| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 1,563,348,914.77 | 1,000,829,451.52 | 536,996,324.40 | 1,788,536,143.34 | 1,394,984,961.05 | 903,764,428.09 | 458,362,817.10 | 1,649,660,661.98 | 1,402,982,147.67 | 984,095,407.25 | 496,154,472.56 |
| 收到的税费返还(元) | 3,244,374.72 | 3,026,382.17 | 2,739,882.63 | 15,216,117.83 | 27,335,966.87 | 27,068,374.40 | 12,494,044.77 | 11,819,380.62 | 24,758,336.91 | 7,746,933.52 | 5,869,950.15 |
| 收到其他与经营活动有关的现金(元) | 31,967,037.07 | 19,657,721.13 | 32,507,934.41 | 41,418,202.17 | 36,264,072.09 | 30,075,846.73 | 23,221,703.77 | 32,012,286.72 | 17,153,814.79 | 16,187,640.54 | 8,733,283.77 |
| 经营活动现金流入小计(元) | 1,598,560,326.56 | 1,023,513,554.82 | 572,244,141.44 | 1,845,170,463.34 | 1,458,585,000.01 | 960,908,649.22 | 494,078,565.64 | 1,693,492,329.32 | 1,444,894,299.37 | 1,008,029,981.31 | 510,757,706.48 |
| 购买商品、接受劳务支付的现金(元) | 1,105,766,444.84 | 729,465,572.61 | 373,600,304.40 | 912,529,903.87 | 840,973,925.31 | 564,527,235.31 | 277,331,708.70 | 956,264,235.90 | 924,954,260.12 | 608,372,690.17 | 392,949,537.43 |
| 支付给职工以及为职工支付的现金(元) | 218,794,226.45 | 141,856,511.55 | 73,504,674.33 | 260,812,222.55 | 204,639,205.97 | 141,666,607.16 | 79,257,315.38 | 236,241,278.51 | 183,743,067.04 | 123,266,163.57 | 66,130,936.67 |
| 支付的各项税费(元) | 55,973,114.38 | 34,341,343.50 | 14,799,706.02 | 54,280,943.25 | 59,330,417.53 | 27,415,666.03 | 10,099,389.40 | 39,863,866.78 | 25,620,621.49 | 10,668,119.61 | 3,859,451.21 |
| 支付其他与经营活动有关的现金(元) | 39,127,581.21 | 21,901,228.62 | 11,931,473.79 | 71,333,638.72 | 36,196,560.55 | 21,795,796.22 | 8,008,738.14 | 59,329,330.17 | 32,615,352.86 | 15,790,899.34 | 6,725,144.83 |
| 经营活动现金流出小计(元) | 1,419,661,366.88 | 927,564,656.28 | 473,836,158.54 | 1,298,956,708.39 | 1,141,140,109.36 | 755,405,304.72 | 374,697,151.62 | 1,291,698,711.36 | 1,166,933,301.51 | 758,097,872.69 | 469,665,070.14 |
| 经营活动产生的现金流量净额其他项目(元) | - | - | - | - | - | - | - | 56,312,213.45 | - | - | - |
| 经营活动产生的现金流量净额(元) | 178,898,959.68 | 95,948,898.54 | 98,407,982.90 | 546,213,754.95 | 317,444,890.65 | 205,503,344.50 | 119,381,414.02 | 401,793,617.96 | - | 249,932,108.62 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 617,889,852.88 | 437,277,164.39 | 100,000,000.00 | - | - | - | - | - | - | - | - |
| 取得投资收益收到的现金(元) | 379,040.50 | 379,040.50 | 373,314.48 | 6,063.63 | 3,734.78 | 3,734.78 | 160.80 | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 468,423.82 | 457,123.82 | 250,000.00 | 9,382,694.01 | 1,133,260.00 | 1,119,760.00 | 1,082,260.00 | 1,286,746.81 | 248,330.00 | 9,700,000.00 | - |
| 收到其他与投资活动有关的现金(元) | - | - | -6,149.38 | - | - | - | - | 100,000.00 | - | - | - |
| 投资活动现金流入小计(元) | 618,737,317.20 | 438,113,328.71 | 100,617,165.10 | 9,388,757.64 | 1,136,994.78 | 1,123,494.78 | 1,082,420.80 | 1,386,746.81 | 248,330.00 | 9,700,000.00 | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 338,684,147.68 | 204,810,672.07 | 118,721,855.87 | 531,605,204.74 | 309,488,105.52 | 194,708,773.96 | 111,368,491.01 | 776,889,719.27 | 411,325,768.17 | 288,611,863.73 | 112,433,663.78 |
| 投资支付的现金(元) | 425,820,321.01 | 182,500,000.00 | - | 30,550,000.00 | - | - | - | 10,000,000.00 | 10,000,000.00 | 37,000,000.00 | - |
| 取得子公司及其他营业单位支付的现金净额(元) | 43,067,825.45 | 43,067,825.45 | 43,067,825.45 | - | - | - | - | 86,739,368.50 | 86,739,368.50 | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | 300,000,000.00 | - | - | - | 20,000.00 | - | - | - |
| 投资活动现金流出小计(元) | 807,572,294.14 | 430,378,497.52 | 161,789,681.32 | 862,155,204.74 | 309,488,105.52 | 194,708,773.96 | 111,368,491.01 | 873,649,087.77 | 508,065,136.67 | 325,611,863.73 | 112,433,663.78 |
| 投资活动产生的现金流量净额(元) | -188,834,976.94 | 7,734,831.19 | -61,172,516.22 | -852,766,447.10 | -308,351,110.74 | -193,585,279.18 | -110,286,070.21 | -872,262,340.96 | -507,816,806.67 | -315,911,863.73 | -112,433,663.78 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 47,004,300.00 | 47,004,300.00 | - | - | - | - | - | 16,031,620.00 | 19,044,100.00 | - | - |
| 取得借款收到的现金(元) | 1,106,000,000.00 | 586,000,000.00 | 252,000,000.00 | 1,251,646,343.00 | 750,312,650.64 | 535,412,323.97 | 251,535,821.19 | 1,264,161,573.64 | 790,796,872.22 | 407,476,763.89 | 145,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | 11,412,907.60 | 9,171,417.60 | 4,974,851.37 | 616,000,000.00 | 597,643,620.00 | 4,663,247.00 | - | 25,000,000.00 | 10,916,000.00 | 10,900,000.00 | 6,000,000.00 |
| 筹资活动现金流入小计(元) | 1,164,417,207.60 | 642,175,717.60 | 256,974,851.37 | 1,867,646,343.00 | 1,347,956,270.64 | 540,075,570.97 | 251,535,821.19 | 1,305,193,193.64 | 820,756,972.22 | 418,376,763.89 | 151,000,000.00 |
| 偿还债务支付的现金(元) | 626,615,108.45 | 362,226,253.78 | 126,406,938.00 | 1,238,289,192.29 | 726,555,380.94 | 386,620,000.00 | 169,820,000.00 | 615,850,000.00 | 270,660,000.00 | 170,600,000.00 | 110,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 62,588,451.50 | 17,491,329.15 | 8,267,502.78 | 54,788,927.00 | 31,096,081.28 | 20,876,654.80 | 10,383,684.93 | 83,542,878.48 | 64,433,995.62 | 56,542,772.56 | 6,401,650.78 |
| 支付其他与筹资活动有关的现金(元) | 348,636,899.18 | 126,546,523.86 | 50,214,590.33 | 166,037,882.16 | 64,304,782.69 | 35,840,034.15 | 5,804,513.70 | 66,861,805.11 | 42,773,261.77 | 41,095,169.00 | - |
| 筹资活动现金流出小计(元) | 1,037,840,459.13 | 506,264,106.79 | 184,889,031.11 | 1,459,116,001.45 | 821,956,244.91 | 443,336,688.95 | 186,008,198.63 | 766,254,683.59 | 377,867,257.39 | 268,237,941.56 | 116,401,650.78 |
| 筹资活动产生的现金流量净额(元) | 126,576,748.47 | 135,911,610.81 | 72,085,820.26 | 408,530,341.55 | 526,000,025.73 | 96,738,882.02 | 65,527,622.56 | 538,938,510.05 | 442,889,714.83 | 150,138,822.33 | 34,598,349.22 |
| 四、汇率变动对现金及现金等价物的影响(元) | 2,094,161.46 | 1,962,618.22 | 1,302,398.24 | 1,903,156.63 | 1,200,850.70 | 709,365.95 | -139,926.72 | 1,471,955.43 | 1,473,181.18 | 588,070.34 | -44,384.12 |
| 五、现金及现金等价物净增加额(元) | 118,734,892.67 | 241,557,958.76 | 110,623,685.18 | 103,880,806.03 | 536,294,656.34 | 109,366,313.29 | 74,483,039.65 | 69,941,742.48 | 214,507,087.20 | 84,747,137.56 | -36,787,062.34 |
| 加：期初现金及现金等价物余额(元) | 372,002,195.14 | 372,002,195.14 | 372,002,195.14 | 268,121,389.11 | 268,121,389.11 | 268,121,389.11 | 268,121,389.11 | 198,179,646.63 | 198,179,646.63 | 198,179,646.63 | 198,179,646.63 |
| 期末现金及现金等价物余额(元) | 490,737,087.81 | 613,560,153.90 | 482,625,880.32 | 372,002,195.14 | 804,416,045.45 | 377,487,702.40 | 342,604,428.76 | 268,121,389.11 | 412,686,733.83 | 282,926,784.19 | 161,392,584.29 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 96,933,279.75 | - | 47,423,619.38 | - | 29,932,295.15 | - | 150,696,609.31 | - | 82,523,345.79 | - |
| 资产减值准备(元) | - | -722,724.00 | - | 46,097,872.19 | - | -5,177,865.51 | - | 9,042,763.23 | - | -6,765,050.08 | - |
| 固定资产和投资性房地产折旧(元) | - | 99,391,112.02 | - | 189,875,072.58 | - | 96,417,031.69 | - | 153,036,901.31 | - | 71,885,213.04 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 99,391,112.02 | - | 189,875,072.58 | - | 96,417,031.69 | - | 153,036,901.31 | - | 71,885,213.04 | - |
| 无形资产摊销(元) | - | 3,551,499.69 | - | 4,564,158.26 | - | 3,062,891.90 | - | 3,896,979.87 | - | 2,441,921.06 | - |
| 长期待摊费用摊销(元) | - | 81,555,420.45 | - | 47,247,175.32 | - | 37,085,125.07 | - | 39,190,139.42 | - | 18,839,180.91 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -5,811,941.78 | - | -6,357,613.24 | - | -3,979,649.43 | - | -1,744,249.46 | - | -136,144.71 | - |
| 固定资产报废损失(元) | - | 325,546.06 | - | 1,567,862.95 | - | 683,534.98 | - | 4,785,496.98 | - | 216,685.50 | - |
| 公允价值变动损失(元) | - | -1,236,898.64 | - | -1,993,209.75 | - | -1,452,944.00 | - | -14,700,049.30 | - | - | - |
| 财务费用(元) | - | 31,129,260.83 | - | 59,934,286.36 | - | 22,602,658.46 | - | 37,114,344.47 | - | 11,983,947.51 | - |
| 投资损失(元) | - | -379,040.50 | - | -2,507.70 | - | 53,316.67 | - | -3,555.93 | - | 361,984.71 | - |
| 递延所得税(元) | - | -4,334,349.22 | - | -8,695,060.60 | - | 14,837,422.99 | - | -9,652,485.57 | - | 1,009,358.09 | - |
| 其中：递延所得税资产减少(元) | - | -4,246,407.05 | - | 11,576,857.12 | - | -1,329,584.13 | - | -29,789,798.81 | - | 311,444.71 | - |
| 递延所得税负债增加(元) | - | -87,942.17 | - | -20,271,917.72 | - | 16,167,007.12 | - | 20,137,313.24 | - | 697,913.38 | - |
| 存货的减少(元) | - | 26,796,404.61 | - | 106,402,536.45 | - | 3,608,765.17 | - | -5,348,830.58 | - | -14,710,205.43 | - |
| 经营性应收项目的减少(元) | - | -4,129,180.87 | - | -99,246,589.63 | - | 47,753,008.64 | - | 122,908,056.42 | - | 182,100,881.80 | - |
| 经营性应付项目的增加(元) | - | -255,831,125.81 | - | 174,653,378.35 | - | -115,159,293.27 | - | -145,411,858.09 | - | -148,906,149.12 | - |
| 其他(元) | - | 28,054,530.42 | - | -15,909,323.45 | - | 75,237,045.99 | - | - | - | 49,087,139.55 | - |
| 现金的期末余额(元) | - | 613,560,153.90 | - | 372,002,195.14 | - | 377,487,702.40 | - | 268,121,389.11 | - | 282,926,784.19 | - |
| 减：现金的期初余额(元) | - | 372,002,195.14 | - | 268,121,389.11 | - | 268,121,389.11 | - | 198,179,646.63 | - | 198,179,646.63 | - |
| 现金及现金等价物的净增加额(元) | - | 241,557,958.76 | - | 103,880,806.03 | - | 109,366,313.29 | - | 69,941,742.48 | - | 84,747,137.56 | - |
| 公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-25 | 2024-04-25 | 2023-10-26 | 2023-08-29 | 2023-04-28 | 2023-04-21 | 2022-10-28 | 2022-08-26 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |