| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,340,109,482.20 | 850,204,188.91 | 368,698,213.20 | 1,555,604,650.68 | 1,144,335,311.22 | 732,197,155.43 | 327,940,169.90 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,340,109,482.20 | 850,204,188.91 | 368,698,213.20 | 1,555,604,650.68 | 1,144,335,311.22 | 732,197,155.43 | 327,940,169.90 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,259,955,570.06 | 796,921,950.85 | 352,317,674.32 | 1,461,090,489.43 | 1,076,316,949.57 | 683,428,806.87 | 314,011,604.45 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,126,912,646.29 | 719,359,311.09 | 317,275,054.19 | 1,321,234,774.32 | 972,415,015.90 | 623,643,598.37 | 281,025,253.69 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,175,311.43 | 31,087,005.18 | 12,534,857.16 | 58,541,743.85 | 45,121,255.47 | 27,232,233.59 | 11,718,529.27 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,220,521.41 | 3,408,382.31 | 1,516,521.20 | 6,144,736.81 | 4,383,328.44 | 2,960,714.90 | 830,263.02 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,460,097.94 | 22,869,062.52 | 10,859,336.55 | 48,612,744.34 | 37,065,340.85 | 22,608,265.20 | 8,541,372.99 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,068,963.14 | 31,072,854.95 | 14,448,579.69 | 44,961,284.82 | 34,927,906.87 | 22,046,451.02 | 9,591,580.27 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,881,970.15 | -10,874,665.20 | -4,316,674.47 | -18,404,794.71 | -17,595,897.96 | -15,062,456.21 | 2,304,605.21 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 525,981.94 | 301,699.39 | 3,130.71 | 95,742.84 | 29,148.14 | 18,815.32 | - |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | 会员可见 | 108,100.00 | 108,100.00 | - | - | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -87,916.74 | -139,320.02 | - | -1,069.26 | 26,491.60 | 26,491.60 | 156,739.72 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,423.30 | 48,842.24 | 7,844.66 | -1,228,208.52 | 68,716.83 | 68,716.83 | 18,239.19 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,388,810.28 | -1,859,406.00 | -267,828.17 | -3,265,495.57 | -3,171,998.60 | -2,420,399.90 | -1,065,123.32 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,409,254.09 | -5,467,534.95 | -45,168.63 | 115,764.69 | -982,965.90 | 328,791.23 | 2,090,375.95 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,627,219.63 | 2,883,400.25 | 2,669,768.67 | 16,845,346.29 | 12,531,571.50 | 6,723,928.31 | 1,390,658.73 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,104,673.96 | 48,856,319.58 | 18,745,155.41 | 106,980,498.88 | 76,490,177.08 | 53,495,876.63 | 16,519,455.72 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,375,415.57 | 17,951,602.42 | 27,178.13 | 1,001,194.60 | 821,694.49 | 251,401.69 | 17,495.07 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 797,471.24 | 37,560.79 | 1,010.20 | 710,261.47 | 1,984,380.26 | 1,378,098.22 | 651.28 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,682,618.29 | 66,770,361.21 | 18,771,323.34 | 107,271,432.01 | 75,327,491.31 | 52,369,180.10 | 16,536,299.51 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,831,874.59 | 7,151,416.14 | 1,165,104.89 | 9,117,826.46 | 5,161,078.28 | 4,450,554.57 | 803,724.60 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,850,743.70 | 59,618,945.07 | 17,606,218.45 | 98,153,605.55 | 70,166,413.03 | 47,918,625.53 | 15,732,574.91 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,850,743.70 | 59,618,945.07 | 17,606,218.45 | 97,958,971.65 | 70,166,413.03 | 47,918,625.53 | 15,732,574.91 |
| 终止经营净利润(元) | - | - | - | - | - | - | - | 194,633.90 | - | - | - |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,850,743.70 | 59,618,945.07 | 17,606,218.45 | 98,153,605.55 | 70,166,413.03 | 47,918,625.53 | 15,732,574.91 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,387,003.63 | 42,089,582.23 | 15,417,328.64 | 85,092,701.91 | 60,317,715.86 | 42,966,220.84 | 14,328,993.76 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.35 | 0.23 | 0.07 | 0.38 | 0.27 | 0.19 | 0.09 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.35 | 0.23 | 0.07 | 0.38 | 0.27 | 0.18 | 0.09 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,537,715.71 | -359,641.40 | -267,871.92 | 160,825.44 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,537,715.71 | -359,641.40 | -267,871.92 | 160,825.44 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,388,459.41 | 59,259,303.67 | 17,338,346.53 | 98,314,430.99 | 70,166,413.03 | 47,918,625.53 | 15,732,574.91 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,388,459.41 | 59,259,303.67 | 17,338,346.53 | 98,314,430.99 | 70,166,413.03 | 47,918,625.53 | 15,732,574.91 |
| 公告日期 | 2025-10-30 | 2025-08-28 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-30 | 2024-04-29 | 2024-04-29 | 2023-10-27 | 2023-08-25 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |