,800.004,809,208.261,429,376.97
 投资活动产生的现金流量净额(元) -29,674,160.70-20,187,112.31-2,564,681.19-192,299.8139,704.94-4,620,739.11-500,621.43
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -363,490,000.00332,999,433.96332,999,433.96---
  其中:子公司吸收少数股东投资收到的现金(元) -490,000.00490,000.00490,000.00---
 筹资活动现金流入小计(元) -363,490,000.00332,999,433.96332,999,433.96---
 分配股利、利润或偿付利息支付的现金(元) -12,800,000.0012,800,000.00--12,000,000.00-
 支付其他与筹资活动有关的现金(元) 33,829.9558,533,626.8822,673,902.66100,030.44250,015.222,041,495.97896,310.40
 筹资活动现金流出小计(元) 33,829.9571,333,626.8835,473,902.66100,030.44250,015.2214,041,495.97896,310.40
 筹资活动产生的现金流量净额(元) -33,829.95292,156,373.12297,525,531.30332,899,403.52-250,015.22-14,041,495.97-896,310.40
四、汇率变动对现金及现金等价物的影响(元) -73,823.97-223.73-----
五、现金及现金等价物净增加额(元) -23,173,246.88370,669,316.92343,650,053.16380,184,345.5236,516,413.0576,013,303.20-19,507,720.07
 加:期初现金及现金等价物余额(元) 522,223,544.63151,553,227.71151,553,227.71151,553,227.71151,553,227.7175,539,924.5175,539,924.51
 期末现金及现金等价物余额(元) 499,050,297.75522,222,544.63495,203,280.87531,737,573.23188,069,640.76151,553,227.7156,032,204.44
补充资料:
 净利润(元) -49,853,266.11-25,785,828.49-54,694,911.84-
 资产减值准备(元) -9,031,230.47-4,150,033.64-8,040,899.67-
 固定资产和投资性房地产折旧(元) -8,003,597.05-3,946,229.97-7,750,559.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -8,003,597.05-3,946,229.97-7,750,559.28-
 无形资产摊销(元) -742,432.92-371,216.46-742,432.98-
 长期待摊费用摊销(元) -76,118.71-17,475.73---
 处置固定资产、无形资产和其他长期资产的损失(元) -110,634.22-84,021.48---
 固定资产报废损失(元) ---12,379.04---
 公允价值变动损失(元) --39,022.32-3,499,861.00--43,075.00-
 财务费用(元) -84,276.60-52,821.82-16,820.30-
 投资损失(元) -4,121,983.00--52,070.00-1,825,574.87-
 递延所得税(元) --1,500,186.56--1,327,239.52--1,483,424.34-
  其中:递延所得税资产减少(元) --1,154,605.14--1,153,751.41--1,143,162.11-
 递延所得税负债增加(元) --345,581.42--173,488.11--340,262.23-
 存货的减少(元) --7,470,601.82-24,177,907.88-46,016,529.05-
 经营性应收项目的减少(元) -1,352,954.48--2,973,844.14-13,673,750.87-
 经营性应付项目的增加(元) -33,405,817.03--10,683,880.04--37,070,605.40-
 现金的期末余额(元) -522,222,544.63-531,737,573.23-151,553,227.71-
 减:现金的期初余额(元) -151,553,227.71-151,553,227.71-75,539,924.51-
 现金及现金等价物的净增加额(元) -370,669,316.92-380,184,345.52-76,013,303.20-
公告日期 2024-04-272024-04-202023-10-282023-08-302023-06-062023-04-282023-06-06
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院