| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,548,083.42 | 274,187,654.00 | 214,630,323.95 | 183,689,602.18 | 164,530,616.88 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,548,083.42 | 274,187,654.00 | 214,630,323.95 | 183,689,602.18 | 164,530,616.88 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,394,628.45 | 249,968,907.96 | 192,139,431.73 | 168,245,922.35 | 143,020,554.29 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,250,213.02 | 208,973,760.37 | 161,257,528.44 | 141,344,918.90 | 123,635,053.46 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,675,729.07 | 6,499,849.96 | 5,894,865.01 | 6,130,846.15 | 3,780,853.70 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,605,002.40 | 1,104,027.76 | 1,052,263.02 | 549,804.86 | 597,972.38 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,525,709.19 | 15,086,770.08 | 11,628,426.54 | 11,543,044.63 | 7,227,960.37 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,495,853.18 | 22,156,100.69 | 11,725,054.84 | 12,799,653.06 | 11,294,101.65 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,157,878.41 | -3,851,600.90 | 581,293.88 | -4,122,345.25 | -3,515,387.27 |
| 其中:利息费用(元) | - | 会员可见 | 会员可见 | - | - | 2,176.07 | 20,377.36 | 11,276.52 | 11,276.52 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,006,535.94 | 681,715.42 | 1,160,881.91 | 1,755,666.32 | 1,687,308.00 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -433,497.20 | -4,561,403.56 | -1,796,416.75 | -73,729.74 | -1,742,734.75 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,798,657.85 | -4,309,359.09 | -89,789.96 | -674,206.88 | 421,416.44 |
| 三、其他经营收益 | |||||||||
| 加:公允价值变动收益(元) | 会员可见 | - | - | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 372,120.80 | 841,307.90 | 841,600.92 | 457,345.70 | -31,805.80 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,591,679.05 | 962,667.11 | 1,131,967.45 | 3,926,667.10 | 904,874.44 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,482,415.47 | 17,158,108.51 | 22,381,989.85 | 19,079,756.01 | 21,018,390.54 |
| 加:营业外收入(元) | 会员可见 | - | - | - | - | - | - | - | 750.53 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101.77 | - | - | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,482,313.70 | 17,158,108.51 | 22,381,989.85 | 19,078,909.69 | 21,019,141.07 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,436,645.83 | 2,432,423.42 | 3,363,360.25 | 2,740,752.43 | 3,400,982.23 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,045,667.87 | 14,725,685.09 | 19,018,629.60 | 16,338,157.26 | 17,618,158.84 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,045,667.87 | 14,725,685.09 | 19,018,629.60 | 16,338,157.26 | 17,618,158.84 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,292,427.64 | 15,597,220.32 | 19,605,758.48 | 16,896,554.78 | 18,288,365.72 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -246,759.77 | -871,535.23 | -587,128.88 | -558,397.52 | -670,206.88 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 686,937.74 | 14,071,912.82 | 18,140,373.79 | 13,199,039.62 | 17,600,578.12 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.02 | 0.15 | 0.19 | 0.11 | 0.23 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.02 | 0.15 | 0.19 | 0.11 | 0.23 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,524.70 | -1,028,080.68 | 1,772,767.97 | -2,700,104.93 | 1,087,337.78 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,524.70 | -1,028,080.68 | 1,772,767.97 | -2,700,104.93 | 1,087,337.78 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,105,192.57 | 13,697,604.41 | 20,791,397.57 | 13,638,052.33 | 18,705,496.62 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,351,952.34 | 14,569,139.64 | 21,378,526.45 | 14,196,449.85 | 19,375,703.50 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -246,759.77 | -871,535.23 | -587,128.88 | -558,397.52 | -670,206.88 |
| 公告日期 | 2026-04-28 00:00:00 | 2026-04-28 00:00:00 | 2025-10-24 00:00:00 | 2025-08-28 00:00:00 | 2025-04-29 00:00:00 | 2025-04-24 00:00:00 | 2024-10-26 00:00:00 | 2024-08-28 00:00:00 | 2024-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
