2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 2,007,707,026.66 | 1,535,744,517.93 | 606,064,112.82 | 3,127,293,588.34 | 1,929,263,433.15 | 1,262,822,938.64 | 653,559,182.86 | 2,389,319,494.72 | 1,698,936,602.30 | 1,230,031,232.40 | 694,846,403.23 |
收到其他与经营活动有关的现金(元) | 12,649,020.82 | 10,351,292.68 | 3,589,927.69 | 7,008,864.91 | 15,943,331.01 | 11,920,477.61 | 7,332,895.57 | 17,591,802.59 | 11,977,924.46 | 8,923,114.41 | 4,985,260.16 |
经营活动现金流入小计(元) | 2,020,356,047.48 | 1,546,095,810.61 | 609,654,040.51 | 3,134,302,453.25 | 1,945,206,764.16 | 1,274,743,416.25 | 660,892,078.43 | 2,406,911,297.31 | 1,710,914,526.76 | 1,238,954,346.81 | 699,831,663.39 |
购买商品、接受劳务支付的现金(元) | 1,811,933,557.11 | 1,108,845,709.64 | 436,814,905.08 | 2,412,181,180.70 | 1,552,005,488.00 | 951,539,275.78 | 441,375,616.90 | 2,141,554,455.58 | 1,606,741,404.29 | 1,114,291,328.04 | 467,783,018.91 |
支付给职工以及为职工支付的现金(元) | 144,995,569.63 | 92,048,445.25 | 45,190,635.15 | 199,393,597.45 | 129,357,010.06 | 80,479,708.69 | 42,520,514.98 | 176,712,606.54 | 126,590,026.15 | 77,514,256.65 | 37,515,789.66 |
支付的各项税费(元) | 90,272,105.87 | 66,592,848.77 | 34,146,577.16 | 117,989,214.49 | 103,609,628.30 | 78,223,099.58 | 43,787,461.30 | 118,790,979.95 | 92,858,208.50 | 65,679,310.28 | 27,666,141.36 |
支付其他与经营活动有关的现金(元) | 29,738,377.82 | 19,846,358.30 | 2,927,658.39 | 63,612,899.63 | 68,549,320.41 | 40,036,607.20 | 13,582,304.78 | 55,736,079.37 | 23,482,724.64 | 21,521,962.59 | 12,413,810.28 |
经营活动现金流出小计(元) | 2,076,939,610.43 | 1,287,333,361.96 | 519,079,775.78 | 2,793,176,892.27 | 1,853,521,446.77 | 1,150,278,691.25 | 541,265,897.96 | 2,492,794,121.44 | 1,849,672,363.58 | 1,279,006,857.56 | 545,378,760.21 |
经营活动产生的现金流量净额(元) | -56,583,562.95 | 258,762,448.65 | 90,574,264.73 | 341,125,560.98 | 91,685,317.39 | 124,464,725.00 | 119,626,180.47 | -85,882,824.13 | - | -40,052,510.75 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 300,000.00 | - | - | - | - | - | - | - | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 13,366,639.00 | 13,366,640.00 | - | 401,544.51 | 414,682.51 | - | - | 1,899,131.20 | 2,134,860.16 | 1,899,131.20 | 558,488.79 |
投资活动现金流入小计(元) | 13,666,639.00 | 13,366,640.00 | - | 401,544.51 | 414,682.51 | - | - | 1,899,131.20 | 2,134,860.16 | 1,899,131.20 | 558,488.79 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 27,117,107.48 | 26,851,616.14 | 1,924,224.00 | 36,948,715.61 | 27,202,875.92 | 21,627,084.94 | 6,916,319.67 | 22,147,990.40 | 18,435,802.50 | 14,994,233.79 | 8,285,184.29 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | - | - | 12,206,457.94 | 12,206,457.94 | 12,206,457.94 | 12,206,457.94 |
投资活动现金流出小计(元) | 27,117,107.48 | 26,851,616.14 | 1,924,224.00 | 36,948,715.61 | 27,202,875.92 | 21,627,084.94 | 6,916,319.67 | 34,354,448.34 | 30,642,260.44 | 27,200,691.73 | 20,491,642.23 |
投资活动产生的现金流量净额(元) | -13,450,468.48 | -13,484,976.14 | -1,924,224.00 | -36,547,171.10 | -26,788,193.41 | -21,627,084.94 | -6,916,319.67 | -32,455,317.14 | -28,507,400.28 | -25,301,560.53 | -19,933,153.44 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 44,100,000.00 | 44,100,000.00 | - | - |
取得借款收到的现金(元) | 100,000,000.00 | 50,000,000.00 | - | 350,000,000.00 | 350,000,000.00 | 300,000,000.00 | 50,000,000.00 | 250,000,000.00 | 250,000,000.00 | 200,000,000.00 | 50,000,000.00 |
筹资活动现金流入小计(元) | 100,000,000.00 | 50,000,000.00 | - | 350,000,000.00 | 350,000,000.00 | 300,000,000.00 | 50,000,000.00 | 294,100,000.00 | 294,100,000.00 | 200,000,000.00 | 50,000,000.00 |
偿还债务支付的现金(元) | 250,000,000.00 | 200,000,000.00 | - | 350,000,000.00 | 350,000,000.00 | 300,000,000.00 | 50,000,000.00 | 140,000,000.00 | 140,000,000.00 | 140,000,000.00 | 40,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 29,348,907.16 | 2,770,000.01 | 1,396,597.22 | 32,424,428.23 | 31,026,576.07 | 3,452,777.82 | 1,724,166.70 | 69,103,277.98 | 67,310,604.33 | 65,608,937.62 | 1,098,611.11 |
支付其他与筹资活动有关的现金(元) | 3,438,261.52 | 2,751,718.40 | 77,708.29 | 4,243,725.46 | 1,909,357.07 | 1,658,326.76 | 595,249.49 | 4,133,143.03 | 2,018,710.32 | 1,283,410.84 | 37,981.65 |
筹资活动现金流出小计(元) | 282,787,168.68 | 205,521,718.41 | 1,474,305.51 | 386,668,153.69 | 382,935,933.14 | 305,111,104.58 | 52,319,416.19 | 213,236,421.01 | 209,329,314.65 | 206,892,348.46 | 41,136,592.76 |
筹资活动产生的现金流量净额(元) | -182,787,168.68 | -155,521,718.41 | -1,474,305.51 | -36,668,153.69 | -32,935,933.14 | -5,111,104.58 | -2,319,416.19 | 80,863,578.99 | 84,770,685.35 | -6,892,348.46 | 8,863,407.24 |
四、汇率变动对现金及现金等价物的影响(元) | -417,465.27 | -308,960.73 | -344,272.60 | 11,245.91 | 154,628.72 | 199,656.70 | -20,195.66 | 1,748,491.13 | -2,581,450.04 | 1,769,467.67 | -231,391.23 |
五、现金及现金等价物净增加额(元) | -253,238,665.38 | 89,446,793.37 | 86,831,462.62 | 267,921,482.10 | 32,115,819.56 | 97,926,192.18 | 110,370,248.95 | -35,726,071.15 | -85,076,001.79 | -70,476,952.07 | 143,151,765.75 |
加:期初现金及现金等价物余额(元) | 729,903,195.16 | 729,903,195.16 | 729,903,195.16 | 461,981,713.06 | 461,981,713.06 | 461,981,713.06 | 463,899,895.54 | 497,707,784.21 | 497,707,784.21 | 497,707,784.21 | 497,707,784.21 |
期末现金及现金等价物余额(元) | 476,664,529.78 | 819,349,988.53 | 816,734,657.78 | 729,903,195.16 | 494,097,532.62 | 559,907,905.24 | 574,270,144.49 | 461,981,713.06 | 412,631,782.42 | 427,230,832.14 | 640,859,549.96 |
补充资料: | |||||||||||
净利润(元) | - | 84,540,554.55 | - | 296,410,221.68 | - | 137,988,430.78 | - | 302,218,552.95 | - | 135,960,427.06 | - |
资产减值准备(元) | - | 13,947,956.51 | - | 22,035,925.23 | - | 3,644,613.96 | - | 23,460,929.83 | - | 10,990,095.25 | - |
固定资产和投资性房地产折旧(元) | - | 14,701,993.40 | - | 29,895,953.54 | - | 12,969,240.98 | - | 22,802,744.39 | - | 11,353,072.82 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 13,855,057.77 | - | 28,489,070.72 | - | 12,629,799.97 | - | 22,123,862.37 | - | 11,013,631.79 | - |
投资性房地产折旧(元) | - | 846,935.63 | - | 1,406,882.82 | - | 339,441.01 | - | 678,882.02 | - | 339,441.03 | - |
无形资产摊销(元) | - | 3,437,837.09 | - | 7,624,986.58 | - | 2,948,134.38 | - | 5,816,260.90 | - | 2,882,145.47 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -9,797,819.75 | - | -38,491.92 | - | 16,234.26 | - | -800,427.58 | - | -322,689.28 | - |
固定资产报废损失(元) | - | - | - | - | - | - | - | 155,895.22 | - | 155,895.22 | - |
财务费用(元) | - | 3,127,759.21 | - | 7,341,027.65 | - | 3,718,810.36 | - | 5,074,405.98 | - | 993,406.12 | - |
投资损失(元) | - | 678,374.34 | - | -1,099,529.31 | - | 561,331.65 | - | -279,384.69 | - | -303,047.36 | - |
递延所得税(元) | - | 3,702,180.82 | - | -2,278,014.17 | - | -798,208.98 | - | 3,437,991.79 | - | 4,597,955.49 | - |
其中:递延所得税资产减少(元) | - | 3,702,180.82 | - | -2,278,014.17 | - | -817,207.27 | - | 3,437,991.79 | - | 4,597,955.49 | - |
递延所得税负债增加(元) | - | - | - | - | - | 18,998.29 | - | - | - | - | - |
存货的减少(元) | - | -12,388,648.88 | - | -197,934,146.02 | - | 42,932,655.55 | - | 36,096,122.43 | - | 154,445,379.31 | - |
经营性应收项目的减少(元) | - | 203,657,307.48 | - | 86,039,417.85 | - | -9,519,398.76 | - | -695,302,612.64 | - | -111,802,837.61 | - |
经营性应付项目的增加(元) | - | -36,732,618.08 | - | 65,347,015.11 | - | -84,386,977.90 | - | 198,807,277.54 | - | -252,560,306.35 | - |
其他(元) | - | - | - | - | - | 1,724,041.72 | - | 839,295.32 | - | - | - |
现金的期末余额(元) | - | 819,349,988.53 | - | 729,903,195.16 | - | 559,907,905.24 | - | 461,981,713.06 | - | 427,230,832.14 | - |
减:现金的期初余额(元) | - | 729,903,195.16 | - | 461,981,713.06 | - | 461,981,713.06 | - | 497,707,784.21 | - | 497,707,784.21 | - |
现金及现金等价物的净增加额(元) | - | 89,446,793.37 | - | 267,921,482.10 | - | 97,926,192.18 | - | -35,726,071.15 | - | -70,476,952.07 | - |
公告日期 | 2024-10-30 | 2024-08-27 | 2024-04-26 | 2024-04-20 | 2023-10-30 | 2023-08-26 | 2023-04-28 | 2023-04-21 | 2022-10-31 | 2022-08-18 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |