2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 804,087,047.82 | 454,951,135.23 | 200,190,016.72 | 901,168,826.95 | 601,729,922.63 | 361,591,442.07 | 217,214,783.51 | 857,370,932.58 | 590,788,981.95 | 403,183,574.51 | 231,262,575.48 |
收到的税费返还(元) | 15,188,340.04 | 8,709,234.40 | 1,455,962.34 | 15,643,512.13 | 9,059,359.24 | 8,596,056.17 | 4,346,338.54 | 8,079,478.57 | 6,663,477.79 | 3,945,988.47 | 788,747.48 |
收到其他与经营活动有关的现金(元) | 30,383,324.10 | 23,610,103.13 | 16,148,525.35 | 85,948,392.75 | 44,236,810.56 | 33,142,109.25 | 17,211,733.83 | 54,124,442.40 | 64,950,927.72 | 55,262,554.69 | 29,201,857.76 |
经营活动现金流入小计(元) | 849,658,711.96 | 487,270,472.76 | 217,794,504.41 | 1,002,760,731.83 | 655,026,092.43 | 403,329,607.49 | 238,772,855.88 | 919,574,853.55 | 662,403,387.46 | 462,392,117.67 | 261,253,180.72 |
购买商品、接受劳务支付的现金(元) | 452,886,803.75 | 325,811,507.93 | 120,312,337.86 | 502,903,812.14 | 326,280,902.25 | 185,498,873.97 | 84,801,116.51 | 498,837,706.63 | 375,980,117.88 | 269,592,968.98 | 134,526,861.17 |
支付给职工以及为职工支付的现金(元) | 57,987,686.93 | 39,618,366.37 | 26,255,370.43 | 56,628,793.93 | 48,885,302.05 | 33,849,015.78 | 16,843,619.15 | 58,015,406.50 | 43,924,591.31 | 30,394,884.45 | 18,891,524.59 |
支付的各项税费(元) | 60,112,287.26 | 29,558,740.88 | 13,735,601.13 | 79,668,596.85 | 54,207,470.86 | 27,955,142.84 | 10,582,121.46 | 41,010,629.18 | 23,679,126.78 | 13,755,131.36 | 5,455,510.74 |
支付其他与经营活动有关的现金(元) | 73,121,749.63 | 45,390,918.19 | 16,915,623.59 | 110,873,229.97 | 51,104,857.55 | 37,345,105.54 | 14,817,415.42 | 103,790,666.48 | 52,726,050.18 | 27,911,191.42 | 6,509,530.12 |
经营活动现金流出小计(元) | 644,108,527.57 | 440,379,533.37 | 177,218,933.01 | 750,074,432.89 | 480,478,532.71 | 284,648,138.13 | 127,044,272.54 | 701,654,408.79 | 496,309,886.15 | 341,654,176.21 | 165,383,426.62 |
经营活动产生的现金流量净额(元) | 205,550,184.39 | 46,890,939.39 | 40,575,571.40 | 252,686,298.94 | 174,547,559.72 | 118,681,469.36 | 111,728,583.34 | 217,920,444.76 | - | 120,737,941.46 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 340,000,000.00 | 210,000,000.00 | - | 655,000,000.00 | 420,000,000.00 | 270,000,000.00 | 80,000,000.00 | 400,000,000.00 | 300,000,000.00 | 240,000,000.00 | 80,000,000.00 |
取得投资收益收到的现金(元) | 2,843,728.69 | 1,651,345.13 | 116,250.00 | 4,455,323.76 | 2,282,829.29 | 819,158.04 | 230,634.81 | 4,694,788.69 | 3,472,883.17 | 2,816,155.25 | 687,920.55 |
收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 7,904,128.95 | - | - | - |
投资活动现金流入小计(元) | 342,843,728.69 | 211,651,345.13 | 116,250.00 | 659,455,323.76 | 422,282,829.29 | 270,819,158.04 | 80,230,634.81 | 412,598,917.64 | 303,472,883.17 | 242,816,155.25 | 80,687,920.55 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 15,033,665.79 | 12,558,536.99 | 8,456,035.28 | 29,197,658.71 | 23,135,691.00 | 20,564,218.57 | 10,341,157.74 | 103,960,309.85 | 115,012,420.61 | 100,039,192.99 | 71,197,405.27 |
投资支付的现金(元) | 554,000,000.00 | 420,000,000.00 | 210,000,000.00 | 635,000,000.00 | 555,000,000.00 | 370,000,000.00 | 150,000,000.00 | 320,000,000.00 | 270,000,000.00 | 220,000,000.00 | 90,000,000.00 |
支付其他与投资活动有关的现金(元) | - | - | - | 5,386,782.42 | - | 476,127.85 | - | - | - | - | - |
投资活动现金流出小计(元) | 569,033,665.79 | 432,558,536.99 | 218,456,035.28 | 669,584,441.13 | 578,135,691.00 | 391,040,346.42 | 160,341,157.74 | 423,960,309.85 | 385,012,420.61 | 320,039,192.99 | 161,197,405.27 |
投资活动产生的现金流量净额(元) | -226,189,937.10 | -220,907,191.86 | -218,339,785.28 | -10,129,117.37 | -155,852,861.71 | -120,221,188.38 | -80,110,522.93 | -11,361,392.21 | -81,539,537.44 | -77,223,037.74 | -80,509,484.72 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 46,766,000.47 | 9,600,000.00 | 9,600,000.00 | 8,348,935.20 | - | - | - | 10,327,219.20 | - | - | - |
筹资活动现金流入小计(元) | 46,766,000.47 | 9,600,000.00 | 9,600,000.00 | 8,348,935.20 | - | - | - | 10,327,219.20 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 58,256,316.00 | - | - | 96,598,080.00 | 96,598,080.00 | 96,598,080.00 | - | 48,009,600.00 | 48,009,600.00 | 48,009,600.00 | - |
支付其他与筹资活动有关的现金(元) | 376,427.06 | 376,427.06 | 241,427.06 | 2,882,364.00 | 1,276,414.68 | 947,185.32 | 135,000.00 | 2,290,949.45 | 1,179,441.37 | 917,446.61 | 201,938.81 |
筹资活动现金流出小计(元) | 58,632,743.06 | 376,427.06 | 241,427.06 | 99,480,444.00 | 97,874,494.68 | 97,545,265.32 | 135,000.00 | 50,300,549.45 | 49,189,041.37 | 48,927,046.61 | 201,938.81 |
筹资活动产生的现金流量净额(元) | -11,866,742.59 | 9,223,572.94 | 9,358,572.94 | -91,131,508.80 | -97,874,494.68 | -97,545,265.32 | -135,000.00 | -39,973,330.25 | -49,189,041.37 | -48,927,046.61 | -201,938.81 |
四、汇率变动对现金及现金等价物的影响(元) | -155,434.34 | 63,584.24 | 28,167.51 | -144,050.94 | 46,608.09 | 57,215.57 | -305,285.29 | 1,138,374.74 | 1,607,743.36 | 556,677.65 | -465.00 |
五、现金及现金等价物净增加额(元) | -32,661,929.64 | -164,729,095.29 | -168,377,473.43 | 151,281,621.83 | -79,133,188.58 | -99,027,768.77 | 31,177,775.12 | 167,724,097.04 | 36,972,665.86 | -4,855,465.24 | 15,157,865.57 |
加:期初现金及现金等价物余额(元) | 517,314,976.06 | 517,314,976.06 | 517,314,976.06 | 366,033,354.23 | 366,033,354.23 | 366,033,354.23 | 366,033,354.23 | 198,309,257.19 | 198,309,257.19 | 198,309,257.19 | 199,007,553.34 |
期末现金及现金等价物余额(元) | 484,653,046.42 | 352,585,880.77 | 348,937,502.63 | 517,314,976.06 | 286,900,165.65 | 267,005,585.46 | 397,211,129.35 | 366,033,354.23 | 235,281,923.05 | 193,453,791.95 | 214,165,418.91 |
补充资料: | |||||||||||
净利润(元) | - | 116,371,580.18 | - | 153,855,682.23 | - | 69,937,540.97 | - | 139,720,306.81 | - | 54,386,008.12 | - |
资产减值准备(元) | - | 5,133,513.61 | - | 1,406,826.39 | - | -2,299,891.54 | - | 5,235,836.46 | - | -2,794,131.75 | - |
固定资产和投资性房地产折旧(元) | - | 9,909,845.62 | - | 20,830,605.79 | - | 10,194,799.84 | - | 8,751,484.35 | - | 2,111,845.25 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 9,909,845.62 | - | 20,830,605.79 | - | 10,194,799.84 | - | 8,751,484.35 | - | 2,111,845.25 | - |
无形资产摊销(元) | - | 491,497.65 | - | 859,174.55 | - | 417,205.20 | - | 698,771.04 | - | 322,066.09 | - |
长期待摊费用摊销(元) | - | 8,621.70 | - | 11,437.48 | - | - | - | - | - | - | - |
公允价值变动损失(元) | - | -1,192,827.40 | - | -1,289,864.77 | - | -2,179,748.11 | - | 1,816,624.71 | - | -495,394.79 | - |
财务费用(元) | - | -353,575.18 | - | 290,132.85 | - | -57,215.57 | - | -1,273,791.41 | - | - | - |
投资损失(元) | - | -1,945,064.31 | - | -4,780,323.76 | - | -981,658.04 | - | -4,830,205.36 | - | -2,816,155.25 | - |
递延所得税(元) | - | -796,522.22 | - | 12,409.81 | - | -508,207.60 | - | -2,182,702.57 | - | -2,067,685.53 | - |
其中:递延所得税资产减少(元) | - | -875,301.43 | - | -145,217.97 | - | -642,922.98 | - | -2,102,455.70 | - | -2,141,994.75 | - |
递延所得税负债增加(元) | - | 78,779.21 | - | 157,627.78 | - | 134,715.38 | - | -80,246.87 | - | 74,309.22 | - |
存货的减少(元) | - | -32,308,453.60 | - | 31,397,345.79 | - | -1,943,335.72 | - | -28,111,205.70 | - | -30,458,334.67 | - |
经营性应收项目的减少(元) | - | -134,195,597.47 | - | -11,075,946.22 | - | -3,344,250.72 | - | 46,246,897.05 | - | 88,452,061.52 | - |
经营性应付项目的增加(元) | - | 143,053,007.98 | - | 41,004,781.88 | - | 38,434,613.33 | - | 24,128,141.87 | - | 2,222,212.45 | - |
其他(元) | - | -57,952,719.85 | - | 20,935,517.91 | - | 10,146,467.30 | - | 25,989,987.47 | - | 11,010,300.00 | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 1,500,000.00 | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 352,585,880.77 | - | 517,314,976.06 | - | 267,005,585.46 | - | 366,033,354.23 | - | 193,453,791.95 | - |
减:现金的期初余额(元) | - | 517,314,976.06 | - | 366,033,354.23 | - | 366,033,354.23 | - | 198,309,257.19 | - | 198,309,257.19 | - |
现金及现金等价物的净增加额(元) | - | -164,729,095.29 | - | 151,281,621.83 | - | -99,027,768.77 | - | 167,724,097.04 | - | -4,855,465.24 | - |
公告日期 | 2024-10-28 | 2024-08-13 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-29 | 2023-04-25 | 2023-04-25 | 2022-10-28 | 2022-08-30 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |