2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,844,034,456.81 | 1,000,390,387.14 | 466,247,145.61 | 2,038,271,041.20 | 1,503,388,135.33 | 931,787,628.78 | 412,285,449.81 | 2,877,630,430.30 | 2,232,408,727.56 | 1,490,119,375.71 | 782,172,762.23 |
收到的税费返还(元) | 138,446,366.04 | 81,845,754.48 | 36,504,660.77 | 153,497,777.86 | 119,934,692.41 | 80,239,834.25 | 34,351,286.45 | 278,450,000.76 | 228,026,809.78 | 174,521,810.67 | 92,169,105.66 |
收到其他与经营活动有关的现金(元) | 92,087,226.89 | 54,568,415.48 | 22,336,819.20 | 108,298,236.77 | 65,741,297.19 | 52,109,244.28 | 35,228,286.18 | 184,492,797.04 | 69,836,432.67 | 67,899,917.30 | 44,010,331.33 |
经营活动现金流入小计(元) | 2,074,568,049.74 | 1,136,804,557.10 | 525,088,625.58 | 2,300,067,055.83 | 1,689,064,124.93 | 1,064,136,707.31 | 481,865,022.44 | 3,340,573,228.10 | 2,530,271,970.01 | 1,732,541,103.68 | 918,352,199.22 |
购买商品、接受劳务支付的现金(元) | 1,701,900,330.03 | 974,335,729.38 | 515,844,914.54 | 1,807,137,917.20 | 1,392,225,411.86 | 923,193,224.78 | 480,393,642.87 | 2,572,947,941.05 | 1,943,147,086.47 | 1,296,802,730.27 | 769,660,968.93 |
支付给职工以及为职工支付的现金(元) | 88,595,804.42 | 71,919,407.77 | 50,667,262.85 | 113,318,566.95 | 86,170,586.76 | 70,963,428.01 | 55,358,237.22 | 110,635,603.14 | 99,127,736.82 | 72,694,822.06 | 55,777,751.17 |
支付的各项税费(元) | 24,644,103.89 | 14,943,045.72 | 8,730,094.29 | 32,754,298.91 | 25,803,469.43 | 14,466,712.78 | 5,738,525.39 | 90,147,921.29 | 76,729,793.08 | 43,761,363.34 | 23,918,236.00 |
支付其他与经营活动有关的现金(元) | 176,631,322.41 | 111,840,983.61 | 41,726,618.33 | 200,195,440.16 | 117,118,803.58 | 85,416,922.15 | 35,849,219.69 | 261,886,774.89 | 162,050,636.37 | 147,470,586.22 | 71,072,197.00 |
经营活动现金流出小计(元) | 1,991,771,560.75 | 1,173,039,166.48 | 616,968,890.01 | 2,153,406,223.22 | 1,621,318,271.63 | 1,094,040,287.72 | 577,339,625.17 | 3,035,618,240.37 | 2,281,055,252.74 | 1,560,729,501.89 | 920,429,153.10 |
经营活动产生的现金流量净额(元) | 82,796,488.99 | -36,234,609.38 | -91,880,264.43 | 146,660,832.61 | 67,745,853.30 | -29,903,580.41 | -95,474,602.73 | 304,954,987.73 | - | 171,811,601.79 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 6,365,102.03 | 4,365,410.19 | 2,221,562.92 | 7,600,977.19 | 18,278,369.03 | 9,820,720.92 | 2,628,899.99 | 13,296,353.94 | 4,654,324.10 | 2,404,113.56 | 2,030,529.06 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 25,655.00 | 263,808.43 | - | - | 392,524.00 | 526,084.22 | 522,244.22 | 452,606.35 |
收到其他与投资活动有关的现金(元) | 803,740,972.47 | 626,740,972.47 | 323,422,755.83 | 1,390,625,851.23 | 1,033,127,801.79 | 624,445,218.87 | 380,457,886.90 | 1,557,104,780.74 | 1,151,481,508.46 | 806,281,508.46 | 317,594,404.84 |
投资活动现金流入小计(元) | 810,106,074.50 | 631,106,382.66 | 325,644,318.75 | 1,398,252,483.42 | 1,051,669,979.25 | 634,265,939.79 | 383,086,786.89 | 1,570,793,658.68 | 1,156,661,916.78 | 809,207,866.24 | 320,077,540.25 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 58,299,251.52 | 37,976,353.79 | 15,757,477.07 | 105,354,573.05 | 101,204,349.69 | 48,536,849.75 | 17,940,042.79 | 45,669,561.53 | 31,792,676.16 | 10,923,641.38 | 3,168,461.76 |
支付其他与投资活动有关的现金(元) | 682,400,972.47 | 460,353,505.77 | 281,160,972.47 | 1,305,199,850.27 | 970,076,177.72 | 566,101,767.16 | 385,587,423.97 | 1,783,934,326.79 | 1,481,901,669.75 | 1,101,090,801.16 | 643,520,606.14 |
投资活动现金流出小计(元) | 740,700,223.99 | 498,329,859.56 | 296,918,449.54 | 1,410,554,423.32 | 1,071,280,527.41 | 614,638,616.91 | 403,527,466.76 | 1,829,603,888.32 | 1,513,694,345.91 | 1,112,014,442.54 | 646,689,067.90 |
投资活动产生的现金流量净额(元) | 69,405,850.51 | 132,776,523.10 | 28,725,869.21 | -12,301,939.90 | -19,610,548.16 | 19,627,322.88 | -20,440,679.87 | -258,810,229.64 | -357,032,429.13 | -302,806,576.30 | -326,611,527.65 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 1,000,000.00 | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 1,000,000.00 | - | - | - |
取得借款收到的现金(元) | 63,621,341.34 | 25,568,868.60 | 3,300,000.00 | 34,399,559.36 | - | - | - | 34,840,000.00 | - | - | - |
收到其他与筹资活动有关的现金(元) | 29,500,000.00 | 10,290,000.00 | - | 11,883,843.00 | - | - | - | 5,716,000.00 | - | - | - |
筹资活动现金流入小计(元) | 93,121,341.34 | 35,858,868.60 | 3,300,000.00 | 46,283,402.36 | - | - | - | 41,556,000.00 | - | - | - |
偿还债务支付的现金(元) | 60,521,666.59 | 29,530,790.63 | 9,103,935.55 | 11,128,768.73 | 6,260,000.00 | 6,260,000.00 | 6,260,000.00 | 28,580,000.00 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 85,206,742.22 | 79,411,152.00 | 4,587.92 | 112,659,200.00 | 112,659,200.00 | 112,659,200.00 | - | 132,369,548.49 | 123,286,720.00 | 123,286,720.00 | - |
支付其他与筹资活动有关的现金(元) | 6,443,852.32 | 570,460.00 | - | 1,737,642.76 | 713,642.76 | 570,460.00 | - | 9,317,476.85 | 1,296,226.42 | 1,296,226.42 | - |
筹资活动现金流出小计(元) | 152,172,261.13 | 109,512,402.63 | 9,108,523.47 | 125,525,611.49 | 119,632,842.76 | 119,489,660.00 | 6,260,000.00 | 170,267,025.34 | 124,582,946.42 | 124,582,946.42 | - |
筹资活动产生的现金流量净额(元) | -59,050,919.79 | -73,653,534.03 | -5,808,523.47 | -79,242,209.13 | -119,632,842.76 | -119,489,660.00 | -6,260,000.00 | -128,711,025.34 | -124,582,946.42 | -124,582,946.42 | - |
四、汇率变动对现金及现金等价物的影响(元) | 9,618,694.71 | 11,692,542.21 | 4,295,294.73 | 1,099,759.09 | 9,301,673.33 | 8,218,148.39 | -4,227,606.35 | 28,844,332.29 | 36,269,897.03 | 20,842,174.21 | 2,161,199.68 |
五、现金及现金等价物净增加额(元) | 102,770,114.42 | 34,580,921.90 | -64,667,623.96 | 56,216,442.67 | -62,195,864.29 | -121,547,769.14 | -126,402,888.95 | -53,721,934.96 | -196,128,761.25 | -234,735,746.72 | -326,527,281.85 |
加:期初现金及现金等价物余额(元) | 608,266,961.63 | 608,266,961.63 | 608,266,961.63 | 552,050,518.96 | 552,050,518.96 | 552,050,518.96 | 552,050,518.96 | 605,772,453.92 | 605,772,453.92 | 605,772,453.92 | 605,772,453.92 |
期末现金及现金等价物余额(元) | 711,037,076.05 | 642,847,883.53 | 543,599,337.67 | 608,266,961.63 | 489,854,654.67 | 430,502,749.82 | 425,647,630.01 | 552,050,518.96 | 409,643,692.67 | 371,036,707.20 | 279,245,172.07 |
补充资料: | |||||||||||
净利润(元) | - | 55,297,793.44 | - | 104,298,457.29 | - | 51,673,785.50 | - | 167,092,201.76 | - | 101,427,343.33 | - |
资产减值准备(元) | - | 5,830,529.59 | - | 4,750,436.69 | - | 8,310,321.47 | - | -19,262,749.75 | - | -4,383,566.90 | - |
固定资产和投资性房地产折旧(元) | - | 6,967,518.11 | - | 12,734,494.66 | - | 5,458,282.37 | - | 12,361,180.39 | - | 5,244,307.33 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 6,967,518.11 | - | 12,734,494.66 | - | 5,458,282.37 | - | 12,361,180.39 | - | 5,244,307.33 | - |
无形资产摊销(元) | - | 941,865.62 | - | 1,698,699.52 | - | 1,051,761.96 | - | 1,279,492.55 | - | 290,808.49 | - |
长期待摊费用摊销(元) | - | 453,054.04 | - | 646,188.60 | - | 458,958.17 | - | 279,254.33 | - | 151,851.16 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -4,036.51 | - | - | - | 125,909.53 | - | 1,962,694.64 | - |
固定资产报废损失(元) | - | - | - | 28,638.15 | - | - | - | 6,566.58 | - | 4,097.43 | - |
公允价值变动损失(元) | - | 103,716.64 | - | 16,709,619.08 | - | 6,267,836.74 | - | 9,932,242.85 | - | 4,261,853.03 | - |
财务费用(元) | - | -12,166,486.74 | - | -12,321,601.69 | - | -12,019,515.35 | - | -65,764,039.76 | - | -41,084,788.75 | - |
投资损失(元) | - | -4,603,929.87 | - | -24,191,186.84 | - | -9,395,895.77 | - | -10,388,326.45 | - | -2,404,113.56 | - |
递延所得税(元) | - | -1,433,269.82 | - | 809,529.46 | - | -1,156,008.40 | - | 3,527,146.38 | - | -357,405.40 | - |
其中:递延所得税资产减少(元) | - | -1,378,692.63 | - | 531,687.33 | - | -1,507,031.89 | - | 4,487,021.87 | - | 568,952.79 | - |
递延所得税负债增加(元) | - | -54,577.19 | - | 277,842.13 | - | 351,023.49 | - | -959,875.49 | - | -926,358.19 | - |
存货的减少(元) | - | -19,368,418.00 | - | 45,366,561.39 | - | 62,522,548.32 | - | 22,566,390.35 | - | 4,415,070.44 | - |
经营性应收项目的减少(元) | - | -137,565,502.44 | - | 5,884,132.82 | - | -143,499,423.94 | - | 475,945,315.41 | - | 65,437,536.25 | - |
经营性应付项目的增加(元) | - | 68,986,027.99 | - | -10,394,084.16 | - | 101,276.45 | - | -293,167,330.74 | - | 36,672,255.46 | - |
现金的期末余额(元) | - | 642,847,883.53 | - | 608,266,961.63 | - | 430,502,749.82 | - | 552,050,518.96 | - | 371,036,707.20 | - |
减:现金的期初余额(元) | - | 608,266,961.63 | - | 552,050,518.96 | - | 552,050,518.96 | - | 605,772,453.92 | - | 605,772,453.92 | - |
现金及现金等价物的净增加额(元) | - | 34,580,921.90 | - | 56,216,442.67 | - | -121,547,769.14 | - | -53,721,934.96 | - | -234,735,746.72 | - |
公告日期 | 2024-10-28 | 2024-08-28 | 2024-04-22 | 2024-04-22 | 2023-10-27 | 2023-08-25 | 2023-04-24 | 2023-04-24 | 2022-10-25 | 2022-08-26 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |