达瑞电子 (300976.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(达瑞电子)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 968,948,305.72704,978,659.87453,760,047.421,233,096,512.49966,550,019.29656,058,703.34286,366,577.77
 收到的税费返还(元) --24,167.63-1,197,664.341,181,795.24-
 收到其他与经营活动有关的现金(元) 41,880,209.0229,372,535.5411,366,566.6541,366,910.9232,550,678.5124,648,013.3940,173,895.51
 经营活动现金流入小计(元) 1,010,828,514.74734,351,195.41465,150,781.701,274,463,423.411,000,298,362.14681,888,511.97326,540,473.28
 购买商品、接受劳务支付的现金(元) 420,868,972.23291,674,586.29171,848,238.34655,803,171.73558,025,288.59343,191,850.73147,546,144.50
 支付给职工以及为职工支付的现金(元) 273,499,223.38197,520,558.5097,742,013.26376,341,762.87265,681,685.78186,467,384.3990,923,467.39
 支付的各项税费(元) 77,880,412.4262,116,404.1944,017,749.1867,968,575.3842,378,526.0822,041,149.5213,002,330.61
 支付其他与经营活动有关的现金(元) 83,074,969.4452,911,675.6631,367,325.19129,591,935.9376,724,830.5450,034,874.8562,461,981.09
 经营活动现金流出小计(元) 855,323,577.47604,223,224.64344,975,325.971,229,705,445.91942,810,330.99601,735,259.49313,933,923.59
 经营活动产生的现金流量净额(元) -130,127,970.77-44,757,977.50-80,153,252.48-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 660,000,000.00340,000,000.00120,000,000.002,385,019,837.241,923,527,150.96816,527,150.96430,000,000.00
 取得投资收益收到的现金(元) 24,893,049.6616,443,757.269,781,316.78-22,541,200.158,426,070.975,182,154.32
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 16,460.0016,460.0016,060.001,299,111.74568,359.01467,612.0048,500.00
 收到其他与投资活动有关的现金(元) 35,000,000.00------
 投资活动现金流入小计(元) 719,909,509.66356,460,217.26129,797,376.782,386,318,948.981,946,636,710.12825,420,833.93435,230,654.32
 购建固定资产、无形资产和其他长期资产支付的现金(元) 76,097,884.6045,751,255.3234,105,112.46183,406,273.59136,499,865.9894,204,549.1562,083,062.03
 投资支付的现金(元) 1,176,900,000.00593,900,000.00229,300,000.002,126,000,000.002,868,000,000.001,819,100,000.001,055,900,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---57,351,700.8148,351,700.815,223,897.21-
 支付其他与投资活动有关的现金(元) 35,000,000.0035,000,000.00-----
 投资活动现金流出小计(元) 1,287,997,884.60674,651,255.32263,405,112.462,366,757,974.403,052,851,566.791,918,528,446.361,117,983,062.03
 投资活动产生的现金流量净额(元) -568,088,374.94-318,191,038.06-133,607,735.6819,560,974.58-1,106,214,856.67-1,093,107,612.43-682,752,407.71
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 7,200,000.007,200,000.007,200,000.0018,894,750.00---
  其中:子公司吸收少数股东投资收到的现金(元) 7,200,000.007,200,000.007,200,000.007,200,000.00---
 收到其他与筹资活动有关的现金(元) 1,750,000.001,750,000.00-----
 筹资活动现金流入小计(元) 8,950,000.008,950,000.007,200,000.0018,894,750.00---
 偿还债务支付的现金(元) ---3,000,000.00---
 分配股利、利润或偿付利息支付的现金(元) 71,696,703.5271,696,703.52-112,789,832.08112,794,917.50106,987,055.28-
 支付其他与筹资活动有关的现金(元) 30,777,180.468,734,490.70-8,016,550.70---
 筹资活动现金流出小计(元) 102,473,883.9880,431,194.22-123,806,382.78112,794,917.50106,987,055.28-
 筹资活动产生的现金流量净额(元) -93,523,883.98-71,481,194.227,200,000.00-104,911,632.78-112,794,917.50-106,987,055.28-
四、汇率变动对现金及现金等价物的影响(元) 1,567,877.781,033,334.22-632,326.755,388,157.746,394,472.243,342,542.21-409,856.64
五、现金及现金等价物净增加额(元) -504,539,443.87-258,510,927.29-6,864,606.70-35,204,522.96-1,155,127,270.78-1,116,598,873.02-670,555,714.66
 加:期初现金及现金等价物余额(元) 1,460,946,089.361,460,946,089.361,460,946,089.361,496,150,612.321,496,150,612.321,496,150,612.321,686,172,241.03
 期末现金及现金等价物余额(元) 956,406,645.491,202,435,162.071,454,081,482.661,460,946,089.36341,023,341.54379,551,739.301,015,616,526.37
补充资料:
 净利润(元) -15,739,532.16-201,510,000.51-58,668,721.89-
 资产减值准备(元) --13,734,798.32-3,516,750.43--3,394,310.59-
 固定资产和投资性房地产折旧(元) -26,769,222.22-48,458,271.29-21,371,956.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -26,769,222.22-48,458,271.29-21,371,956.67-
 无形资产摊销(元) -2,227,063.00-3,639,463.28-1,655,536.45-
 长期待摊费用摊销(元) -3,542,299.66-3,812,755.83-829,234.74-
 处置固定资产、无形资产和其他长期资产的损失(元) --218,546.20-437,378.13--44,255.12-
 固定资产报废损失(元) -15,931.92-728,707.43-673,690.83-
 公允价值变动损失(元) --888,980.24--45,933.83--5,872,469.92-
 财务费用(元) --1,033,334.22--4,607,815.54--6,029,705.06-
 投资损失(元) --10,633,763.33--24,703,672.87--6,836,653.28-
 递延所得税(元) --5,324,934.71--3,047,757.07--3,190,966.46-
  其中:递延所得税资产减少(元) --5,734,466.32--3,200,742.66--2,672,699.14-
 递延所得税负债增加(元) -409,531.61-152,985.59--518,267.32-
 存货的减少(元) -8,271,821.44--78,298,396.92--74,143,027.40-
 经营性应收项目的减少(元) -183,963,443.99--192,030,427.28--26,220,440.32-
 经营性应付项目的增加(元) --81,480,198.42-63,143,330.55-120,802,962.20-
 其他(元) ---9,117,341.72---
 现金的期末余额(元) -1,202,435,162.07-1,460,946,089.36-379,551,739.30-
 减:现金的期初余额(元) -1,460,946,089.36-1,496,150,612.32-1,496,150,612.32-
 现金及现金等价物的净增加额(元) --258,510,927.29--35,204,522.96--1,116,598,873.02-
公告日期 2023-10-272023-08-312023-04-272023-04-272022-10-272022-08-272022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院