兆龙互连 (300913.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(兆龙互连)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,128,464,525.73758,676,493.48348,516,455.681,616,644,944.951,246,816,162.55780,112,448.96396,529,249.19
 收到的税费返还(元) 62,686,766.3940,508,555.5420,637,620.6596,617,088.4879,410,274.0959,007,879.9927,974,113.68
 收到其他与经营活动有关的现金(元) 66,019,919.0853,084,194.721,873,653.3728,207,332.4523,604,305.6321,942,912.371,465,934.07
 经营活动现金流入小计(元) 1,257,171,211.20852,269,243.74371,027,729.701,741,469,365.881,349,830,742.27861,063,241.32425,969,296.94
 购买商品、接受劳务支付的现金(元) 1,051,725,199.92664,465,456.45316,496,862.831,350,771,156.141,052,386,905.41736,053,711.01348,268,967.27
 支付给职工以及为职工支付的现金(元) 118,519,705.2079,732,556.5446,178,987.49148,372,944.89107,810,159.5576,679,886.3041,120,924.73
 支付的各项税费(元) 7,433,125.913,664,111.893,055,618.2424,626,915.2915,788,739.9814,051,246.227,989,200.31
 支付其他与经营活动有关的现金(元) 43,338,672.9034,933,994.054,012,334.0143,925,060.4446,112,016.9634,496,799.125,447,677.04
 经营活动现金流出小计(元) 1,221,016,703.93782,796,118.93369,743,802.571,567,696,076.761,222,097,821.90861,281,642.65402,826,769.35
 经营活动产生的现金流量净额(元) -69,473,124.81-173,773,289.12--218,401.33-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 30,000,000.0030,000,000.0030,000,000.00138,000,000.00108,000,000.00108,000,000.0050,000,000.00
 取得投资收益收到的现金(元) 223,479.45223,479.45223,479.45965,231.02-735,527.67496,575.35
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 225,689.32264,026.8915,310.2121,313.5433,539.10--
 投资活动现金流入小计(元) 30,449,168.7730,487,506.3430,238,789.66138,986,544.56108,033,539.10108,735,527.6750,496,575.35
 购建固定资产、无形资产和其他长期资产支付的现金(元) 45,614,084.4626,126,916.9016,997,925.08115,058,498.9879,513,512.1256,812,305.8028,870,465.55
 投资支付的现金(元) ---118,000,000.0088,000,000.0058,000,000.0038,000,000.00
 支付其他与投资活动有关的现金(元) ---4,352,850.00420,000.00--
 投资活动现金流出小计(元) 45,614,084.4626,126,916.9016,997,925.08237,411,348.98167,933,512.12114,812,305.8066,870,465.55
 投资活动产生的现金流量净额(元) -15,164,915.694,360,589.4413,240,864.58-98,424,804.42-59,899,973.02-6,076,778.13-16,373,890.20
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 4,947,168.24------
 筹资活动现金流入小计(元) 4,947,168.24------
 分配股利、利润或偿付利息支付的现金(元) 20,212,500.0019,717,500.00-15,925,000.0015,925,000.0015,925,000.00-
 支付其他与筹资活动有关的现金(元) 729,227.42642,585.72531,113.97676,421.42426,602.34268,468.8946,690.00
 筹资活动现金流出小计(元) 20,941,727.4220,360,085.72531,113.9716,601,421.4216,351,602.3416,193,468.8946,690.00
 筹资活动产生的现金流量净额(元) -15,994,559.18-20,360,085.72-531,113.97-16,601,421.42-16,351,602.34-16,193,468.89-46,690.00
四、汇率变动对现金及现金等价物的影响(元) 8,002,922.567,427,224.13-1,140,192.636,157,757.177,570,404.883,491,883.81-70,432.66
五、现金及现金等价物净增加额(元) 12,997,954.9660,900,852.6612,853,485.1164,904,820.4559,051,749.89-18,996,764.546,651,514.73
 加:期初现金及现金等价物余额(元) 183,310,073.11183,310,073.11183,310,073.11118,405,252.66118,405,252.66118,405,252.66118,405,252.66
 期末现金及现金等价物余额(元) 196,308,028.07244,210,925.77196,163,558.22183,310,073.11177,457,002.5599,408,488.12125,056,767.39
补充资料:
 净利润(元) -47,918,625.53-130,455,384.85-63,283,353.89-
 资产减值准备(元) -2,091,608.67-3,642,884.84-3,781,382.85-
 固定资产和投资性房地产折旧(元) -18,823,284.03-35,199,902.87-17,162,043.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -18,823,284.03-35,199,902.87-17,162,043.94-
 无形资产摊销(元) -1,018,220.25-1,772,857.35-850,493.13-
 长期待摊费用摊销(元) -----5,393.74-
 处置固定资产、无形资产和其他长期资产的损失(元) --68,716.83-7,463.48--13,713.00-
 固定资产报废损失(元) -1,347,298.21-239,425.63-333.33-
 公允价值变动损失(元) ---2,866,604.32---
 财务费用(元) --13,151,406.79--23,012,928.24--11,019,515.67-
 投资损失(元) --26,491.60-1,028,136.30--238,553.64-
 递延所得税(元) --225,796.29-1,240,648.70--561,336.20-
  其中:递延所得税资产减少(元) --240,611.46--2,593,880.18--514,669.53-
 递延所得税负债增加(元) -14,815.17-3,834,528.88--46,666.67-
 存货的减少(元) -10,468,993.41-21,968,474.14--44,817,836.58-
 经营性应收项目的减少(元) -34,148,276.29--2,294,518.00--39,248,375.89-
 经营性应付项目的增加(元) --39,076,258.92--5,316,274.14-10,333,362.03-
 其他(元) -5,705,100.21-5,390,462.70---
 现金的期末余额(元) -244,210,925.77-183,310,073.11-99,408,488.12-
 减:现金的期初余额(元) -183,310,073.11-118,405,252.66-118,405,252.66-
 现金及现金等价物的净增加额(元) -60,900,852.66-64,904,820.45--18,996,764.54-
公告日期 2023-10-272023-08-252023-04-282023-04-252022-10-242022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院