2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 532,393,814.21 | 385,805,198.21 | 182,708,304.48 | 485,242,852.29 | 358,348,606.55 | 247,076,292.14 | 125,411,624.65 | 782,712,219.82 | 683,788,373.71 | 542,810,654.21 | 285,616,286.62 |
收到的税费返还(元) | 47,440,772.44 | 36,063,065.50 | 18,871,599.36 | 65,570,503.08 | 54,154,679.15 | 39,949,275.33 | 12,477,423.01 | 70,636,424.50 | 66,467,046.01 | 51,443,105.77 | 26,459,620.09 |
收到其他与经营活动有关的现金(元) | 5,833,281.94 | 3,407,913.90 | 1,348,553.17 | 12,529,534.19 | 8,767,708.37 | 6,068,829.49 | 5,254,453.34 | 32,766,714.72 | 22,477,671.55 | 13,297,028.49 | 846,985.09 |
经营活动现金流入小计(元) | 585,667,868.59 | 425,276,177.61 | 202,928,457.01 | 563,342,889.56 | 421,270,994.07 | 293,094,396.96 | 143,143,501.00 | 886,115,359.04 | 772,733,091.27 | 607,550,788.47 | 312,922,891.80 |
购买商品、接受劳务支付的现金(元) | 521,886,099.16 | 362,628,273.00 | 161,613,245.72 | 425,618,819.45 | 314,695,803.81 | 245,085,461.75 | 115,816,298.90 | 700,304,292.59 | 596,413,315.71 | 524,376,377.92 | 266,221,244.95 |
支付给职工以及为职工支付的现金(元) | 40,753,438.69 | 28,140,076.31 | 14,571,494.85 | 53,190,668.03 | 40,268,780.85 | 27,700,738.38 | 14,243,904.81 | 54,150,331.31 | 40,871,876.86 | 27,810,523.30 | 14,254,501.11 |
支付的各项税费(元) | 6,459,482.82 | 5,084,865.64 | 1,506,180.40 | 13,592,018.16 | 19,999,676.81 | 11,585,570.16 | 2,542,766.26 | 29,993,506.62 | 37,802,408.05 | 18,476,618.69 | 9,092,484.07 |
支付其他与经营活动有关的现金(元) | 9,597,934.15 | 6,550,443.94 | 3,078,831.12 | 13,630,613.74 | 24,364,510.08 | 8,476,849.01 | 7,917,600.38 | 17,402,574.48 | 7,218,639.03 | 4,529,999.99 | 2,910,684.94 |
经营活动现金流出小计(元) | 578,696,954.82 | 402,403,658.89 | 180,769,752.09 | 506,032,119.38 | 399,328,771.55 | 292,848,619.30 | 140,520,570.35 | 801,850,705.00 | 682,306,239.65 | 575,193,519.90 | 292,478,915.07 |
经营活动产生的现金流量净额(元) | 6,970,913.77 | 22,872,518.72 | 22,158,704.92 | 57,310,770.18 | 21,942,222.52 | 245,777.66 | 2,622,930.65 | 84,264,654.04 | - | 32,357,268.57 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 360,000,000.00 | 70,000,000.00 | - | 150,000,000.00 | 150,000,000.00 | 150,000,000.00 | 10,000,000.00 | 930,000,000.00 | 850,000,000.00 | 780,000,000.00 | - |
取得投资收益收到的现金(元) | 34,266,579.27 | 6,923,486.11 | - | - | 1,953,458.32 | 1,953,458.32 | 6,708.33 | - | 6,714,162.26 | 6,403,383.03 | 477,900.00 |
收到其他与投资活动有关的现金(元) | 500,000.00 | 500,000.00 | 500,000.00 | 7,913,458.32 | 5,960,000.00 | 960,000.00 | 410,000.00 | 58,829,527.38 | 39,962,543.50 | 20,943,633.37 | - |
投资活动现金流入小计(元) | 394,766,579.27 | 77,423,486.11 | 500,000.00 | 157,913,458.32 | 157,913,458.32 | 152,913,458.32 | 10,416,708.33 | 988,829,527.38 | 896,676,705.76 | 807,347,016.40 | 477,900.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 115,593,369.58 | 89,865,671.83 | 32,424,720.95 | 122,989,559.79 | 95,745,309.76 | 87,708,972.89 | 32,334,041.37 | 242,665,452.62 | 186,833,104.84 | 178,763,882.22 | 127,692,164.94 |
投资支付的现金(元) | 220,653,917.81 | - | - | 300,036,666.67 | 300,036,666.67 | 300,036,666.67 | 300,036,666.67 | 4,025,565,611.11 | 3,965,565,611.00 | 3,790,000,000.00 | 3,435,489,780.51 |
支付其他与投资活动有关的现金(元) | 500,000.00 | 500,000.00 | 300,000.00 | 14,960,000.00 | 13,960,000.00 | 9,580,000.00 | 6,230,000.00 | 37,398,392.96 | 26,526,051.00 | 18,383,791.87 | - |
投资活动现金流出小计(元) | 336,747,287.39 | 90,365,671.83 | 32,724,720.95 | 437,986,226.46 | 409,741,976.43 | 397,325,639.56 | 338,600,708.04 | 4,305,629,456.69 | 4,178,924,766.84 | 3,987,147,674.09 | 3,563,181,945.45 |
投资活动产生的现金流量净额(元) | 58,019,291.88 | -12,942,185.72 | -32,224,720.95 | -280,072,768.14 | -251,828,518.11 | -244,412,181.24 | -328,183,999.71 | -3,316,799,929.31 | -3,282,248,061.08 | -3,179,800,657.69 | -3,562,704,045.45 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 3,567,762,730.40 | 3,567,762,730.40 | 3,567,762,730.40 | 3,567,762,730.40 |
收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 97,572,634.64 | - | - | 5,638,582.61 |
筹资活动现金流入小计(元) | - | - | - | - | - | - | - | 3,665,335,365.04 | 3,567,762,730.40 | 3,567,762,730.40 | 3,573,401,313.01 |
分配股利、利润或偿付利息支付的现金(元) | 79,174,488.16 | 49,277,306.88 | - | 143,157,345.20 | 135,121,770.00 | 135,121,770.00 | - | 134,883,800.00 | 127,178,600.00 | 125,031,979.80 | - |
支付其他与筹资活动有关的现金(元) | 11,113,724.66 | - | - | - | - | - | - | 112,277,049.69 | 23,047,496.08 | 23,047,496.08 | 22,336,495.47 |
筹资活动现金流出小计(元) | 90,288,212.82 | 49,277,306.88 | - | 143,157,345.20 | 135,121,770.00 | 135,121,770.00 | - | 247,160,849.69 | 150,226,096.08 | 148,079,475.88 | 22,336,495.47 |
筹资活动产生的现金流量净额(元) | -90,288,212.82 | -49,277,306.88 | - | -143,157,345.20 | -135,121,770.00 | -135,121,770.00 | - | 3,418,174,515.35 | 3,417,536,634.32 | 3,419,683,254.52 | 3,551,064,817.54 |
四、汇率变动对现金及现金等价物的影响(元) | 2,154,656.24 | 2,085,876.67 | 906,313.34 | 1,377,694.51 | 1,545,069.60 | 1,117,210.53 | -569,058.02 | 24,927,556.89 | 31,175,094.46 | 9,481,328.69 | 387,039.70 |
五、现金及现金等价物净增加额(元) | -23,143,350.93 | -37,261,097.21 | -9,159,702.69 | -364,541,648.65 | -363,462,995.99 | -378,170,963.05 | -326,130,127.08 | 210,566,796.97 | 256,890,519.32 | 281,721,194.09 | 9,191,788.52 |
加:期初现金及现金等价物余额(元) | 103,967,370.03 | 103,967,370.03 | 104,507,758.60 | 468,509,018.68 | 468,509,018.68 | 468,509,018.68 | 468,509,018.68 | 257,942,221.71 | 257,942,221.71 | 257,942,221.71 | 257,942,221.71 |
期末现金及现金等价物余额(元) | 80,824,019.10 | 66,706,272.82 | 95,348,055.91 | 103,967,370.03 | 105,046,022.69 | 90,338,055.63 | 142,378,891.60 | 468,509,018.68 | 514,832,741.03 | 539,663,415.80 | 267,134,010.23 |
补充资料: | |||||||||||
净利润(元) | - | 51,913,757.70 | - | 58,874,449.10 | - | 33,317,037.94 | - | 163,686,641.34 | - | 119,179,557.14 | - |
资产减值准备(元) | - | - | - | 151,109.43 | - | -5,164,409.36 | - | 5,176,867.29 | - | - | - |
固定资产和投资性房地产折旧(元) | - | 30,767,887.41 | - | 58,453,918.50 | - | 28,088,048.73 | - | 37,628,850.46 | - | 14,635,393.95 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 30,767,887.41 | - | 58,453,918.50 | - | 28,088,048.73 | - | 37,628,850.46 | - | 14,635,393.95 | - |
无形资产摊销(元) | - | 575,953.26 | - | 1,151,854.28 | - | 565,901.05 | - | 1,116,811.02 | - | 544,666.56 | - |
固定资产报废损失(元) | - | 68,204.12 | - | - | - | - | - | 214,517.91 | - | - | - |
公允价值变动损失(元) | - | - | - | - | - | - | - | 327,000.00 | - | - | - |
投资损失(元) | - | -55,395,705.58 | - | -111,749,781.51 | - | -56,393,296.16 | - | -86,472,128.13 | - | -45,460,151.75 | - |
递延所得税(元) | - | 3,964,660.42 | - | 2,837,243.86 | - | 3,181,750.69 | - | 20,268,657.76 | - | 4,731,080.96 | - |
其中:递延所得税资产减少(元) | - | - | - | - | - | - | - | 2,517,780.19 | - | 46,354.33 | - |
递延所得税负债增加(元) | - | 3,964,660.42 | - | 2,837,243.86 | - | 3,181,750.69 | - | 17,750,877.57 | - | 4,684,726.63 | - |
存货的减少(元) | - | -43,762,055.68 | - | -2,531,501.19 | - | -4,323,768.24 | - | 10,206,717.30 | - | -16,182,483.17 | - |
经营性应收项目的减少(元) | - | 1,461,389.25 | - | -97,919,791.44 | - | 3,244,651.46 | - | 98,125,955.09 | - | 53,193,333.06 | - |
经营性应付项目的增加(元) | - | 33,239,223.08 | - | 147,991,494.77 | - | -2,316,533.50 | - | -165,772,413.90 | - | -98,172,563.13 | - |
现金的期末余额(元) | - | 66,706,272.82 | - | 103,967,370.03 | - | 90,338,055.63 | - | 468,509,018.68 | - | 539,663,415.80 | - |
减:现金的期初余额(元) | - | 103,967,370.03 | - | 468,509,018.68 | - | 468,509,018.68 | - | 257,942,221.71 | - | 257,942,221.71 | - |
现金及现金等价物的净增加额(元) | - | -37,261,097.21 | - | -364,541,648.65 | - | -378,170,963.05 | - | 210,566,796.97 | - | 281,721,194.09 | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-23 | 2024-04-23 | 2023-10-27 | 2023-08-31 | 2023-04-27 | 2023-04-27 | 2022-10-26 | 2022-08-18 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |