| 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 141,940,946.50 | 1,032,761,953.65 | 676,763,163.57 | 448,918,233.39 | 152,503,357.25 | 669,186,164.04 | 433,570,083.24 | 191,588,042.61 | 89,612,935.32 |
| 收到的税费返还(元) | 11,104,991.17 | 28,580,818.18 | 10,028,451.10 | 10,028,628.50 | 5,103,750.37 | 44,310,636.16 | 29,206,719.74 | 22,375,722.43 | 14,020,904.20 |
| 收到其他与经营活动有关的现金(元) | 8,078,161.24 | 39,619,001.45 | 37,749,308.94 | 14,247,109.22 | 6,006,159.71 | 42,511,170.33 | 33,302,497.23 | 33,771,852.70 | 2,470,227.13 |
| 经营活动现金流入小计(元) | 161,124,098.91 | 1,100,961,773.28 | 724,540,923.61 | 473,193,971.11 | 163,613,267.33 | 756,007,970.53 | 496,079,300.21 | 247,735,617.74 | 106,104,066.65 |
| 购买商品、接受劳务支付的现金(元) | 226,072,984.94 | 516,318,667.32 | 399,704,629.12 | 246,141,282.38 | 142,092,202.60 | 364,955,755.94 | 241,016,913.24 | 154,648,576.99 | 78,148,194.57 |
| 支付给职工以及为职工支付的现金(元) | 40,597,396.45 | 121,843,998.61 | 86,886,506.81 | 58,058,552.35 | 30,274,420.21 | 104,955,793.71 | 73,766,275.27 | 48,468,352.85 | 24,803,869.73 |
| 支付的各项税费(元) | 6,348,003.04 | 37,684,302.37 | 27,954,733.66 | 18,664,628.86 | 3,827,241.39 | 52,918,292.66 | 45,436,085.24 | 35,200,310.05 | 16,643,581.76 |
| 支付其他与经营活动有关的现金(元) | 16,789,009.28 | 120,749,229.05 | 87,838,490.89 | 53,883,730.42 | 32,695,513.76 | 105,242,049.17 | 50,015,000.09 | 37,108,793.99 | 17,725,690.25 |
| 经营活动现金流出小计(元) | 289,807,393.71 | 796,596,197.35 | 602,384,360.48 | 376,748,194.01 | 208,889,377.96 | 628,071,891.48 | 410,234,273.84 | 275,426,033.88 | 137,321,336.31 |
| 经营活动产生的现金流量净额(元) | - | 304,365,575.93 | - | 96,445,777.10 | - | 127,936,079.05 | - | -27,690,416.14 | - |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 15,000,000.00 | 360,645,280.00 | 305,000,000.00 | 175,000,000.00 | 45,000,000.00 | 707,853,713.30 | 522,327,379.85 | 401,788,315.34 | 201,881,494.58 |
| 取得投资收益收到的现金(元) | 116,746.58 | 3,557,758.14 | 3,079,673.14 | 2,167,804.65 | 310,684.93 | 5,171,098.68 | 3,221,644.61 | 2,704,505.61 | 1,399,660.71 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 10,000.00 | 38,334.00 | 46,932.00 | 18,098.00 | 18,098.00 | 42,759,140.00 | 42,749,699.27 | 32,834.00 | 4,000.00 |
| 处置子公司及其他营业单位收到的现金净额(元) | 7,904,400.00 | - | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 23,031,146.58 | 364,241,372.14 | 308,126,605.14 | 177,185,902.65 | 45,328,782.93 | 755,783,951.98 | 568,298,723.73 | 404,525,654.95 | 203,285,155.29 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 141,999,392.00 | 187,004,174.20 | 126,442,777.23 | 90,336,831.10 | 60,727,651.36 | 275,862,345.92 | 229,026,121.34 | 157,354,983.47 | 108,895,026.22 |
| 投资支付的现金(元) | - | 311,452,800.00 | 305,000,000.00 | 175,000,000.00 | 45,000,000.00 | 587,824,079.50 | 389,240,569.96 | 331,727,321.91 | 251,812,148.64 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | -2,235,322.28 | - | - | 321,835.50 |
| 投资活动现金流出小计(元) | 141,999,392.00 | 498,456,974.20 | 431,442,777.23 | 265,336,831.10 | 105,727,651.36 | 861,451,103.14 | 618,266,691.30 | 489,082,305.38 | 361,029,010.36 |
| 投资活动产生的现金流量净额(元) | -118,968,245.42 | -134,215,602.06 | -123,316,172.09 | -88,150,928.45 | -60,398,868.43 | -105,667,151.16 | -49,967,967.57 | -84,556,650.43 | -157,743,855.07 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | 234,273.90 | 236,719.00 | - | - | - | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | 234,273.90 | 236,719.00 | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 5,000,000.00 | 105,513,357.77 | 75,000,000.00 | 40,000,000.00 | 30,000,000.00 | 50,000,000.00 | 30,000,000.00 | 20,000,000.00 | 20,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | 360,036.00 | - | - | - | - | 7,539,769.60 | 7,500,300.00 | - | - |
| 筹资活动现金流入小计(元) | 5,360,036.00 | 105,747,631.67 | 75,236,719.00 | 40,000,000.00 | 30,000,000.00 | 57,539,769.60 | 37,500,300.00 | 20,000,000.00 | 20,000,000.00 |
| 偿还债务支付的现金(元) | 15,000,000.00 | 90,663,357.77 | 70,000,000.00 | 20,000,000.00 | 20,000,000.00 | 34,000,000.00 | 34,000,000.00 | 24,000,000.00 | 24,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 504,739.56 | 31,266,448.33 | 30,677,719.45 | 30,022,802.73 | 28,779,921.74 | 2,504,458.90 | 1,980,138.91 | 975,538.89 | 493,094.44 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | 475,590.38 | 475,590.38 | 475,590.38 | - | 561,218.46 | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 20,804,979.55 | 5,505,213.26 | 261,875.77 | 261,875.77 | 21,043.59 | 4,867,077.24 | 996,144.98 | 577,838.08 | 433,294.19 |
| 筹资活动现金流出小计(元) | 36,309,719.11 | 127,435,019.36 | 100,939,595.22 | 50,284,678.50 | 48,800,965.33 | 41,371,536.14 | 36,976,283.89 | 25,553,376.97 | 24,926,388.63 |
| 筹资活动产生的现金流量净额(元) | -30,949,683.11 | -21,687,387.69 | -25,702,876.22 | -10,284,678.50 | -18,800,965.33 | 16,168,233.46 | 524,016.11 | -5,553,376.97 | -4,926,388.63 |
| 四、汇率变动对现金及现金等价物的影响(元) | 2,186,931.84 | 7,392,770.01 | 17,761,708.89 | 25,952,344.11 | -1,477,465.70 | 23,869,858.18 | 29,131,692.82 | 7,631,049.55 | -739,468.65 |
| 五、现金及现金等价物净增加额(元) | -276,414,291.49 | 155,855,356.19 | -9,100,776.29 | 23,962,514.26 | -125,953,410.09 | 62,307,019.53 | 65,532,767.73 | -110,169,393.99 | -194,626,982.01 |
| 加：期初现金及现金等价物余额(元) | 672,839,655.79 | 516,984,299.59 | 516,984,299.59 | 516,984,299.59 | 516,984,299.59 | 454,677,280.06 | 456,911,155.00 | 456,911,155.00 | 456,912,602.34 |
| 期末现金及现金等价物余额(元) | 396,425,364.30 | 672,839,655.78 | 507,883,523.30 | 540,946,813.85 | 391,030,889.50 | 516,984,299.59 | 522,443,922.73 | 346,741,761.01 | 262,285,620.33 |
| 补充资料： | |||||||||
| 净利润(元) | - | 83,558,636.70 | - | 54,516,629.30 | - | 135,274,674.92 | - | 130,195,050.36 | - |
| 资产减值准备(元) | - | 16,649,734.08 | - | 1,894,745.61 | - | 6,340,660.06 | - | 11,666,784.16 | - |
| 固定资产和投资性房地产折旧(元) | - | 64,090,371.69 | - | 30,612,619.47 | - | 44,318,285.68 | - | 15,901,824.32 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 64,090,371.69 | - | 30,612,619.47 | - | 44,318,285.68 | - | 15,901,824.32 | - |
| 无形资产摊销(元) | - | 1,331,717.79 | - | 559,867.92 | - | 1,554,723.30 | - | 857,536.04 | - |
| 长期待摊费用摊销(元) | - | 1,446,764.42 | - | 726,226.72 | - | 485,354.84 | - | 214,782.99 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 6,379.98 | - | - | - | -89,305,998.45 | - | -81,738,230.03 | - |
| 固定资产报废损失(元) | - | 485.00 | - | - | - | 605.14 | - | - | - |
| 公允价值变动损失(元) | - | -647,383.84 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 24,435,412.23 | - | 8,779,252.79 | - | 16,913,199.71 | - | 12,767,203.01 | - |
| 投资损失(元) | - | -3,061,161.24 | - | -2,627,336.23 | - | -3,930,245.29 | - | -5,204,945.28 | - |
| 递延所得税(元) | - | -10,742,544.15 | - | -7,140,593.66 | - | 21,408.83 | - | 3,464,024.56 | - |
| 其中：递延所得税资产减少(元) | - | -9,030,441.00 | - | -6,314,763.17 | - | -5,337,781.86 | - | -1,343,155.80 | - |
| 递延所得税负债增加(元) | - | -1,712,103.15 | - | -825,830.49 | - | 5,359,190.69 | - | 4,807,180.36 | - |
| 存货的减少(元) | - | -9,447,034.53 | - | 15,294,609.09 | - | -41,144,364.46 | - | 3,244,590.26 | - |
| 经营性应收项目的减少(元) | - | 18,699,436.81 | - | -80,034,930.67 | - | -105,907,260.65 | - | -188,726,894.09 | - |
| 经营性应付项目的增加(元) | - | 75,778,454.26 | - | 70,121,015.37 | - | 160,406,391.91 | - | 41,757,359.24 | - |
| 其他(元) | - | 39,491,737.15 | - | 2,206,988.52 | - | 339,453.37 | - | 26,957,791.30 | - |
| 债务转为资本(元) | - | 264,524.60 | - | - | - | 40,016.13 | - | - | - |
| 融资租入固定资产(元) | - | 1,750,650.76 | - | - | - | - | - | - | - |
| 现金的期末余额(元) | - | 672,839,655.78 | - | 540,946,813.85 | - | 516,984,299.59 | - | 346,741,761.01 | - |
| 减：现金的期初余额(元) | - | 516,984,299.59 | - | 516,984,299.59 | - | 454,677,280.06 | - | 456,911,155.00 | - |
| 现金及现金等价物的净增加额(元) | - | 155,855,356.19 | - | 23,962,514.26 | - | 62,307,019.53 | - | -110,169,393.99 | - |
| 公告日期 | 2024-04-25 | 2024-03-29 | 2023-10-25 | 2023-08-04 | 2023-04-27 | 2023-02-28 | 2022-10-27 | 2022-08-25 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |