| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 175,821,949.57 | 113,846,456.23 | 35,103,944.91 | 465,688,521.30 | 251,186,744.26 | 167,082,537.36 | 70,612,445.64 | 381,297,275.35 | 245,245,543.62 | 150,070,167.80 | 57,001,242.93 |
| 收到的税费返还(元) | - | - | - | 21,238.93 | 21,238.93 | 21,238.93 | 21,238.93 | - | - | - | - |
| 收到其他与经营活动有关的现金(元) | 5,593,733.96 | 3,324,134.97 | 2,063,839.85 | 8,177,548.36 | 5,848,404.03 | 4,817,425.58 | 6,522,681.86 | 18,891,225.71 | 10,151,024.05 | 9,020,872.63 | 5,179,288.69 |
| 经营活动现金流入小计(元) | 181,415,683.53 | 117,170,591.20 | 37,167,784.76 | 473,887,308.59 | 257,056,387.22 | 171,921,201.87 | 77,156,366.43 | 400,188,501.06 | 255,396,567.67 | 159,091,040.43 | 62,180,531.62 |
| 购买商品、接受劳务支付的现金(元) | 221,698,811.78 | 135,110,218.82 | 78,100,941.90 | 393,125,890.81 | 294,024,429.10 | 182,201,248.85 | 80,110,077.78 | 388,247,349.31 | 282,466,903.18 | 169,392,702.77 | 83,651,661.71 |
| 支付给职工以及为职工支付的现金(元) | 36,973,908.40 | 26,479,237.02 | 16,477,217.98 | 45,036,874.32 | 35,387,373.95 | 25,363,918.60 | 15,324,169.57 | 38,277,976.61 | 29,812,541.78 | 22,006,948.21 | 13,499,345.90 |
| 支付的各项税费(元) | 7,953,617.23 | 6,837,622.85 | 1,855,266.81 | 9,973,324.82 | 8,672,756.48 | 8,248,850.45 | 2,574,821.95 | 13,161,223.72 | 11,281,340.83 | 10,478,485.93 | 5,149,062.08 |
| 支付其他与经营活动有关的现金(元) | 16,522,562.93 | 10,565,032.94 | 6,374,353.36 | 17,370,546.59 | 14,936,127.92 | 9,629,460.51 | 8,906,706.35 | 24,645,083.15 | 19,019,505.64 | 8,737,636.11 | 6,310,446.59 |
| 经营活动现金流出小计(元) | 283,148,900.34 | 178,992,111.63 | 102,807,780.05 | 465,506,636.54 | 353,020,687.45 | 225,443,478.41 | 106,915,775.65 | 464,331,632.79 | 342,580,291.43 | 210,615,773.02 | 108,610,516.28 |
| 经营活动产生的现金流量净额(元) | -101,733,216.81 | -61,821,520.43 | -65,639,995.29 | 8,380,672.05 | -95,964,300.23 | -53,522,276.54 | -29,759,409.22 | -64,143,131.73 | - | -51,524,732.59 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 140,000,000.00 | 20,000,000.00 | - | 256,000,000.00 | 226,000,000.00 | 118,000,000.00 | 78,000,000.00 | 838,000,000.00 | 502,000,000.00 | 111,000,000.00 | - |
| 取得投资收益收到的现金(元) | 505,095.90 | 260,712.33 | - | 1,584,318.80 | 1,397,332.50 | 435,215.89 | 238,010.41 | 9,911,513.27 | 6,465,259.39 | 668,325.69 | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 139,580.00 | 138,780.00 | - | - | - | - | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | 166,198,697.23 | 115,000,000.00 | 40,000,000.00 | 37,993,467.05 | 184,158,036.17 | 131,001,911.17 | 100,000,000.00 | - | - | - | - |
| 投资活动现金流入小计(元) | 306,843,373.13 | 135,399,492.33 | 40,000,000.00 | 295,577,785.85 | 411,555,368.67 | 249,437,127.06 | 178,238,010.41 | 847,911,513.27 | 508,465,259.39 | 111,668,325.69 | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 55,765,203.93 | 17,789,443.42 | 3,400,426.14 | 78,559,473.00 | 76,775,502.83 | 66,548.67 | 54,378.00 | 137,073.46 | 127,901.42 | 127,901.42 | 21,765.00 |
| 投资支付的现金(元) | 190,000,001.00 | 20,000,000.00 | - | 276,000,000.00 | 256,000,000.00 | 226,000,000.00 | 186,000,000.00 | 838,000,000.00 | 838,000,000.00 | 502,000,000.00 | 436,000,000.00 |
| 支付其他与投资活动有关的现金(元) | 70,000,000.00 | 58,000,000.00 | 58,000,000.00 | 289,200,000.00 | 449,672,923.05 | 374,400,000.00 | 388,800,000.00 | 30,000,000.00 | 10,000,000.00 | - | - |
| 投资活动现金流出小计(元) | 315,765,204.93 | 95,789,443.42 | 61,400,426.14 | 643,759,473.00 | 782,448,425.88 | 600,466,548.67 | 574,854,378.00 | 868,137,073.46 | 848,127,901.42 | 502,127,901.42 | 436,021,765.00 |
| 投资活动产生的现金流量净额(元) | -8,921,831.80 | 39,610,048.91 | -21,400,426.14 | -348,181,687.15 | -370,893,057.21 | -351,029,421.61 | -396,616,367.59 | -20,225,560.19 | -339,662,642.03 | -390,459,575.73 | -436,021,765.00 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 6,666,400.00 | 5,200,000.00 | - | 26,304,800.00 | 4,300,000.00 | - | - | - | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 6,666,400.00 | - | - | 5,940,000.00 | 4,300,000.00 | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 86,662,675.11 | 41,983,008.05 | 18,127,138.90 | 115,461,654.78 | 106,487,584.43 | 71,035,904.58 | 32,828,481.42 | 4,000,000.00 | 4,000,000.00 | 2,000,000.00 | - |
| 收到其他与筹资活动有关的现金(元) | 13,759,832.92 | 13,759,607.13 | 11,547,104.00 | 21,695,694.85 | 7,962,607.87 | 352,072.00 | 352,072.00 | 17,600,000.00 | - | - | - |
| 筹资活动现金流入小计(元) | 107,088,908.03 | 60,942,615.18 | 29,674,242.90 | 163,462,149.63 | 118,750,192.30 | 71,387,976.58 | 33,180,553.42 | 21,600,000.00 | 4,000,000.00 | 2,000,000.00 | - |
| 偿还债务支付的现金(元) | 35,739,912.39 | 16,950,129.73 | 5,910,123.05 | 106,446,952.71 | 44,999,266.08 | 28,544,708.98 | - | 2,000,000.00 | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 7,573,223.50 | 519,389.13 | 241,824.62 | 7,614,043.51 | 6,945,958.44 | 1,033,666.29 | 49,272.27 | 18,912,477.81 | 18,867,258.35 | 18,847,580.56 | - |
| 支付其他与筹资活动有关的现金(元) | 28,276,971.01 | 25,054,870.01 | 24,116,910.80 | 48,542,644.10 | 65,810,022.60 | 64,548,351.51 | 14,467,362.33 | 13,359,452.56 | 12,318,623.99 | 11,206,178.50 | 9,568,688.57 |
| 筹资活动现金流出小计(元) | 71,590,106.90 | 42,524,388.87 | 30,268,858.47 | 162,603,640.32 | 117,755,247.12 | 94,126,726.78 | 14,516,634.60 | 34,271,930.37 | 31,185,882.34 | 30,053,759.06 | 9,568,688.57 |
| 筹资活动产生的现金流量净额(元) | 35,498,801.13 | 18,418,226.31 | -594,615.57 | 858,509.31 | 994,945.18 | -22,738,750.20 | 18,663,918.82 | -12,671,930.37 | -27,185,882.34 | -28,053,759.06 | -9,568,688.57 |
| 四、汇率变动对现金及现金等价物的影响(元) | -4,972.01 | 19,461.95 | 6,063.74 | 15,827.85 | 28,626.89 | 225,481.65 | -36,191.43 | 90,938.13 | 102,031.22 | 33,217.53 | -8,264.44 |
| 五、现金及现金等价物净增加额(元) | -75,161,219.49 | -3,773,783.26 | -87,628,973.26 | -338,926,677.94 | -465,833,785.37 | -427,064,966.70 | -407,748,049.42 | -96,949,684.16 | -453,930,216.91 | -470,004,849.85 | -492,028,702.67 |
| 加：期初现金及现金等价物余额(元) | 214,544,630.45 | 214,544,630.45 | 214,544,630.45 | 553,471,308.39 | 553,471,308.39 | 553,471,308.39 | 553,471,308.39 | 650,420,992.55 | 650,420,992.55 | 650,420,992.55 | 650,420,992.55 |
| 期末现金及现金等价物余额(元) | 139,383,410.96 | 210,770,847.19 | 126,915,657.19 | 214,544,630.45 | 87,637,523.02 | 126,406,341.69 | 145,723,258.97 | 553,471,308.39 | 196,490,775.64 | 180,416,142.70 | 158,392,289.88 |
| 补充资料： | |||||||||||
| 净利润(元) | - | -14,137,623.95 | - | 4,387,795.91 | - | 123,711.98 | - | 39,560,886.66 | - | 2,261,987.99 | - |
| 资产减值准备(元) | - | 322,156.60 | - | 671,742.64 | - | 145,763.58 | - | -478,728.55 | - | -163,340.83 | - |
| 固定资产和投资性房地产折旧(元) | - | 1,341,718.41 | - | 480,642.88 | - | 313,093.96 | - | 752,849.73 | - | 325,326.71 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 1,341,718.41 | - | 480,642.88 | - | 313,093.96 | - | 752,849.73 | - | 325,326.71 | - |
| 无形资产摊销(元) | - | 568,506.88 | - | 1,161,180.00 | - | 586,584.42 | - | 1,173,168.84 | - | 586,584.42 | - |
| 长期待摊费用摊销(元) | - | 150,919.26 | - | 379,778.04 | - | 188,822.34 | - | 861,548.35 | - | 431,439.30 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -61,058.74 | - | - | - | - | - | - | - | - | - |
| 固定资产报废损失(元) | - | 4,022.58 | - | 14,902.10 | - | 540.68 | - | - | - | - | - |
| 公允价值变动损失(元) | - | 8,383.56 | - | -17,095.89 | - | -869,606.47 | - | - | - | -5,475,529.11 | - |
| 财务费用(元) | - | 555,026.95 | - | -8,786,026.59 | - | 1,065,368.44 | - | -1,183,998.67 | - | 4,919.45 | - |
| 投资损失(元) | - | -260,712.33 | - | -1,584,318.80 | - | -435,215.89 | - | -9,911,513.27 | - | -242,329.80 | - |
| 递延所得税(元) | - | -4,184,356.18 | - | -7,495,316.13 | - | -2,051,714.81 | - | -2,655,846.76 | - | -580,799.80 | - |
| 其中：递延所得税资产减少(元) | - | -3,385,144.94 | - | -7,794,928.98 | - | -1,327,418.23 | - | -942,131.42 | - | -174,837.90 | - |
| 递延所得税负债增加(元) | - | -799,211.24 | - | 299,612.85 | - | -724,296.58 | - | -1,713,715.34 | - | -405,961.90 | - |
| 存货的减少(元) | - | -2,397,742.92 | - | 2,836,985.88 | - | -36,300,634.03 | - | 15,452,597.87 | - | -11,605,339.98 | - |
| 经营性应收项目的减少(元) | - | -22,899,344.87 | - | -19,379,758.37 | - | -11,025,822.53 | - | -43,399,555.63 | - | -3,437,250.12 | - |
| 经营性应付项目的增加(元) | - | -20,580,293.33 | - | 5,645,770.61 | - | -9,362,281.18 | - | -85,033,157.67 | - | -37,251,363.39 | - |
| 其他(元) | - | -1,946,533.66 | - | - | - | 2,915,352.70 | - | - | - | 1,544,920.56 | - |
| 现金的期末余额(元) | - | 210,770,847.19 | - | 214,544,630.45 | - | 126,406,341.69 | - | 553,471,308.39 | - | 180,416,142.70 | - |
| 减：现金的期初余额(元) | - | 214,544,630.45 | - | 553,471,308.39 | - | 553,471,308.39 | - | 650,420,992.55 | - | 650,420,992.55 | - |
| 现金及现金等价物的净增加额(元) | - | -3,773,783.26 | - | -338,926,677.94 | - | -427,064,966.70 | - | -96,949,684.16 | - | -470,004,849.85 | - |
| 公告日期 | 2024-10-25 | 2024-08-29 | 2024-04-29 | 2024-04-29 | 2023-10-25 | 2023-08-30 | 2023-04-26 | 2023-04-20 | 2022-10-28 | 2022-08-30 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |