2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 828,624,706.69 | 556,340,972.01 | 269,780,463.66 | 1,236,471,816.53 | 929,097,938.73 | 645,668,201.76 | 307,054,195.87 | 1,219,809,771.65 | 860,055,605.37 | 533,378,595.13 | 245,220,246.97 |
收到的税费返还(元) | 31,571,177.11 | 26,073,585.30 | 16,769,134.32 | 33,091,303.33 | 26,151,304.18 | 16,100,281.62 | 7,240,228.74 | 72,856,369.24 | 56,899,078.32 | 42,917,400.16 | 16,995,427.58 |
收到其他与经营活动有关的现金(元) | 67,542,898.60 | 56,049,641.91 | 37,036,096.61 | 58,862,021.10 | 50,489,244.85 | 42,405,652.95 | 30,434,048.70 | 118,335,887.19 | 110,244,599.43 | 99,123,314.28 | 55,285,910.28 |
经营活动现金流入小计(元) | 927,738,782.40 | 638,464,199.22 | 323,585,694.59 | 1,328,425,140.96 | 1,005,738,487.76 | 704,174,136.33 | 344,728,473.31 | 1,411,002,028.08 | 1,027,199,283.12 | 675,419,309.57 | 317,501,584.83 |
购买商品、接受劳务支付的现金(元) | 670,879,238.12 | 464,983,540.79 | 218,248,928.08 | 860,591,635.02 | 657,519,666.20 | 464,450,698.34 | 246,674,008.95 | 1,224,905,776.31 | 813,014,318.50 | 499,055,523.11 | 233,682,739.18 |
支付给职工以及为职工支付的现金(元) | 80,797,721.76 | 53,828,903.92 | 29,723,623.88 | 99,271,541.18 | 75,444,563.24 | 53,384,588.02 | 25,657,673.43 | 112,833,541.32 | 78,456,775.40 | 53,563,116.44 | 27,508,131.37 |
支付的各项税费(元) | 17,390,229.31 | 14,124,976.01 | 8,260,297.49 | 20,964,281.87 | 19,457,844.10 | 15,106,419.79 | 6,447,937.96 | 12,715,074.53 | 25,278,106.77 | 21,688,329.63 | 9,751,548.79 |
支付其他与经营活动有关的现金(元) | 120,703,103.90 | 89,471,576.74 | 53,621,646.61 | 119,894,769.64 | 91,400,776.03 | 71,673,047.19 | 45,219,881.46 | 97,751,133.88 | 123,622,621.20 | 104,557,252.83 | 73,070,493.51 |
经营活动现金流出小计(元) | 889,770,293.09 | 622,408,997.46 | 309,854,496.06 | 1,100,722,227.71 | 843,822,849.57 | 604,614,753.34 | 323,999,501.80 | 1,448,205,526.04 | 1,040,371,821.87 | 678,864,222.01 | 344,012,912.85 |
经营活动产生的现金流量净额(元) | 37,968,489.31 | 16,055,201.76 | 13,731,198.53 | 227,702,913.25 | 161,915,638.19 | 99,559,382.99 | 20,728,971.51 | -37,203,497.96 | - | -3,444,912.44 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 553,048,060.00 | - | - | - | - | - | - | 65,000,000.00 | 65,000,000.00 | 65,000,000.00 | - |
取得投资收益收到的现金(元) | 1,222,365.08 | - | - | - | - | - | - | 235,086.74 | 235,086.74 | 235,086.74 | 235,086.74 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 6,000,000.00 | 6,000,000.00 | 4,600,000.00 | 685,253.00 | 222,073.00 | 209,774.00 | 60.00 | 605,654.00 | 603,654.00 | 60,000.00 | 13,000.00 |
收到其他与投资活动有关的现金(元) | - | - | - | 4,869,770.00 | 2,803,882.00 | 2,803,882.00 | - | 3,418,000.00 | - | - | - |
投资活动现金流入小计(元) | 560,270,425.08 | 6,000,000.00 | 4,600,000.00 | 5,555,023.00 | 3,025,955.00 | 3,013,656.00 | 60.00 | 69,258,740.74 | 65,838,740.74 | 65,295,086.74 | 248,086.74 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 64,920,380.30 | 44,697,663.88 | 28,529,423.70 | 66,008,562.76 | 53,223,381.26 | 38,948,160.70 | 20,398,075.24 | 116,398,637.73 | 98,450,352.41 | 66,791,652.26 | 58,509,525.07 |
投资支付的现金(元) | 743,048,060.00 | 210,000,000.00 | - | 10,560,000.00 | 10,560,000.00 | 6,600,000.00 | 16,600,000.00 | 65,000,000.00 | 65,000,000.00 | 65,000,000.00 | - |
支付其他与投资活动有关的现金(元) | - | - | - | 2,233,350.00 | 1,822,950.00 | - | - | - | 30,000,000.00 | - | - |
投资活动现金流出小计(元) | 807,968,440.30 | 254,697,663.88 | 28,529,423.70 | 78,801,912.76 | 65,606,331.26 | 45,548,160.70 | 36,998,075.24 | 181,398,637.73 | 193,450,352.41 | 131,791,652.26 | 58,509,525.07 |
投资活动产生的现金流量净额(元) | -247,698,015.22 | -248,697,663.88 | -23,929,423.70 | -73,246,889.76 | -62,580,376.26 | -42,534,504.70 | -36,998,015.24 | -112,139,896.99 | -127,611,611.67 | -66,496,565.52 | -58,261,438.33 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 200,000.00 | 200,000.00 | 200,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | - | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | 200,000.00 | 200,000.00 | 200,000.00 | 100,000.00 | - | 100,000.00 | 100,000.00 | - | - | - | - |
取得借款收到的现金(元) | - | - | - | 3,053,607.33 | - | - | - | - | - | - | - |
收到其他与筹资活动有关的现金(元) | - | - | - | 10,000,000.00 | 3,053,607.33 | - | - | - | - | - | - |
筹资活动现金流入小计(元) | 200,000.00 | 200,000.00 | 200,000.00 | 13,153,607.33 | 3,153,607.33 | 100,000.00 | 100,000.00 | - | - | - | - |
偿还债务支付的现金(元) | 450,000.00 | 450,000.00 | - | - | - | - | - | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 20,071,450.70 | - | - | - | - | - | - | 19,030,200.00 | 19,030,200.00 | 19,030,200.00 | - |
支付其他与筹资活动有关的现金(元) | 33,093,254.62 | 32,554,828.16 | 31,357,188.47 | 12,756,852.92 | 12,871,230.32 | 11,794,377.40 | - | 30,840,000.00 | - | - | - |
筹资活动现金流出小计(元) | 53,614,705.32 | 33,004,828.16 | 31,357,188.47 | 12,756,852.92 | 12,871,230.32 | 11,794,377.40 | - | 49,870,200.00 | 19,030,200.00 | 19,030,200.00 | - |
筹资活动产生的现金流量净额(元) | -53,414,705.32 | -32,804,828.16 | -31,157,188.47 | 396,754.41 | -9,717,622.99 | -11,694,377.40 | 100,000.00 | -49,870,200.00 | -19,030,200.00 | -19,030,200.00 | - |
四、汇率变动对现金及现金等价物的影响(元) | -2,164,046.34 | 2,510,431.26 | 1,720,750.87 | 2,135,382.82 | 2,661,315.09 | 2,282,926.84 | -1,069,558.32 | 4,243,955.50 | 5,437,344.23 | 1,894,240.55 | -108,101.57 |
五、现金及现金等价物净增加额(元) | -265,308,277.57 | -262,936,859.02 | -39,634,662.77 | 156,988,160.72 | 92,278,954.03 | 47,613,427.73 | -17,238,602.05 | -194,969,639.45 | -154,377,006.19 | -87,077,437.41 | -84,880,867.92 |
加:期初现金及现金等价物余额(元) | 796,442,379.58 | 796,442,379.58 | 796,442,379.58 | 639,454,218.86 | 639,454,218.86 | 639,454,218.86 | 639,454,218.86 | 834,423,858.31 | 834,423,858.31 | 834,423,858.31 | 834,423,858.31 |
期末现金及现金等价物余额(元) | 531,134,102.01 | 533,505,520.56 | 756,807,716.81 | 796,442,379.58 | 731,733,172.89 | 687,067,646.59 | 622,215,616.81 | 639,454,218.86 | 680,046,852.12 | 747,346,420.90 | 749,542,990.39 |
补充资料: | |||||||||||
净利润(元) | - | 23,389,686.84 | - | 17,761,902.04 | - | 21,290,189.93 | - | -56,247,294.46 | - | -857,487.84 | - |
资产减值准备(元) | - | 5,388,294.63 | - | 20,560,932.24 | - | 10,812,878.05 | - | 78,683,819.09 | - | 6,712,030.27 | - |
固定资产和投资性房地产折旧(元) | - | 25,796,323.30 | - | 51,388,650.72 | - | 25,458,791.46 | - | 57,345,900.06 | - | 28,475,060.18 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 25,796,323.30 | - | 51,388,650.72 | - | 25,458,791.46 | - | 57,345,900.06 | - | 28,475,060.18 | - |
无形资产摊销(元) | - | 1,086,744.14 | - | 2,336,191.26 | - | 1,216,423.00 | - | 2,393,004.73 | - | 1,189,267.86 | - |
长期待摊费用摊销(元) | - | 2,306,170.66 | - | 4,780,256.80 | - | 2,412,464.54 | - | 5,529,017.90 | - | 3,474,980.57 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -43,368.69 | - | 103,612.27 | - | 136.59 | - | -120,487.36 | - | 6,303.81 | - |
固定资产报废损失(元) | - | - | - | 447,597.64 | - | 345,617.72 | - | 946,533.09 | - | - | - |
公允价值变动损失(元) | - | - | - | - | - | 2,153,929.36 | - | - | - | - | - |
财务费用(元) | - | -1,585,669.19 | - | -6,126,810.56 | - | -10,819,230.28 | - | -16,263,620.29 | - | -11,717,603.55 | - |
投资损失(元) | - | 1,570,251.58 | - | 3,341,473.80 | - | 142,480.00 | - | -235,086.74 | - | -235,086.74 | - |
递延所得税(元) | - | -83,448.61 | - | -1,871,167.88 | - | -1,885,638.11 | - | -6,115,047.65 | - | -6,134,582.87 | - |
其中:递延所得税资产减少(元) | - | -83,448.61 | - | -1,871,167.88 | - | -1,885,638.11 | - | -6,115,047.65 | - | -6,134,582.87 | - |
存货的减少(元) | - | -7,742,914.55 | - | 57,887,628.72 | - | 60,580,942.54 | - | -40,226,758.21 | - | -3,293,253.07 | - |
经营性应收项目的减少(元) | - | 15,284,833.31 | - | 55,597,878.43 | - | 31,082,068.65 | - | -30,951,634.70 | - | -62,980,945.29 | - |
经营性应付项目的增加(元) | - | -51,167,320.52 | - | 18,380,516.38 | - | -44,490,302.99 | - | -33,455,099.33 | - | 41,064,794.53 | - |
现金的期末余额(元) | - | 533,505,520.56 | - | 796,442,379.58 | - | 687,067,646.59 | - | 639,454,218.86 | - | 747,346,420.90 | - |
减:现金的期初余额(元) | - | 796,442,379.58 | - | 639,454,218.86 | - | 639,454,218.86 | - | 834,423,858.31 | - | 834,423,858.31 | - |
现金及现金等价物的净增加额(元) | - | -262,936,859.02 | - | 156,988,160.72 | - | 47,613,427.73 | - | -194,969,639.45 | - | -87,077,437.41 | - |
公告日期 | 2024-10-25 | 2024-08-26 | 2024-04-27 | 2024-04-27 | 2023-10-26 | 2023-08-29 | 2023-04-28 | 2023-04-28 | 2022-10-27 | 2022-08-27 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |