2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 895,898,773.28 | 830,310,285.75 | 1,081,870,563.71 | 1,008,332,904.62 | 1,311,802,563.94 | 1,318,276,679.63 | 1,657,590,271.57 | 1,276,682,948.96 | 1,211,639,534.67 | 1,630,770,128.51 | 1,935,231,372.95 |
应收票据及应收账款(元) | 657,774,719.08 | 496,628,395.04 | 429,025,682.50 | 518,116,770.10 | 465,426,766.07 | 376,057,124.16 | 341,123,855.16 | 400,436,945.62 | 461,386,582.61 | 584,261,579.99 | 717,550,126.55 |
其中:应收账款(元) | 657,774,719.08 | 496,628,395.04 | 429,025,682.50 | 518,116,770.10 | 465,426,766.07 | 376,057,124.16 | 341,123,855.16 | 400,436,945.62 | 461,386,582.61 | 584,261,579.99 | 717,550,126.55 |
预付款项(元) | 43,073,236.72 | 38,979,098.71 | 44,874,192.21 | 47,807,218.50 | 50,273,375.37 | 44,256,134.23 | 23,331,889.67 | 35,472,996.94 | 56,949,503.01 | 76,910,455.81 | 47,788,492.85 |
其他应收款(元) | 34,007,688.32 | 36,275,653.85 | 32,963,141.49 | 33,444,888.09 | 71,180,740.05 | 70,068,856.51 | 65,449,294.08 | 64,347,365.84 | 14,890,974.24 | 9,691,181.73 | 8,998,877.87 |
存货(元) | 2,661,870,180.52 | 2,597,834,786.28 | 1,799,795,594.08 | 1,492,668,833.39 | 1,391,137,481.67 | 1,431,227,239.08 | 1,554,728,488.64 | 1,719,682,522.34 | 1,824,171,263.87 | 1,818,154,666.84 | 1,569,777,807.54 |
一年内到期的非流动资产(元) | 19,800,000.00 | 32,400,000.00 | 45,000,000.00 | 66,000,000.00 | 58,800,000.00 | 58,800,000.00 | 58,800,000.00 | 58,800,000.00 | 50,400,000.00 | 50,400,000.00 | - |
其他流动资产(元) | 388,669,199.77 | 335,742,822.39 | 220,678,602.08 | 102,363,996.52 | 56,660,336.33 | 23,483,255.25 | 25,992,801.93 | 32,797,323.77 | 52,733,895.42 | 81,599,028.51 | 325,565,886.10 |
流动资产合计(元) | 4,701,093,797.69 | 4,368,171,042.02 | 3,654,207,776.07 | 3,268,734,611.22 | 3,405,281,263.43 | 3,322,169,288.86 | 3,727,016,601.05 | 3,588,220,103.47 | 3,672,171,753.82 | 4,251,787,041.39 | 4,604,912,563.86 |
非流动资产: | |||||||||||
长期股权投资(元) | 91,072,699.13 | 90,028,958.11 | 90,834,528.51 | 91,467,452.68 | 94,790,269.68 | 90,363,891.29 | 90,267,763.78 | 90,824,671.40 | 77,716,277.38 | 67,570,507.88 | 67,702,750.50 |
其他权益工具投资(元) | 130,496,798.67 | 130,496,798.67 | 130,496,798.67 | 130,496,798.67 | 130,589,700.00 | 130,589,700.00 | 130,589,700.00 | 130,589,700.00 | 293,176,600.00 | 293,176,600.00 | 212,586,600.00 |
其他非流动金融资产(元) | 163,995,143.97 | 163,995,143.97 | 148,995,143.97 | 148,995,143.97 | 127,189,394.55 | 127,189,394.55 | 48,189,394.55 | 48,189,394.55 | 41,000,000.00 | 66,560,303.00 | 85,162,179.10 |
投资性房地产(元) | - | - | - | - | 1,997,014.66 | - | - | - | - | - | - |
固定资产(元) | 5,053,820,511.80 | 5,090,881,575.35 | 5,217,009,120.00 | 2,417,831,219.69 | 1,944,393,968.85 | 1,918,669,636.15 | 2,059,268,511.49 | 2,042,690,420.69 | 1,798,267,979.57 | 1,057,401,431.60 | 271,480,083.00 |
在建工程(元) | 2,311,528,729.91 | 824,684,979.72 | 596,809,676.88 | 3,184,537,243.01 | 3,066,044,875.40 | 2,863,886,315.62 | 2,639,320,944.81 | 2,495,834,392.93 | 454,206,517.01 | 577,991,592.32 | 836,280,006.68 |
使用权资产(元) | 65,887,745.78 | 65,134,285.95 | 67,878,861.51 | 70,895,117.05 | 67,659,362.51 | 70,409,425.23 | 12,752,793.28 | 13,887,436.34 | 7,097,458.19 | 989,797.79 | 1,819,358.95 |
无形资产(元) | 154,301,025.62 | 157,835,565.43 | 134,547,391.23 | 121,627,979.94 | 120,828,189.37 | 121,201,576.56 | 158,059,663.01 | 122,673,438.65 | 77,126,251.63 | 77,661,506.77 | 78,939,281.67 |
长期待摊费用(元) | 29,268,168.59 | 28,512,761.58 | 21,615,929.36 | 19,635,130.03 | 14,076,794.73 | 15,735,611.62 | 12,158,970.05 | 11,084,563.08 | 13,097,591.51 | 8,055,105.00 | 2,678,514.43 |
递延所得税资产(元) | 123,011,145.72 | 84,142,140.00 | 84,722,816.50 | 84,264,024.28 | 99,164,832.83 | 96,618,609.18 | 76,118,601.30 | 68,926,553.24 | 53,100,581.68 | 45,153,221.35 | 30,858,292.15 |
其他非流动资产(元) | 849,761,545.22 | 2,122,677,464.42 | 1,783,396,503.87 | 1,419,216,174.36 | 1,347,815,264.10 | 1,264,439,306.01 | 857,642,394.18 | 890,701,195.38 | 2,847,917,907.08 | 2,968,508,897.47 | 2,938,739,452.25 |
非流动资产合计(元) | 8,973,143,514.41 | 8,758,389,673.20 | 8,276,306,770.50 | 7,688,966,283.68 | 7,014,549,666.68 | 6,699,103,466.21 | 6,084,368,736.45 | 5,915,401,766.26 | 5,662,707,164.05 | 5,163,068,963.18 | 4,526,246,518.73 |
资产总计(元) | 13,674,237,312.10 | 13,126,560,715.22 | 11,930,514,546.57 | 10,957,700,894.90 | 10,419,830,930.11 | 10,021,272,755.07 | 9,811,385,337.50 | 9,503,621,869.73 | 9,334,878,917.87 | 9,414,856,004.57 | 9,131,159,082.59 |
流动负债: | |||||||||||
短期借款(元) | 2,006,982,592.10 | 1,606,864,518.35 | 576,919,981.80 | - | - | - | - | - | - | - | - |
应付票据及应付账款(元) | 763,705,927.83 | 1,017,443,437.25 | 879,267,135.32 | 634,842,248.75 | 557,013,777.50 | 562,307,340.83 | 529,119,614.66 | 476,115,712.07 | 357,076,533.38 | 660,595,696.24 | 528,467,367.45 |
其中:应付账款(元) | 763,705,927.83 | 1,017,443,437.25 | 879,267,135.32 | 634,842,248.75 | 557,013,777.50 | 562,307,340.83 | 529,119,614.66 | 476,115,712.07 | 357,076,533.38 | 660,595,696.24 | 528,467,367.45 |
预收款项(元) | 39,000,000.00 | - | - | 1,826,400.00 | - | - | - | - | - | - | - |
合同负债(元) | 607,643.99 | 516,359.66 | 447,739.68 | 6,593,106.05 | 13,079,733.92 | 147,701,745.46 | 180,190,996.75 | 6,174,171.20 | 3,874,931.06 | 4,550,104.17 | 4,776,708.35 |
应付职工薪酬(元) | 78,022,152.31 | 78,782,881.60 | 58,906,842.61 | 97,106,986.01 | 53,463,585.33 | 51,156,994.05 | 39,075,122.75 | 84,995,790.35 | 52,400,042.71 | 44,485,220.33 | 28,593,936.89 |
应交税费(元) | 23,769,625.96 | 37,434,202.80 | 121,119,475.86 | 121,330,429.80 | 81,100,161.45 | 59,362,298.62 | 137,123,980.73 | 136,090,990.02 | 164,792,049.77 | 179,854,795.34 | 372,616,875.85 |
应付股利(元) | - | - | - | - | - | - | - | - | - | 82,063,055.20 | - |
其他应付款(元) | 23,437,256.93 | 15,075,644.80 | 8,535,685.50 | 9,786,858.26 | 10,117,685.23 | 5,381,066.64 | 10,303,840.69 | 12,966,482.48 | 17,526,842.80 | 15,674,844.08 | 12,635,847.76 |
一年内到期的非流动负债(元) | 9,810,918.13 | 8,726,543.67 | 9,768,052.02 | 9,088,300.86 | 9,267,305.91 | 9,630,977.28 | 3,880,802.88 | 4,436,905.09 | 3,758,304.04 | 1,007,169.48 | 1,785,454.77 |
其他流动负债(元) | 14,001,202.94 | 2,681.46 | - | - | 37,253.92 | 16,147,488.73 | 23,022,141.03 | - | 4,458.33 | - | 60,986.85 |
流动负债合计(元) | 2,959,337,320.19 | 2,764,846,269.59 | 1,654,964,912.79 | 880,574,329.73 | 724,079,503.26 | 851,687,911.61 | 922,716,499.49 | 720,780,051.21 | 599,433,162.09 | 988,230,884.84 | 948,937,177.92 |
非流动负债: | |||||||||||
长期借款(元) | 100,000,000.00 | - | - | - | - | - | - | - | - | - | - |
租赁负债(元) | 54,404,511.97 | 54,676,284.30 | 56,379,776.91 | 59,392,505.81 | 60,478,568.23 | 62,900,408.42 | 9,646,843.63 | 10,550,127.32 | 3,402,480.27 | - | 41,774.50 |
递延收益(元) | 281,405,733.11 | 144,691,287.90 | 147,917,873.32 | 149,330,091.43 | 65,958,510.09 | 20,278,888.82 | 20,222,222.16 | 20,305,555.50 | 20,388,888.84 | 20,472,222.18 | 20,555,555.61 |
递延所得税负债(元) | 69,070,792.46 | 61,785,015.17 | 56,842,379.52 | 65,124,253.17 | 91,117,340.88 | 86,328,555.84 | 71,855,324.03 | 66,930,386.21 | 89,754,197.81 | 84,791,034.03 | 67,548,683.93 |
非流动负债合计(元) | 504,881,037.54 | 261,152,587.37 | 261,140,029.75 | 273,846,850.41 | 217,554,419.20 | 169,507,853.08 | 101,724,389.82 | 97,786,069.03 | 113,545,566.92 | 105,263,256.21 | 88,146,014.04 |
负债合计(元) | 3,464,218,357.73 | 3,025,998,856.96 | 1,916,104,942.54 | 1,154,421,180.14 | 941,633,922.46 | 1,021,195,764.69 | 1,024,440,889.31 | 818,566,120.24 | 712,978,729.01 | 1,093,494,141.05 | 1,037,083,191.96 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 534,528,711.00 | 534,528,711.00 | 533,815,206.00 | 533,815,206.00 | 533,802,594.00 | 533,802,594.00 | 533,802,594.00 | 533,757,954.00 | 533,745,342.00 | 533,745,342.00 | 333,590,839.00 |
资本公积(元) | 3,644,794,463.15 | 3,635,648,523.33 | 3,586,551,035.51 | 3,573,177,498.01 | 3,566,525,050.17 | 3,540,601,761.58 | 3,529,015,340.34 | 3,523,171,592.57 | 3,508,202,627.27 | 3,502,970,960.48 | 3,697,950,662.87 |
其他综合收益(元) | 186,465,110.18 | 158,101,153.57 | 158,560,837.72 | 157,807,079.29 | 137,025,852.31 | 136,515,526.03 | 94,296,883.17 | 114,478,989.80 | 241,844,408.90 | 179,459,595.23 | 16,545,345.66 |
盈余公积(元) | 266,907,603.00 | 266,907,603.00 | 266,907,603.00 | 266,907,603.00 | 176,504,785.22 | 176,504,785.22 | 176,490,939.38 | 176,490,939.38 | 166,780,389.50 | 166,780,389.50 | 166,780,389.50 |
未分配利润(元) | 5,577,062,169.66 | 5,506,010,562.63 | 5,468,989,740.98 | 5,271,217,554.25 | 5,062,401,064.70 | 4,610,000,224.69 | 4,450,561,684.16 | 4,334,070,982.59 | 4,179,680,104.76 | 3,946,837,844.72 | 3,887,608,028.23 |
归属于母公司股东权益合计(元) | 10,209,758,056.99 | 10,101,196,553.53 | 10,014,824,423.21 | 9,802,924,940.55 | 9,476,259,346.40 | 8,997,424,891.52 | 8,784,167,441.05 | 8,681,970,458.34 | 8,630,252,872.43 | 8,329,794,131.93 | 8,102,475,265.26 |
少数股东权益(元) | 260,897.38 | -634,695.27 | -414,819.18 | 354,774.21 | 1,937,661.25 | 2,652,098.86 | 2,777,007.14 | 3,085,291.15 | -8,352,683.57 | -8,432,268.41 | -8,399,374.63 |
股东权益合计(元) | 10,210,018,954.37 | 10,100,561,858.26 | 10,014,409,604.03 | 9,803,279,714.76 | 9,478,197,007.65 | 9,000,076,990.38 | 8,786,944,448.19 | 8,685,055,749.49 | 8,621,900,188.86 | 8,321,361,863.52 | 8,094,075,890.63 |
负债和股东权益合计(元) | 13,674,237,312.10 | 13,126,560,715.22 | 11,930,514,546.57 | 10,957,700,894.90 | 10,419,830,930.11 | 10,021,272,755.07 | 9,811,385,337.50 | 9,503,621,869.73 | 9,334,878,917.87 | 9,414,856,004.57 | 9,131,159,082.59 |
公告日期 | 2024-10-30 | 2024-08-29 | 2024-04-29 | 2024-04-29 | 2023-10-28 | 2023-08-29 | 2023-04-28 | 2023-04-28 | 2022-10-28 | 2022-08-29 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |