2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 242,921,150.32 | 149,301,095.21 | 58,534,663.45 | 415,194,074.80 | 244,944,206.55 | 156,358,019.67 | 69,180,847.43 | 380,738,054.36 | 301,115,449.62 | 184,349,394.16 | 82,427,848.09 |
收到的税费返还(元) | 4,136,773.28 | 3,237,823.21 | 1,030,652.24 | 3,552,404.42 | 2,638,428.60 | 2,576,326.87 | 222,895.43 | 1,442,080.15 | 1,204,833.51 | 654,286.93 | 564,408.34 |
收到其他与经营活动有关的现金(元) | 18,057,522.03 | 17,382,221.75 | 4,554,245.81 | 21,569,406.32 | 13,296,192.77 | 8,437,843.02 | 2,310,001.69 | 29,590,289.55 | 27,741,265.63 | 8,296,618.89 | 6,588,570.11 |
经营活动现金流入小计(元) | 265,115,445.63 | 169,921,140.17 | 64,119,561.50 | 440,315,885.54 | 260,878,827.92 | 167,372,189.56 | 71,713,744.55 | 411,770,424.06 | 330,061,548.76 | 193,300,299.98 | 89,580,826.54 |
购买商品、接受劳务支付的现金(元) | 186,439,543.55 | 96,603,162.12 | 61,195,785.99 | 206,693,481.00 | 93,091,794.11 | 57,268,685.04 | 35,808,164.30 | 267,701,841.35 | 196,712,660.94 | 121,692,013.01 | 48,018,172.96 |
支付给职工以及为职工支付的现金(元) | 88,317,252.70 | 60,047,998.52 | 27,871,578.78 | 96,634,352.51 | 79,346,299.40 | 49,241,387.63 | 22,785,109.59 | 74,202,942.71 | 59,327,504.81 | 41,301,228.40 | 20,049,165.43 |
支付的各项税费(元) | 8,175,587.05 | 6,525,523.03 | 2,600,022.66 | 16,835,770.34 | 12,938,771.66 | 9,541,382.71 | 6,852,677.91 | 26,893,918.43 | 24,380,169.75 | 16,314,717.63 | 7,157,086.43 |
支付其他与经营活动有关的现金(元) | 46,006,408.71 | 28,063,362.65 | 10,657,946.06 | 43,683,082.52 | 42,348,891.02 | 28,327,859.74 | 10,729,278.50 | 30,035,498.59 | 23,325,838.32 | 19,076,674.44 | 17,271,254.27 |
经营活动现金流出小计(元) | 328,938,792.01 | 191,240,046.32 | 102,325,333.49 | 363,846,686.37 | 227,725,756.19 | 144,379,315.12 | 76,175,230.30 | 398,834,201.08 | 303,746,173.82 | 198,384,633.48 | 92,495,679.09 |
经营活动产生的现金流量净额(元) | -63,823,346.38 | -21,318,906.15 | -38,205,771.99 | 76,469,199.17 | 33,153,071.73 | 22,992,874.44 | -4,461,485.75 | 12,936,222.98 | - | -5,084,300.00 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 38,000,000.00 | - | - | - | - | - | - | - | - | - | - |
取得投资收益收到的现金(元) | 60,272.97 | - | - | - | - | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 62,000.00 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 38,060,272.97 | - | - | 62,000.00 | - | - | - | - | - | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 6,953,669.44 | 4,111,091.48 | 3,055,818.99 | 25,318,000.33 | 7,931,033.47 | 3,820,010.42 | 3,146,163.88 | 16,929,731.93 | 14,446,546.24 | 10,756,906.13 | 5,015,014.26 |
投资支付的现金(元) | 68,000,000.00 | - | - | - | - | - | - | - | - | - | - |
投资活动现金流出小计(元) | 74,953,669.44 | 4,111,091.48 | 3,055,818.99 | 25,318,000.33 | 7,931,033.47 | 3,820,010.42 | 3,146,163.88 | 16,929,731.93 | 14,446,546.24 | 10,756,906.13 | 5,015,014.26 |
投资活动产生的现金流量净额(元) | -36,893,396.47 | -4,111,091.48 | -3,055,818.99 | -25,256,000.33 | -7,931,033.47 | -3,820,010.42 | -3,146,163.88 | -16,929,731.93 | -14,446,546.24 | -10,756,906.13 | -5,015,014.26 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 626,612,000.00 | 626,612,000.00 | 626,612,000.00 | - | - | 46,698,157.00 | - | - |
取得借款收到的现金(元) | 40,010,000.00 | 30,010,000.00 | 30,010,000.00 | - | - | - | - | 56,256,673.09 | - | 36,698,157.00 | 7,177,716.83 |
筹资活动现金流入小计(元) | 40,010,000.00 | 30,010,000.00 | 30,010,000.00 | 626,612,000.00 | 626,612,000.00 | 626,612,000.00 | - | 56,256,673.09 | 46,698,157.00 | 36,698,157.00 | 7,177,716.83 |
偿还债务支付的现金(元) | 40,010,000.00 | 30,010,000.00 | - | 10,000,000.00 | 10,000,000.00 | - | - | 42,628,323.59 | 42,628,323.59 | 7,930,166.59 | 5,930,166.59 |
分配股利、利润或偿付利息支付的现金(元) | 36,164,551.54 | 36,155,995.98 | 88,666.67 | 182,222.22 | 182,222.22 | 161,777.78 | 99,648.71 | 570,199.13 | 489,310.25 | 332,880.58 | 45,662.28 |
支付其他与筹资活动有关的现金(元) | 826,972.94 | 826,972.94 | - | 21,717,349.74 | 18,888,972.94 | 1,358,972.94 | 482,000.00 | 1,667,201.83 | 1,667,201.83 | 892,201.83 | 450,000.00 |
筹资活动现金流出小计(元) | 77,001,524.48 | 66,992,968.92 | 88,666.67 | 31,899,571.96 | 29,071,195.16 | 1,520,750.72 | 581,648.71 | 44,865,724.55 | 44,784,835.67 | 9,155,249.00 | 6,425,828.87 |
筹资活动产生的现金流量净额(元) | -36,991,524.48 | -36,982,968.92 | 29,921,333.33 | 594,712,428.04 | 597,540,804.84 | 625,091,249.28 | -581,648.71 | 11,390,948.54 | 1,913,321.33 | 27,542,908.00 | 751,887.96 |
四、汇率变动对现金及现金等价物的影响(元) | 241,863.47 | 245,877.67 | 107,393.36 | 283,414.82 | 166,027.51 | 43,327.73 | -63,118.30 | 77,616.08 | 107,326.16 | 36,193.52 | -33,522.09 |
五、现金及现金等价物净增加额(元) | -137,466,403.86 | -62,167,088.88 | -11,232,864.29 | 646,209,041.70 | 622,928,870.61 | 644,307,441.03 | -8,252,416.64 | 7,475,055.67 | 13,889,476.19 | 11,737,861.89 | -7,211,500.94 |
加:期初现金及现金等价物余额(元) | 666,423,591.22 | 666,423,591.22 | 666,423,591.22 | 20,214,549.52 | 20,214,549.52 | 20,214,549.52 | 20,214,549.52 | 12,739,493.85 | 12,739,493.85 | 12,739,493.85 | 12,739,493.85 |
期末现金及现金等价物余额(元) | 528,957,187.36 | 604,256,502.34 | 655,190,726.93 | 666,423,591.22 | 643,143,420.13 | 664,521,990.55 | 11,962,132.88 | 20,214,549.52 | 26,628,970.04 | 24,477,355.74 | 5,527,992.91 |
补充资料: | |||||||||||
净利润(元) | - | 20,187,072.47 | - | 43,385,288.50 | - | 26,128,911.73 | - | 65,696,116.67 | - | 30,204,100.00 | - |
资产减值准备(元) | - | 8,013,989.09 | - | 2,420,753.22 | - | 2,691,141.43 | - | 2,714,876.36 | - | 2,372,600.00 | - |
固定资产和投资性房地产折旧(元) | - | 12,346,199.80 | - | 23,703,218.86 | - | 11,116,189.18 | - | 20,987,012.45 | - | 10,128,700.00 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 12,346,199.80 | - | 23,703,218.86 | - | 11,116,189.18 | - | 20,987,012.45 | - | 10,128,700.00 | - |
无形资产摊销(元) | - | 567,966.35 | - | 969,723.20 | - | 468,443.30 | - | 693,164.31 | - | 249,900.00 | - |
固定资产报废损失(元) | - | 19,277.47 | - | 162,723.98 | - | 111,440.54 | - | 212,495.60 | - | 115,800.00 | - |
财务费用(元) | - | -143,030.58 | - | -89,046.40 | - | -40,494.08 | - | 499,569.36 | - | 322,400.00 | - |
投资损失(元) | - | - | - | - | - | 806,381.20 | - | - | - | - | - |
递延所得税(元) | - | -1,102,616.91 | - | -232,114.18 | - | -1,042,224.80 | - | 991,285.01 | - | -385,300.00 | - |
其中:递延所得税资产减少(元) | - | - | - | 1,955.28 | - | - | - | -638.77 | - | 2,000.00 | - |
递延所得税负债增加(元) | - | -1,102,616.91 | - | -234,069.46 | - | -1,042,224.80 | - | 991,923.78 | - | -387,300.00 | - |
存货的减少(元) | - | -15,328,754.98 | - | -27,789,874.89 | - | -2,718,439.61 | - | 19,827,251.01 | - | 8,611,100.00 | - |
经营性应收项目的减少(元) | - | -88,960,946.49 | - | -11,151,760.01 | - | -60,223,816.82 | - | -31,376,904.26 | - | -4,992,500.00 | - |
经营性应付项目的增加(元) | - | 42,621,194.48 | - | 44,186,559.37 | - | 45,361,316.11 | - | -67,704,989.55 | - | -51,803,200.00 | - |
现金的期末余额(元) | - | 604,256,502.34 | - | 666,423,591.22 | - | 664,521,990.55 | - | 20,214,549.52 | - | - | - |
减:现金的期初余额(元) | - | 666,423,591.22 | - | 20,214,549.52 | - | 20,214,549.52 | - | 12,739,493.85 | - | - | - |
现金及现金等价物的净增加额(元) | - | -62,167,088.88 | - | 646,209,041.70 | - | 644,307,441.03 | - | 7,475,055.67 | - | 11,737,861.89 | - |
公告日期 | 2024-10-29 | 2024-08-27 | 2024-04-27 | 2024-04-24 | 2023-10-26 | 2023-08-22 | 2023-06-06 | 2023-03-31 | 2023-10-26 | 2022-11-21 | 2023-06-06 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |