| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 242,921,150.32 | 149,301,095.21 | 58,534,663.45 | 415,194,074.80 | 244,944,206.55 | 156,358,019.67 | 69,180,847.43 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,136,773.28 | 3,237,823.21 | 1,030,652.24 | 3,552,404.42 | 2,638,428.60 | 2,576,326.87 | 222,895.43 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,057,522.03 | 17,382,221.75 | 4,554,245.81 | 21,569,406.32 | 13,296,192.77 | 8,437,843.02 | 2,310,001.69 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 265,115,445.63 | 169,921,140.17 | 64,119,561.50 | 440,315,885.54 | 260,878,827.92 | 167,372,189.56 | 71,713,744.55 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,439,543.55 | 96,603,162.12 | 61,195,785.99 | 206,693,481.00 | 93,091,794.11 | 57,268,685.04 | 35,808,164.30 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,317,252.70 | 60,047,998.52 | 27,871,578.78 | 96,634,352.51 | 79,346,299.40 | 49,241,387.63 | 22,785,109.59 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,175,587.05 | 6,525,523.03 | 2,600,022.66 | 16,835,770.34 | 12,938,771.66 | 9,541,382.71 | 6,852,677.91 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,006,408.71 | 28,063,362.65 | 10,657,946.06 | 43,683,082.52 | 42,348,891.02 | 28,327,859.74 | 10,729,278.50 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 328,938,792.01 | 191,240,046.32 | 102,325,333.49 | 363,846,686.37 | 227,725,756.19 | 144,379,315.12 | 76,175,230.30 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -63,823,346.38 | -21,318,906.15 | -38,205,771.99 | 76,469,199.17 | 33,153,071.73 | 22,992,874.44 | -4,461,485.75 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,000,000.00 | - | - | - | - | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 60,272.97 | - | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | - | - | - | - | 62,000.00 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,060,272.97 | - | - | 62,000.00 | - | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,953,669.44 | 4,111,091.48 | 3,055,818.99 | 25,318,000.33 | 7,931,033.47 | 3,820,010.42 | 3,146,163.88 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,000,000.00 | - | - | - | - | - | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,953,669.44 | 4,111,091.48 | 3,055,818.99 | 25,318,000.33 | 7,931,033.47 | 3,820,010.42 | 3,146,163.88 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -36,893,396.47 | -4,111,091.48 | -3,055,818.99 | -25,256,000.33 | -7,931,033.47 | -3,820,010.42 | -3,146,163.88 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 626,612,000.00 | 626,612,000.00 | 626,612,000.00 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,010,000.00 | 30,010,000.00 | 30,010,000.00 | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,010,000.00 | 30,010,000.00 | 30,010,000.00 | 626,612,000.00 | 626,612,000.00 | 626,612,000.00 | - |
| 偿还债务支付的现金(元) | 会员可见 | - | - | 会员可见 | 40,010,000.00 | 30,010,000.00 | - | 10,000,000.00 | 10,000,000.00 | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 36,164,551.54 | 36,155,995.98 | 88,666.67 | 182,222.22 | 182,222.22 | 161,777.78 | 99,648.71 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 826,972.94 | 826,972.94 | - | 21,717,349.74 | 18,888,972.94 | 1,358,972.94 | 482,000.00 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | - | 会员可见 | 77,001,524.48 | 66,992,968.92 | 88,666.67 | 31,899,571.96 | 29,071,195.16 | 1,520,750.72 | 581,648.71 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -36,991,524.48 | -36,982,968.92 | 29,921,333.33 | 594,712,428.04 | 597,540,804.84 | 625,091,249.28 | -581,648.71 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 666,423,591.22 | 666,423,591.22 | 666,423,591.22 | 20,214,549.52 | 20,214,549.52 | 20,214,549.52 | 20,214,549.52 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 528,957,187.36 | 604,256,502.34 | 655,190,726.93 | 666,423,591.22 | 643,143,420.13 | 664,521,990.55 | 11,962,132.88 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 20,187,072.47 | - | 43,385,288.50 | - | 26,128,911.73 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 8,013,989.09 | - | 2,420,753.22 | - | 2,691,141.43 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 12,346,199.80 | - | 23,703,218.86 | - | 11,116,189.18 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 12,346,199.80 | - | 23,703,218.86 | - | 11,116,189.18 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 567,966.35 | - | 969,723.20 | - | 468,443.30 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 19,277.47 | - | 162,723.98 | - | 111,440.54 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | -143,030.58 | - | -89,046.40 | - | -40,494.08 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | 806,381.20 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -1,102,616.91 | - | -232,114.18 | - | -1,042,224.80 | - |
| 其中:递延所得税资产减少(元) | - | - | - | 会员可见 | - | - | - | 1,955.28 | - | - | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -1,102,616.91 | - | -234,069.46 | - | -1,042,224.80 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -15,328,754.98 | - | -27,789,874.89 | - | -2,718,439.61 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -88,960,946.49 | - | -11,151,760.01 | - | -60,223,816.82 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 42,621,194.48 | - | 44,186,559.37 | - | 45,361,316.11 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 604,256,502.34 | - | 666,423,591.22 | - | 664,521,990.55 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 666,423,591.22 | - | 20,214,549.52 | - | 20,214,549.52 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -62,167,088.88 | - | 646,209,041.70 | - | 644,307,441.03 | - |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-29 | 2025-04-24 | 2024-10-29 | 2024-08-27 | 2024-04-27 | 2024-04-24 | 2023-10-26 | 2023-08-22 | 2023-06-06 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
