2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||
销售商品、提供劳务收到的现金(元) | 1,081,594,000.47 | 3,998,070,098.32 | 2,742,611,407.58 | 1,764,844,241.91 | 853,991,598.92 | 3,069,987,068.20 | 1,426,552,740.12 | 682,606,481.87 |
收到的税费返还(元) | 63,961,930.58 | 194,258,286.82 | 122,327,423.40 | 66,269,318.95 | 26,751,972.43 | 126,748,048.79 | 63,731,458.11 | 28,413,180.61 |
收到其他与经营活动有关的现金(元) | 33,142,766.21 | 78,242,948.87 | 59,813,702.02 | 32,098,590.74 | 20,684,838.44 | 39,837,219.98 | 14,445,236.94 | 6,019,426.28 |
经营活动现金流入小计(元) | 1,178,698,697.26 | 4,270,571,334.01 | 2,924,752,533.00 | 1,863,212,151.60 | 901,428,409.79 | 3,236,572,336.97 | 1,504,729,435.17 | 717,039,088.76 |
购买商品、接受劳务支付的现金(元) | 642,231,920.29 | 2,383,487,858.42 | 1,642,355,686.07 | 889,770,086.58 | 382,678,179.31 | 1,758,300,312.84 | 819,528,912.59 | 413,886,006.46 |
支付给职工以及为职工支付的现金(元) | 198,586,891.10 | 476,288,440.32 | 361,513,980.49 | 245,010,627.65 | 144,405,870.07 | 391,579,257.04 | 209,619,820.59 | 126,148,811.51 |
支付的各项税费(元) | 157,432,973.33 | 510,971,107.44 | 337,277,844.48 | 214,620,876.62 | 98,102,686.66 | 403,714,272.98 | 183,724,968.67 | 86,603,508.78 |
支付其他与经营活动有关的现金(元) | 81,858,951.94 | 350,211,966.61 | 243,923,037.57 | 156,567,180.17 | 72,756,534.36 | 264,919,874.73 | 132,132,822.40 | 61,749,646.86 |
经营活动现金流出小计(元) | 1,080,110,736.66 | 3,720,959,372.79 | 2,585,070,548.61 | 1,505,968,771.02 | 697,943,270.40 | 2,818,513,717.59 | 1,345,006,524.25 | 688,387,973.61 |
经营活动产生的现金流量净额(元) | - | 549,611,961.22 | - | 357,243,380.58 | 203,485,139.39 | 418,058,619.38 | 159,722,910.92 | 28,651,115.15 |
二、投资活动产生的现金流量 | ||||||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | 5,406.34 | - | - | - | - | - |
收到其他与投资活动有关的现金(元) | 450,227,351.35 | 2,537,824,348.03 | 2,583,777,119.00 | 1,777,774,057.90 | 413,729,761.38 | 1,787,268,234.89 | 633,952,789.14 | 256,672,606.26 |
投资活动现金流入小计(元) | 450,227,351.35 | 2,537,824,348.03 | 2,583,782,525.34 | 1,777,774,057.90 | 413,729,761.38 | 1,787,268,234.89 | 633,952,789.14 | 256,672,606.26 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 7,682,493.64 | 24,988,075.07 | 17,550,062.28 | 10,511,049.29 | 4,141,807.86 | 35,958,064.65 | 12,378,562.25 | 8,068,562.40 |
投资支付的现金(元) | 52,600,000.00 | 40,000,000.00 | - | - | - | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 |
支付其他与投资活动有关的现金(元) | 887,494,994.42 | 3,637,102,799.84 | 3,759,149,714.49 | 2,362,404,064.89 | 735,632,930.01 | 1,787,799,782.00 | 635,337,200.00 | 255,000,000.00 |
投资活动现金流出小计(元) | 947,777,488.06 | 3,702,090,874.91 | 3,776,699,776.77 | 2,372,915,114.18 | 739,774,737.87 | 1,833,757,846.65 | 657,715,762.25 | 273,068,562.40 |
投资活动产生的现金流量净额(元) | -497,550,136.71 | -1,164,266,526.88 | -1,192,917,251.43 | -595,141,056.28 | -326,044,976.49 | -46,489,611.76 | -23,762,973.11 | -16,395,956.14 |
三、筹资活动产生的现金流量 | ||||||||
吸收投资收到的现金(元) | - | 759,895,000.00 | 759,895,000.00 | - | - | - | - | - |
取得借款收到的现金(元) | 135,000,000.00 | 211,457,229.27 | 175,808,517.30 | 66,533,289.44 | - | 17,833,826.52 | - | - |
收到其他与筹资活动有关的现金(元) | 22,103,353.07 | 63,156,366.58 | - | - | - | 1,676,749.34 | 1,676,749.34 | - |
筹资活动现金流入小计(元) | 157,103,353.07 | 1,034,508,595.85 | 935,703,517.30 | 66,533,289.44 | - | 19,510,575.86 | 1,676,749.34 | - |
偿还债务支付的现金(元) | 10,000,000.00 | 119,675,736.12 | 17,989,659.36 | - | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 615,744.43 | 101,632,432.10 | 548,835.48 | 328,993.57 | - | 51,944.28 | - | - |
支付其他与筹资活动有关的现金(元) | 26,709,142.74 | 202,468,306.71 | 100,412,456.97 | 40,364,782.87 | 33,524,500.65 | 82,786,366.34 | 34,895,592.64 | 25,672,288.62 |
筹资活动现金流出小计(元) | 37,324,887.17 | 423,776,474.93 | 118,950,951.81 | 40,693,776.44 | 33,524,500.65 | 82,838,310.62 | 34,895,592.64 | 25,672,288.62 |
筹资活动产生的现金流量净额(元) | 119,778,465.90 | 610,732,120.92 | 816,752,565.49 | 25,839,513.00 | -33,524,500.65 | -63,327,734.76 | -33,218,843.30 | -25,672,288.62 |
四、汇率变动对现金及现金等价物的影响(元) | 191,955.34 | 5,036,139.06 | 3,763,626.92 | 3,006,343.53 | -856,204.48 | 12,121,724.78 | 8,490,027.20 | -593,127.51 |
五、现金及现金等价物净增加额(元) | -278,991,754.87 | 1,113,694.32 | -32,719,074.63 | -209,051,819.17 | -156,940,542.23 | 320,362,997.64 | 111,231,121.71 | -14,010,257.12 |
加:期初现金及现金等价物余额(元) | 705,438,151.15 | 704,324,456.83 | 704,324,456.83 | 704,324,456.83 | 704,324,456.83 | 383,961,459.19 | 383,961,459.19 | 383,961,459.19 |
期末现金及现金等价物余额(元) | 426,446,396.28 | 705,438,151.15 | 671,605,382.20 | 495,272,637.66 | 547,383,914.60 | 704,324,456.83 | 495,192,580.90 | 369,951,202.07 |
补充资料: | ||||||||
净利润(元) | - | 335,547,669.84 | - | 150,353,623.93 | 51,970,159.19 | 185,140,555.23 | 120,553,205.79 | 39,202,797.17 |
资产减值准备(元) | - | 70,498,471.95 | - | 31,072,644.90 | 14,621,294.82 | 78,623,146.67 | 36,753,446.64 | 18,179,080.65 |
固定资产和投资性房地产折旧(元) | - | 9,406,917.81 | - | 4,509,913.38 | 2,223,883.55 | 9,394,933.78 | 4,642,618.32 | 2,252,636.13 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 9,406,917.81 | - | 4,509,913.38 | 2,223,883.55 | 9,394,933.78 | 4,642,618.32 | 2,252,636.13 |
无形资产摊销(元) | - | 528,860.59 | - | 275,447.13 | 157,223.57 | 624,600.17 | 310,058.80 | 152,926.57 |
长期待摊费用摊销(元) | - | 20,643,688.26 | - | 9,850,349.42 | 4,720,015.55 | 15,318,642.37 | 6,804,033.85 | 3,316,794.70 |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -3,763,701.11 | - | -3,712,675.26 | -3,656,545.48 | -5,765,790.45 | -1,984,486.02 | - |
固定资产报废损失(元) | - | 468,159.73 | - | 374,402.93 | 6,135.55 | 102,761.12 | 54,767.68 | 854.14 |
公允价值变动损失(元) | - | 8,635,275.51 | - | 5,606,520.30 | 1,099,522.00 | - | - | - |
财务费用(元) | - | 2,214,635.23 | - | -11,840,946.29 | 9,348,273.02 | -31,931,849.86 | -21,643,580.09 | 6,061,351.32 |
投资损失(元) | - | -19,416,522.71 | - | -6,617,955.78 | -2,721,834.13 | -251,470.45 | 1,027,672.00 | -1,830,463.47 |
递延所得税(元) | - | -3,530,960.42 | - | -4,016,226.17 | -2,164,066.51 | -6,978,125.10 | -3,763,065.15 | 1,198,278.20 |
其中:递延所得税资产减少(元) | - | -5,404,013.56 | - | -17,602,130.70 | -11,754,139.12 | -7,036,562.42 | -3,763,065.15 | 1,198,278.20 |
递延所得税负债增加(元) | - | 1,873,053.14 | - | 13,585,904.53 | 9,590,072.61 | 58,437.32 | - | - |
存货的减少(元) | - | -264,745,252.43 | - | -18,931,453.25 | 55,143,202.96 | 208,603,762.33 | 78,663,853.20 | 85,622,526.14 |
经营性应收项目的减少(元) | - | 22,829,135.78 | - | 108,240,190.15 | 106,193,001.63 | -100,844,180.26 | -9,768,168.10 | 10,562,605.13 |
经营性应付项目的增加(元) | - | 272,511,178.71 | - | 43,520,229.95 | -58,406,524.87 | -35,757,646.94 | -101,656,417.95 | -161,454,428.23 |
其他(元) | - | 1,256,251.88 | - | 746,953.87 | 1,054,884.71 | - | - | - |
现金的期末余额(元) | - | 705,438,151.15 | - | 495,272,637.66 | 547,383,914.60 | 704,324,456.83 | 495,192,580.90 | 369,951,202.07 |
减:现金的期初余额(元) | - | 704,324,456.83 | - | 704,324,456.83 | 704,324,456.83 | 383,961,459.19 | 383,961,459.19 | 383,961,459.19 |
现金及现金等价物的净增加额(元) | - | 1,113,694.32 | - | -209,051,819.17 | -156,940,542.23 | 320,362,997.64 | 111,231,121.71 | -14,010,257.12 |
公告日期 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-30 | 2023-06-21 | 2023-03-28 | 2022-09-27 | 2023-06-21 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | |||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |