| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 391,768,092.02 | 253,255,543.74 | 133,179,967.89 | 704,582,166.42 | 354,224,266.21 | 240,102,453.16 | 125,439,544.53 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,460,978.58 | 13,431,885.10 | 12,910,471.45 | 11,496,123.77 | 12,066,027.21 | 9,247,953.40 | 7,806,564.57 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,970,202.35 | 11,726,585.93 | 2,022,252.90 | 24,609,720.73 | 10,355,630.35 | 5,624,907.51 | 3,839,729.32 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 419,199,272.95 | 278,414,014.77 | 148,112,692.24 | 740,688,010.92 | 376,645,923.77 | 254,975,314.07 | 137,085,838.42 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 306,205,069.94 | 209,868,063.16 | 107,255,402.73 | 374,662,321.38 | 234,706,950.45 | 135,608,873.99 | 65,870,435.70 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 183,711,575.61 | 129,411,893.49 | 78,094,592.93 | 204,272,589.33 | 150,266,758.67 | 100,934,595.98 | 56,114,824.46 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,894,175.31 | 31,325,009.36 | 23,675,049.72 | 55,313,758.85 | 37,562,863.59 | 28,567,056.22 | 11,205,096.92 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,171,874.88 | 36,467,372.61 | 14,671,642.55 | 75,796,638.82 | 59,878,636.34 | 29,527,880.29 | 13,848,472.36 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 583,982,695.74 | 407,072,338.62 | 223,696,687.93 | 710,045,308.38 | 482,415,209.05 | 294,638,406.48 | 147,038,829.44 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -164,783,422.79 | -128,658,323.85 | -75,583,995.69 | 30,642,702.54 | -105,769,285.28 | -39,663,092.41 | -9,952,991.02 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 905,500.00 | 905,500.00 | 500,000.00 | 500,250.00 | 500,250.00 | 146,250.00 | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 905,500.00 | 905,500.00 | 500,000.00 | 500,250.00 | 500,250.00 | 146,250.00 | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,868,193.34 | 50,040,697.87 | 33,235,646.71 | 18,633,289.22 | 10,389,885.41 | 5,389,254.73 | 946,982.68 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,868,193.34 | 50,040,697.87 | 33,235,646.71 | 18,633,289.22 | 10,389,885.41 | 5,389,254.73 | 946,982.68 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -64,962,693.34 | -49,135,197.87 | -32,735,646.71 | -18,133,039.22 | -9,889,635.41 | -5,243,004.73 | -946,982.68 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 5,000,000.00 | 5,000,000.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 275,999,855.94 | 137,272,213.64 | 41,564,156.50 | 153,000,000.00 | 133,000,000.00 | 78,000,000.00 | - |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 25,555.58 | 25,555.58 | 25,555.58 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 275,999,855.94 | 137,272,213.64 | 41,564,156.50 | 158,025,555.58 | 138,025,555.58 | 78,025,555.58 | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,159,050.16 | 95,004,745.58 | 45,000,000.00 | 71,000,000.00 | 40,000,000.00 | 40,000,000.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,471,725.05 | 53,399,880.84 | 1,197,494.26 | 4,146,344.94 | 2,733,704.65 | 1,480,063.90 | 737,775.00 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,954,960.18 | 6,839,281.06 | 1,639,792.46 | 9,209,498.26 | 5,366,456.46 | 3,818,037.64 | 2,269,618.82 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,585,735.39 | 155,243,907.48 | 47,837,286.72 | 84,355,843.20 | 48,100,161.11 | 45,298,101.54 | 3,007,393.82 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,414,120.55 | -17,971,693.84 | -6,273,130.22 | 73,669,712.38 | 89,925,394.47 | 32,727,454.04 | -3,007,393.82 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 293,935,987.99 | 293,935,987.99 | 293,935,987.99 | 207,756,612.29 | 207,756,612.29 | 207,756,612.29 | 207,756,612.29 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,603,992.41 | 98,170,772.43 | 179,343,215.37 | 293,935,987.99 | 182,023,086.07 | 195,577,969.19 | 193,849,244.77 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 13,902,974.17 | - | 113,485,071.07 | - | -3,527,199.23 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 1,907,759.36 | - | 16,108,464.63 | - | 298,001.91 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 5,840,309.81 | - | 12,454,607.36 | - | 6,010,589.23 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 5,840,309.81 | - | 12,454,607.36 | - | 6,010,589.23 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 789,682.50 | - | 986,328.50 | - | 499,246.95 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 112,726.01 | - | 234,863.56 | - | 125,386.38 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 会员可见 | - | -105,457.73 | - | 213,590.26 | - | 241,166.12 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 37,402.04 | - | 92,024.31 | - | 27,087.50 | - |
| 公允价值变动损失(元) | - | - | - | 会员可见 | - | -4,750.90 | - | -6,651.26 | - | -3,800.72 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 3,032,987.31 | - | 4,115,487.20 | - | 1,374,681.37 | - |
| 投资损失(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -2,148,340.83 | - | 7,342,402.19 | - | -5,026,144.01 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -2,107,483.99 | - | 7,486,893.20 | - | -4,960,912.76 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -40,856.84 | - | -144,491.01 | - | -65,231.25 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -47,279,697.08 | - | -23,848,682.23 | - | -28,304,607.38 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -47,079,925.70 | - | -305,639,401.46 | - | -75,234,336.14 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -63,364,866.75 | - | 183,248,892.66 | - | 53,072,700.86 | - |
| 其他(元) | - | - | - | 会员可见 | - | - | - | 1,135,524.27 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 98,170,772.43 | - | 293,935,987.99 | - | 195,577,969.19 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 293,935,987.99 | - | 207,756,612.29 | - | 207,756,612.29 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -195,765,215.56 | - | 86,179,375.70 | - | -12,178,643.10 | - |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-28 | 2025-04-28 | 2024-10-29 | 2024-08-30 | 2024-04-29 | 2024-04-16 | 2023-10-24 | 2023-08-29 | 2023-04-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |