酷特智能 (300840.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(酷特智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 571,851,368.48375,500,475.96180,666,569.18666,462,706.30474,691,027.65307,984,631.59152,389,713.17
 收到的税费返还(元) ---14,754,869.7487,321.5766,909.35-
 收到其他与经营活动有关的现金(元) 37,534,595.8027,142,986.8413,508,537.8139,056,149.3756,660,048.6622,925,651.909,270,093.24
 经营活动现金流入小计(元) 609,385,964.28402,643,462.80194,175,106.99720,273,725.41531,438,397.88330,977,192.84161,659,806.41
 购买商品、接受劳务支付的现金(元) 213,766,098.10145,582,271.0457,538,358.35291,437,799.32198,796,201.28123,430,389.4354,287,284.04
 支付给职工以及为职工支付的现金(元) 157,370,173.59105,123,831.0852,116,267.13200,469,950.67141,671,206.1398,220,567.0849,283,287.45
 支付的各项税费(元) 40,832,047.6126,563,780.2310,020,224.9944,815,752.3436,607,245.3223,233,836.5112,970,912.53
 支付其他与经营活动有关的现金(元) 91,610,469.5755,851,864.1632,318,681.7162,232,390.7886,854,915.6543,483,952.5222,935,481.53
 经营活动现金流出小计(元) 503,578,788.87333,121,746.51151,993,532.18598,955,893.11463,929,568.38288,368,745.54139,476,965.55
 经营活动产生的现金流量净额(元) -69,521,716.29-121,317,832.30-42,608,447.30-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 5,000,000.00--27,333,334.0027,333,334.00--
 取得投资收益收到的现金(元) 1,871,076.96973,852.30155,783.817,109,101.449,012,777.946,708,424.114,073,777.92
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 15,180.1511,980.00-10,817,741.4896,742.7413,755.00-
 收到其他与投资活动有关的现金(元) 374,926,530.83249,926,530.83139,926,530.831,110,000,000.00880,000,000.00620,000,000.00310,000,000.00
 投资活动现金流入小计(元) 381,812,787.94250,912,363.13140,082,314.641,155,260,176.92916,442,854.68626,722,179.11314,073,777.92
 购建固定资产、无形资产和其他长期资产支付的现金(元) 182,866,875.39165,513,400.7018,271,098.1736,335,455.4413,364,561.766,908,920.533,613,811.66
 支付其他与投资活动有关的现金(元) 415,000,000.00230,000,000.00110,000,000.00940,000,000.00880,000,000.00620,000,000.00310,057,538.35
 投资活动现金流出小计(元) 597,866,875.39395,513,400.70128,271,098.17976,335,455.44893,364,561.76626,908,920.53313,671,350.01
 投资活动产生的现金流量净额(元) -216,054,087.45-144,601,037.5711,811,216.47178,924,721.4823,078,292.92-186,741.42402,427.91
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 280,000,000.00280,000,000.0021,000,000.00280,000,000.00280,000,000.00--
 筹资活动现金流入小计(元) 280,000,000.00280,000,000.0021,000,000.00280,000,000.00280,000,000.00--
 偿还债务支付的现金(元) 280,000,000.00280,000,000.0021,000,000.00145,000,000.00145,422,608.3315,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 16,345,961.5113,925,939.962,786,976.0815,523,971.2911,487,666.1310,316,642.491,504,375.00
 筹资活动现金流出小计(元) 296,345,961.51293,925,939.9623,786,976.08160,523,971.29156,910,274.4625,316,642.491,504,375.00
 筹资活动产生的现金流量净额(元) -16,345,961.51-13,925,939.96-2,786,976.08119,476,028.71123,089,725.54-25,316,642.49-1,504,375.00
四、汇率变动对现金及现金等价物的影响(元) 276,428.14162,495.54-458,935.721,570,502.811,984,023.811,017,975.6527,020.28
五、现金及现金等价物净增加额(元) -126,316,445.41-88,842,765.7050,746,879.48421,289,085.30215,660,871.7718,123,039.0421,107,914.05
 加:期初现金及现金等价物余额(元) 504,154,631.80504,154,631.80504,154,631.8082,865,546.5082,865,546.5082,865,546.5082,865,546.50
 期末现金及现金等价物余额(元) 377,838,186.39415,311,866.10554,901,511.28504,154,631.80298,526,418.27100,988,585.54103,973,460.55
补充资料:
 净利润(元) -67,990,785.56-84,659,861.91-45,813,796.69-
 资产减值准备(元) --591,198.04-6,902,506.11-475,219.61-
 固定资产和投资性房地产折旧(元) -13,857,287.51--163,231.52-17,117,676.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -13,857,287.51--163,231.52-17,117,676.04-
 无形资产摊销(元) -2,026,308.24-4,073,113.53-1,940,617.50-
 长期待摊费用摊销(元) -458,140.87-795,936.76-382,557.77-
 处置固定资产、无形资产和其他长期资产的损失(元) -48,140.43--58,595.73-19,555.23-
 固定资产报废损失(元) --133,494.08-3,811,515.78---
 公允价值变动损失(元) --1,232,892.09-512,474.59--2,289,424.65-
 财务费用(元) -236,866.84-6,444,655.98-1,819,325.34-
 投资损失(元) --5,072,575.26--12,287,517.29--2,505,629.51-
 递延所得税(元) --617,324.62--1,674,543.49--1,350,475.40-
  其中:递延所得税资产减少(元) --617,324.62--1,674,543.49--1,350,475.40-
 存货的减少(元) -13,926,605.05--19,085,942.09--3,717,193.44-
 经营性应收项目的减少(元) --30,750,721.84--6,018,472.98--17,755,380.64-
 经营性应付项目的增加(元) -8,928,168.67-16,913,941.78-1,924,030.52-
 现金的期末余额(元) -415,311,866.10-504,154,631.80-100,988,585.54-
 减:现金的期初余额(元) -504,154,631.80-82,865,546.50-82,865,546.50-
 现金及现金等价物的净增加额(元) --88,842,765.70-421,289,085.30-18,123,039.04-
公告日期 2023-10-262023-08-302023-04-272023-04-272022-10-282022-08-292022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院