卓胜微 (300782.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(卓胜微)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,166,213,007.711,913,106,396.82979,175,289.443,982,860,398.253,315,825,967.992,300,951,604.281,208,673,596.18
 收到的税费返还(元) 145,678,647.75114,911,662.1156,071,784.34678,760,841.12604,916,202.24465,816,147.1194,157,495.54
 收到其他与经营活动有关的现金(元) 137,833,301.3245,363,773.5321,619,629.2189,015,495.4964,886,870.5547,698,452.1333,238,057.76
 经营活动现金流入小计(元) 3,449,724,956.782,073,381,832.461,056,866,702.994,750,636,734.863,985,629,040.782,814,466,203.521,336,069,149.48
 购买商品、接受劳务支付的现金(元) 1,450,122,903.91653,776,349.05324,391,953.673,055,229,585.232,740,149,753.141,793,551,915.41976,122,553.49
 支付给职工以及为职工支付的现金(元) 380,601,495.41247,760,421.31150,718,545.98360,484,964.35250,258,550.46145,460,976.3897,811,309.87
 支付的各项税费(元) 90,905,549.9187,394,410.753,569,219.06206,033,374.82203,077,189.78199,577,124.49788,124.27
 支付其他与经营活动有关的现金(元) 197,767,692.71115,641,184.6950,703,154.68186,647,701.43135,561,807.8387,480,277.8737,592,094.28
 经营活动现金流出小计(元) 2,119,397,641.941,104,572,365.80529,382,873.393,808,395,625.833,329,047,301.212,226,070,294.151,112,314,081.91
 经营活动产生的现金流量净额(元) -968,809,466.66-942,241,109.03-588,395,909.37-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---132,838,325.6657,702,103.0315,095,426.339,800,000.00
 取得投资收益收到的现金(元) 2,002,317.311,041,312.83--967,431.99--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 110,005,000.00110,005,000.00110,005,000.0050,000.0050,000.00--
 收到其他与投资活动有关的现金(元) ---42,788,379.401,056,089,877.57897,125,709.17-
 投资活动现金流入小计(元) 112,007,317.31111,046,312.83110,005,000.00175,676,705.061,114,809,412.59912,221,135.509,800,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,230,394,869.64887,667,582.00291,353,398.091,710,718,416.481,968,809,653.261,518,944,939.88902,840,332.61
 投资支付的现金(元) 83,000,000.0079,000,000.00-55,031,728.0054,031,728.0049,088,366.4849,086,794.62
 支付其他与投资活动有关的现金(元) 38,948,212.7531,397,498.04-29,051,884.82480,500,756.49410,670,041.69308,249,423.52
 投资活动现金流出小计(元) 1,352,343,082.39998,065,080.04291,353,398.091,794,802,029.302,503,342,137.751,978,703,348.051,260,176,550.75
 投资活动产生的现金流量净额(元) -1,240,335,765.08-887,018,767.21-181,348,398.09-1,619,125,324.24-1,388,532,725.16-1,066,482,212.55-1,250,376,550.75
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 4,156,430.404,156,430.404,156,430.405,673,383.524,499,080.204,499,080.204,499,080.20
 收到其他与筹资活动有关的现金(元) 1,000,000.001,000,000.00-1,000,000.00---
 筹资活动现金流入小计(元) 5,156,430.405,156,430.404,156,430.406,673,383.524,499,080.204,499,080.204,499,080.20
 分配股利、利润或偿付利息支付的现金(元) 90,746,440.9890,746,440.98-233,513,587.30233,513,587.30164,582,659.69-
 支付其他与筹资活动有关的现金(元) 9,270,149.584,157,445.781,168,310.295,819,819.011,677,523.23978,356.90-
 筹资活动现金流出小计(元) 100,016,590.5694,903,886.761,168,310.29239,333,406.31235,191,110.53165,561,016.59-
 筹资活动产生的现金流量净额(元) -94,860,160.16-89,747,456.362,988,120.11-232,660,022.79-230,692,030.33-161,061,936.394,499,080.20
四、汇率变动对现金及现金等价物的影响(元) 14,629,957.9831,742,934.89-21,905,169.71104,006,625.0169,136,901.6275,639,265.51-11,630,417.64
五、现金及现金等价物净增加额(元) 9,761,347.5823,786,177.98327,218,381.91-805,537,612.99-893,506,114.30-563,508,974.06-1,033,752,820.62
 加:期初现金及现金等价物余额(元) 1,214,041,118.791,214,041,118.791,214,041,118.792,019,578,731.782,019,578,731.782,019,578,731.782,660,734,770.05
 期末现金及现金等价物余额(元) 1,223,802,466.371,237,827,296.771,541,259,500.701,214,041,118.791,126,072,617.481,456,069,757.721,626,981,949.43
补充资料:
 净利润(元) -366,217,699.48-1,078,340,671.64-751,649,005.49-
 资产减值准备(元) -124,464,714.01-301,008,351.65-127,220,956.10-
 固定资产和投资性房地产折旧(元) -87,634,343.97-90,358,157.20-25,720,358.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -87,634,343.97-90,358,157.20-25,720,358.59-
 无形资产摊销(元) -4,684,312.94-4,677,977.83-2,074,204.59-
 长期待摊费用摊销(元) -3,571,520.65-4,009,098.38-1,698,128.35-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,096,962.95-----
 固定资产报废损失(元) ----24,899.07---
 公允价值变动损失(元) ---1,644,528.75-9,798,240.85-
 财务费用(元) -2,790,939.10--32,118,951.31--15,601,701.07-
 投资损失(元) --574,157.04--897,107.18-1,613,541.99-
 递延所得税(元) --8,155,427.89--23,657,466.25-1,975,431.21-
  其中:递延所得税资产减少(元) --25,696,015.78--46,227,888.37--22,454,556.48-
 递延所得税负债增加(元) -17,540,587.89-22,570,422.12-24,429,987.69-
 存货的减少(元) -225,234,238.11--724,611,954.60--471,061,733.02-
 经营性应收项目的减少(元) --68,809,473.11-144,517,274.61--379,322.07-
 经营性应付项目的增加(元) -217,181,245.46-85,420,249.34-175,486,943.23-
 其他(元) -12,387,099.40-9,303,812.77--23,401,417.01-
 现金的期末余额(元) -1,237,827,296.77-1,214,041,118.79-1,456,069,757.72-
 减:现金的期初余额(元) -1,214,041,118.79-2,019,578,731.78-2,019,578,731.78-
 现金及现金等价物的净增加额(元) -23,786,177.98--805,537,612.99--563,508,974.06-
公告日期 2023-10-282023-08-292023-04-282023-04-282022-10-282022-08-292022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院