爱克股份 (300889.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(爱克股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 693,884,256.49428,952,143.49176,487,564.23885,211,708.06631,997,367.13383,212,635.79157,083,956.16
 收到的税费返还(元) 3,538,215.043,208,365.502,645,500.004,220,648.611,266,785.99833,593.04-
 收到其他与经营活动有关的现金(元) 75,698,085.8352,116,404.9936,447,622.8498,057,430.1660,923,523.5550,728,819.7523,610,949.26
 经营活动现金流入小计(元) 773,120,557.36484,276,913.98215,580,687.07987,489,786.83694,187,676.67434,775,048.58180,694,905.42
 购买商品、接受劳务支付的现金(元) 605,159,237.67420,997,962.71284,104,522.52779,985,738.75624,966,703.62373,036,404.05218,736,911.61
 支付给职工以及为职工支付的现金(元) 166,334,140.46107,269,315.9554,937,903.62211,902,995.03162,235,562.43107,864,268.6560,999,101.31
 支付的各项税费(元) 26,730,617.3912,322,012.702,128,524.7629,025,476.9921,453,191.199,705,696.128,856,481.05
 支付其他与经营活动有关的现金(元) 123,080,952.9783,505,031.9350,820,171.9097,505,745.1260,585,294.7344,246,671.8127,952,020.89
 经营活动现金流出小计(元) 921,304,948.49624,094,323.29391,991,122.801,118,419,955.89869,240,751.97534,853,040.63316,544,514.86
 经营活动产生的现金流量净额(元) --139,817,409.31--130,930,169.06--100,077,992.05-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 76,492,480.8732,166,792.326,000,067.32883,052,678.23808,759,638.48742,722,745.19272,000,000.00
 取得投资收益收到的现金(元) -881,240.55-629,311.39-153,110.796,514,887.264,582,664.034,669,975.911,474,231.21
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 6,689,469.643,660,848.0449,480.93336,182.31169,913.511,850,003.041,347,427.00
 投资活动现金流入小计(元) 82,300,709.9635,198,328.975,896,437.46889,903,747.80813,512,216.02749,242,724.14274,821,658.21
 购建固定资产、无形资产和其他长期资产支付的现金(元) 108,890,077.5771,197,534.4918,334,010.58368,491,737.71328,384,895.4224,060,951.6021,320,214.04
 投资支付的现金(元) 203,325,000.00107,485,000.0049,925,000.00656,154,175.75653,954,175.75584,454,175.75475,030,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---98,703,033.47104,880,000.00--
 支付其他与投资活动有关的现金(元) -2,108,304.00----3,000,000.00-
 投资活动现金流出小计(元) 310,106,773.57178,682,534.4968,259,010.581,123,348,946.931,087,219,071.17611,515,127.35496,350,214.04
 投资活动产生的现金流量净额(元) -227,806,063.61-143,484,205.52-62,362,573.12-233,445,199.13-273,706,855.15137,727,596.79-221,528,555.83
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 61,427,283.0037,487,283.0015,791,151.00--1,600,000.00-
 取得借款收到的现金(元) 337,180,924.60237,290,000.00219,490,000.0031,580,000.0017,120,000.0010,000,000.00-
 筹资活动现金流入小计(元) 398,608,207.60274,777,283.00235,281,151.0031,580,000.0017,120,000.0011,600,000.00-
 偿还债务支付的现金(元) 31,616,381.6420,026,443.108,850,000.0035,450,000.0045,140,000.0010,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 16,212,378.2413,421,240.561,296,927.057,229,481.406,358,151.355,573,261.11438,041.67
 支付其他与筹资活动有关的现金(元) 12,969,839.319,559,313.694,934,562.7930,725,344.7121,885,270.5514,375,655.367,137,148.74
 筹资活动现金流出小计(元) 60,798,599.1943,006,997.3515,081,489.8473,404,826.1173,383,421.9029,948,916.477,575,190.41
 筹资活动产生的现金流量净额(元) 337,809,608.41231,770,285.65220,199,661.16-41,824,826.11-56,263,421.90-18,348,916.47-7,575,190.41
四、汇率变动对现金及现金等价物的影响(元) 2,188,713.871,667,538.06-141,133.64370,378.54355,155.93191,532.72-25,184.86
五、现金及现金等价物净增加额(元) -35,992,132.46-49,863,791.12-18,714,481.33-405,829,815.76-504,668,196.4219,492,220.99-364,978,540.54
 加:期初现金及现金等价物余额(元) 521,214,528.64518,051,140.92518,051,140.92923,880,956.68930,057,923.21923,880,956.68923,880,956.68
 期末现金及现金等价物余额(元) 485,222,396.18468,187,349.80499,336,659.59518,051,140.92425,389,726.79943,373,177.67558,902,416.14
补充资料:
 净利润(元) --14,525,923.28-37,596,649.17-2,303,151.45-
 资产减值准备(元) -19,088,639.51-44,634,434.87-13,358,782.81-
 固定资产和投资性房地产折旧(元) -12,768,166.33-20,530,425.36-8,088,183.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -12,768,166.33-20,530,425.36-8,088,183.95-
 无形资产摊销(元) -451,216.25-807,459.81-237,973.10-
 长期待摊费用摊销(元) -5,237,305.58-7,536,008.27-3,267,188.46-
 处置固定资产、无形资产和其他长期资产的损失(元) --4,635,983.97--2,405,781.84--349,967.48-
 固定资产报废损失(元) -232,822.94-3,046.30--62,480.56-
 公允价值变动损失(元) --517,455.56--1,435,815.16--1,195,290.76-
 财务费用(元) -5,868,896.31-7,410,211.09-3,460,464.92-
 投资损失(元) -626,526.22--4,715,004.55--3,041,863.93-
 递延所得税(元) --3,512,184.19--1,983,650.36--2,843,420.62-
  其中:递延所得税资产减少(元) --3,269,541.19--11,400,953.19--2,817,648.20-
 递延所得税负债增加(元) --242,643.00-9,417,302.83--25,772.42-
 存货的减少(元) --974,515.11--15,901,613.78-10,497,581.22-
 经营性应收项目的减少(元) --15,899,419.45--115,387,377.77-78,164,050.45-
 经营性应付项目的增加(元) --146,529,872.76--195,641,807.63--255,668,560.33-
 其他(元) -17,677,434.20-58,076,472.91-30,633,106.14-
 现金的期末余额(元) -468,187,349.80-518,051,140.92-943,373,177.67-
 减:现金的期初余额(元) -518,051,140.92-923,880,956.68-923,880,956.68-
 现金及现金等价物的净增加额(元) --49,863,791.12--405,829,815.76-19,492,220.99-
公告日期 2023-10-262023-08-252023-04-262023-04-262022-10-272022-08-262022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院