三元生物 (301206.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(三元生物)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 532,393,814.21385,805,198.21182,708,304.48485,242,852.29358,348,606.55247,076,292.14125,411,624.65
 收到的税费返还(元) 47,440,772.4436,063,065.5018,871,599.3665,570,503.0854,154,679.1539,949,275.3312,477,423.01
 收到其他与经营活动有关的现金(元) 5,833,281.943,407,913.901,348,553.1712,529,534.198,767,708.376,068,829.495,254,453.34
 经营活动现金流入小计(元) 585,667,868.59425,276,177.61202,928,457.01563,342,889.56421,270,994.07293,094,396.96143,143,501.00
 购买商品、接受劳务支付的现金(元) 521,886,099.16362,628,273.00161,613,245.72425,618,819.45314,695,803.81245,085,461.75115,816,298.90
 支付给职工以及为职工支付的现金(元) 40,753,438.6928,140,076.3114,571,494.8553,190,668.0340,268,780.8527,700,738.3814,243,904.81
 支付的各项税费(元) 6,459,482.825,084,865.641,506,180.4013,592,018.1619,999,676.8111,585,570.162,542,766.26
 支付其他与经营活动有关的现金(元) 9,597,934.156,550,443.943,078,831.1213,630,613.7424,364,510.088,476,849.017,917,600.38
 经营活动现金流出小计(元) 578,696,954.82402,403,658.89180,769,752.09506,032,119.38399,328,771.55292,848,619.30140,520,570.35
 经营活动产生的现金流量净额(元) 6,970,913.7722,872,518.7222,158,704.9257,310,770.1821,942,222.52245,777.662,622,930.65
二、投资活动产生的现金流量
 收回投资收到的现金(元) 360,000,000.0070,000,000.00-150,000,000.00150,000,000.00150,000,000.0010,000,000.00
 取得投资收益收到的现金(元) 34,266,579.276,923,486.11--1,953,458.321,953,458.326,708.33
 收到其他与投资活动有关的现金(元) 500,000.00500,000.00500,000.007,913,458.325,960,000.00960,000.00410,000.00
 投资活动现金流入小计(元) 394,766,579.2777,423,486.11500,000.00157,913,458.32157,913,458.32152,913,458.3210,416,708.33
 购建固定资产、无形资产和其他长期资产支付的现金(元) 115,593,369.5889,865,671.8332,424,720.95122,989,559.7995,745,309.7687,708,972.8932,334,041.37
 投资支付的现金(元) 220,653,917.81--300,036,666.67300,036,666.67300,036,666.67300,036,666.67
 支付其他与投资活动有关的现金(元) 500,000.00500,000.00300,000.0014,960,000.0013,960,000.009,580,000.006,230,000.00
 投资活动现金流出小计(元) 336,747,287.3990,365,671.8332,724,720.95437,986,226.46409,741,976.43397,325,639.56338,600,708.04
 投资活动产生的现金流量净额(元) 58,019,291.88-12,942,185.72-32,224,720.95-280,072,768.14-251,828,518.11-244,412,181.24-328,183,999.71
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 79,174,488.1649,277,306.88-143,157,345.20135,121,770.00135,121,770.00-
 支付其他与筹资活动有关的现金(元) 11,113,724.66------
 筹资活动现金流出小计(元) 90,288,212.8249,277,306.88-143,157,345.20135,121,770.00135,121,770.00-
 筹资活动产生的现金流量净额(元) -90,288,212.82-49,277,306.88--143,157,345.20-135,121,770.00-135,121,770.00-
四、汇率变动对现金及现金等价物的影响(元) 2,154,656.242,085,876.67906,313.341,377,694.511,545,069.601,117,210.53-569,058.02
五、现金及现金等价物净增加额(元) -23,143,350.93-37,261,097.21-9,159,702.69-364,541,648.65-363,462,995.99-378,170,963.05-326,130,127.08
 加:期初现金及现金等价物余额(元) 103,967,370.03103,967,370.03104,507,758.60468,509,018.68468,509,018.68468,509,018.68468,509,018.68
 期末现金及现金等价物余额(元) 80,824,019.1066,706,272.8295,348,055.91103,967,370.03105,046,022.6990,338,055.63142,378,891.60
补充资料:
 净利润(元) -51,913,757.70-58,874,449.10-33,317,037.94-
 资产减值准备(元) ---151,109.43--5,164,409.36-
 固定资产和投资性房地产折旧(元) -30,767,887.41-58,453,918.50-28,088,048.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -30,767,887.41-58,453,918.50-28,088,048.73-
 无形资产摊销(元) -575,953.26-1,151,854.28-565,901.05-
 固定资产报废损失(元) -68,204.12-----
 投资损失(元) --55,395,705.58--111,749,781.51--56,393,296.16-
 递延所得税(元) -3,964,660.42-2,837,243.86-3,181,750.69-
 递延所得税负债增加(元) -3,964,660.42-2,837,243.86-3,181,750.69-
 存货的减少(元) --43,762,055.68--2,531,501.19--4,323,768.24-
 经营性应收项目的减少(元) -1,461,389.25--97,919,791.44-3,244,651.46-
 经营性应付项目的增加(元) -33,239,223.08-147,991,494.77--2,316,533.50-
 现金的期末余额(元) -66,706,272.82-103,967,370.03-90,338,055.63-
 减:现金的期初余额(元) -103,967,370.03-468,509,018.68-468,509,018.68-
 现金及现金等价物的净增加额(元) --37,261,097.21--364,541,648.65--378,170,963.05-
公告日期 2024-10-302024-08-302024-04-232024-04-232023-10-272023-08-312023-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院