久祺股份 (300994.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(久祺股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,503,388,135.33931,787,628.78412,285,449.812,877,630,430.302,232,408,727.561,490,119,375.71782,172,762.23
 收到的税费返还(元) 119,934,692.4180,239,834.2534,351,286.45278,450,000.76228,026,809.78174,521,810.6792,169,105.66
 收到其他与经营活动有关的现金(元) 65,741,297.1952,109,244.2835,228,286.18184,492,797.0469,836,432.6767,899,917.3044,010,331.33
 经营活动现金流入小计(元) 1,689,064,124.931,064,136,707.31481,865,022.443,340,573,228.102,530,271,970.011,732,541,103.68918,352,199.22
 购买商品、接受劳务支付的现金(元) 1,392,225,411.86923,193,224.78480,393,642.872,572,947,941.051,943,147,086.471,296,802,730.27769,660,968.93
 支付给职工以及为职工支付的现金(元) 86,170,586.7670,963,428.0155,358,237.22110,635,603.1499,127,736.8272,694,822.0655,777,751.17
 支付的各项税费(元) 25,803,469.4314,466,712.785,738,525.3990,147,921.2976,729,793.0843,761,363.3423,918,236.00
 支付其他与经营活动有关的现金(元) 117,118,803.5885,416,922.1535,849,219.69261,886,774.89162,050,636.37147,470,586.2271,072,197.00
 经营活动现金流出小计(元) 1,621,318,271.631,094,040,287.72577,339,625.173,035,618,240.372,281,055,252.741,560,729,501.89920,429,153.10
 经营活动产生的现金流量净额(元) --29,903,580.41-304,954,987.73-171,811,601.79-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 18,278,369.039,820,720.922,628,899.9913,296,353.944,654,324.102,404,113.562,030,529.06
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 263,808.43--392,524.00526,084.22522,244.22452,606.35
 收到其他与投资活动有关的现金(元) 1,033,127,801.79624,445,218.87380,457,886.901,557,104,780.741,151,481,508.46806,281,508.46317,594,404.84
 投资活动现金流入小计(元) 1,051,669,979.25634,265,939.79383,086,786.891,570,793,658.681,156,661,916.78809,207,866.24320,077,540.25
 购建固定资产、无形资产和其他长期资产支付的现金(元) 101,204,349.6948,536,849.7517,940,042.7945,669,561.5331,792,676.1610,923,641.383,168,461.76
 支付其他与投资活动有关的现金(元) 970,076,177.72566,101,767.16385,587,423.971,783,934,326.791,481,901,669.751,101,090,801.16643,520,606.14
 投资活动现金流出小计(元) 1,071,280,527.41614,638,616.91403,527,466.761,829,603,888.321,513,694,345.911,112,014,442.54646,689,067.90
 投资活动产生的现金流量净额(元) -19,610,548.1619,627,322.88-20,440,679.87-258,810,229.64-357,032,429.13-302,806,576.30-326,611,527.65
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---1,000,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) ---1,000,000.00---
 取得借款收到的现金(元) ---34,840,000.00---
 收到其他与筹资活动有关的现金(元) ---5,716,000.00---
 筹资活动现金流入小计(元) ---41,556,000.00---
 偿还债务支付的现金(元) 6,260,000.006,260,000.006,260,000.0028,580,000.00---
 分配股利、利润或偿付利息支付的现金(元) 112,659,200.00112,659,200.00-132,369,548.49123,286,720.00123,286,720.00-
 支付其他与筹资活动有关的现金(元) 713,642.76570,460.00-9,317,476.851,296,226.421,296,226.42-
 筹资活动现金流出小计(元) 119,632,842.76119,489,660.006,260,000.00170,267,025.34124,582,946.42124,582,946.42-
 筹资活动产生的现金流量净额(元) -119,632,842.76-119,489,660.00-6,260,000.00-128,711,025.34-124,582,946.42-124,582,946.42-
四、汇率变动对现金及现金等价物的影响(元) 9,301,673.338,218,148.39-4,227,606.3528,844,332.2936,269,897.0320,842,174.212,161,199.68
五、现金及现金等价物净增加额(元) -62,195,864.29-121,547,769.14-126,402,888.95-53,721,934.96-196,128,761.25-234,735,746.72-326,527,281.85
 加:期初现金及现金等价物余额(元) 552,050,518.96552,050,518.96552,050,518.96605,772,453.92605,772,453.92605,772,453.92605,772,453.92
 期末现金及现金等价物余额(元) 489,854,654.67430,502,749.82425,647,630.01552,050,518.96409,643,692.67371,036,707.20279,245,172.07
补充资料:
 净利润(元) -51,673,785.50-167,092,201.76-101,427,343.33-
 资产减值准备(元) -8,310,321.47--19,262,749.75--4,383,566.90-
 固定资产和投资性房地产折旧(元) -5,458,282.37-12,361,180.39-5,244,307.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -5,458,282.37-12,361,180.39-5,244,307.33-
 无形资产摊销(元) -1,051,761.96-1,279,492.55-290,808.49-
 长期待摊费用摊销(元) -458,958.17-279,254.33-151,851.16-
 处置固定资产、无形资产和其他长期资产的损失(元) ---125,909.53-1,962,694.64-
 固定资产报废损失(元) ---6,566.58-4,097.43-
 公允价值变动损失(元) -6,267,836.74-9,932,242.85-4,261,853.03-
 财务费用(元) --12,019,515.35--65,764,039.76--41,084,788.75-
 投资损失(元) --9,395,895.77--10,388,326.45--2,404,113.56-
 递延所得税(元) --1,156,008.40-3,527,146.38--357,405.40-
  其中:递延所得税资产减少(元) --1,507,031.89-4,487,021.87-568,952.79-
 递延所得税负债增加(元) -351,023.49--959,875.49--926,358.19-
 存货的减少(元) -62,522,548.32-22,566,390.35-4,415,070.44-
 经营性应收项目的减少(元) --143,499,423.94-475,945,315.41-65,437,536.25-
 经营性应付项目的增加(元) -101,276.45--293,167,330.74-36,672,255.46-
 现金的期末余额(元) -430,502,749.82-552,050,518.96-371,036,707.20-
 减:现金的期初余额(元) -552,050,518.96-605,772,453.92-605,772,453.92-
 现金及现金等价物的净增加额(元) --121,547,769.14--53,721,934.96--234,735,746.72-
公告日期 2023-10-272023-08-252023-04-242023-04-242022-10-252022-08-262022-04-23
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院