恒工精密 (301261.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(恒工精密)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 会员可见会员可见会员可见会员可见595,969,610.42410,202,020.67187,432,943.84
 收到的税费返还(元) 会员可见会员可见会员可见会员可见515,554.94515,554.94-
 收到其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见12,236,491.126,817,947.125,048,033.33
 经营活动现金流入小计(元) 会员可见会员可见会员可见会员可见608,721,656.48417,535,522.73192,480,977.17
 购买商品、接受劳务支付的现金(元) 会员可见会员可见会员可见会员可见513,023,512.90319,690,906.52143,211,937.67
 支付给职工以及为职工支付的现金(元) 会员可见会员可见会员可见会员可见123,213,894.0677,685,757.0732,581,635.29
 支付的各项税费(元) 会员可见会员可见会员可见会员可见39,990,719.2123,287,268.6011,875,800.48
 支付其他与经营活动有关的现金(元) 会员可见会员可见会员可见会员可见27,644,660.3517,685,649.178,324,170.26
 经营活动现金流出小计(元) 会员可见会员可见会员可见会员可见703,872,786.52438,349,581.36195,993,543.70
 经营活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-95,151,130.04-20,814,058.63-3,512,566.53
二、投资活动产生的现金流量
 收回投资收到的现金(元) 会员可见会员可见会员可见会员可见1,156,588,950.61701,658,836.31295,960,000.00
 取得投资收益收到的现金(元) 会员可见会员可见会员可见会员可见13,581,559.896,423,926.191,123,868.41
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 会员可见会员可见会员可见会员可见754,159.50654,310.50486,000.00
 投资活动现金流入小计(元) 会员可见会员可见会员可见会员可见1,170,924,670.00708,737,073.00297,569,868.41
 购建固定资产、无形资产和其他长期资产支付的现金(元) 会员可见会员可见会员可见会员可见285,486,891.05165,122,077.2788,735,529.99
 投资支付的现金(元) 会员可见会员可见会员可见会员可见1,417,013,043.481,186,913,043.48641,956,521.74
 投资活动现金流出小计(元) 会员可见会员可见会员可见会员可见1,702,499,934.531,352,035,120.75730,692,051.73
 投资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见-531,575,264.53-643,298,047.75-433,122,183.32
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 会员可见会员可见会员可见会员可见924,064,722.22789,000,000.00654,000,000.00
 收到其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见170,492,869.34130,713,558.099,738,766.92
 筹资活动现金流入小计(元) 会员可见会员可见会员可见会员可见1,094,557,591.56919,713,558.09663,738,766.92
 偿还债务支付的现金(元) 会员可见会员可见会员可见会员可见296,400,174.60115,419,999.0030,998,000.00
 分配股利、利润或偿付利息支付的现金(元) 会员可见会员可见会员可见会员可见32,368,547.9826,945,190.083,725,631.68
 支付其他与筹资活动有关的现金(元) 会员可见会员可见会员可见会员可见288,471,117.02286,611,647.52110,887,185.14
 筹资活动现金流出小计(元) 会员可见会员可见会员可见会员可见617,239,839.60428,976,836.60145,610,816.82
 筹资活动产生的现金流量净额(元) 会员可见会员可见会员可见会员可见477,317,751.96490,736,721.49518,127,950.10
 加:期初现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见311,896,428.37311,896,428.37311,896,428.37
 期末现金及现金等价物余额(元) 会员可见会员可见会员可见会员可见163,546,991.56139,300,791.87393,740,412.64
补充资料:
 净利润(元) -会员可见-会员可见-67,882,187.90-
 资产减值准备(元) -会员可见-会员可见-4,854,877.49-
 固定资产和投资性房地产折旧(元) -会员可见-会员可见-24,121,962.00-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -会员可见-会员可见-24,121,962.00-
 无形资产摊销(元) -会员可见-会员可见-938,432.51-
 长期待摊费用摊销(元) -会员可见-会员可见-477,626.21-
 处置固定资产、无形资产和其他长期资产的损失(元) -会员可见-会员可见-554,828.77-
 固定资产报废损失(元) -会员可见-会员可见-143,070.00-
 公允价值变动损失(元) -会员可见-会员可见--9,078,749.09-
 财务费用(元) -会员可见-会员可见-9,371,945.99-
 投资损失(元) -会员可见-会员可见--7,667,432.61-
 递延所得税(元) -会员可见-会员可见--76,226.66-
  其中:递延所得税资产减少(元) -会员可见-会员可见--1,200,059.35-
 递延所得税负债增加(元) -会员可见-会员可见-1,123,832.69-
 存货的减少(元) -会员可见-会员可见--31,267,296.59-
 经营性应收项目的减少(元) -会员可见-会员可见--95,995,821.53-
 经营性应付项目的增加(元) -会员可见-会员可见-11,542,014.99-
 其他(元) -会员可见-会员可见-641,889.47-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---会员可见---
 现金的期末余额(元) -会员可见-会员可见-139,300,791.87-
 减:现金的期初余额(元) -会员可见-会员可见-311,896,428.37-
 现金及现金等价物的净增加额(元) -会员可见-会员可见--172,595,636.50-
公告日期 2025-10-282025-08-282025-04-292025-04-292024-10-222024-08-242024-04-27
审计意见(境内) ---标准无保留意见---
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院