阿石创 (300706.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(阿石创)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,097,992,037.72697,097,958.98359,801,243.48954,365,799.79834,398,069.16453,509,776.46195,903,440.56
 收到的税费返还(元) 18,355,604.5016,791,004.434,294,878.6112,365,442.928,588,432.191,821,753.04626,143.86
 收到其他与经营活动有关的现金(元) 24,626,828.623,519,064.112,629,904.6311,348,519.4523,966,280.851,830,073.5418,116,873.41
 经营活动现金流入小计(元) 1,140,974,470.84717,408,027.52366,726,026.72978,079,762.16866,952,782.20457,161,603.04214,646,457.83
 购买商品、接受劳务支付的现金(元) 974,321,689.16629,783,089.44288,636,917.23891,979,128.19786,160,157.80443,476,428.35224,914,352.59
 支付给职工以及为职工支付的现金(元) 60,386,867.8643,798,901.3819,864,148.7165,343,671.9850,837,082.4335,790,165.0119,617,799.29
 支付的各项税费(元) 10,776,334.526,469,245.601,874,711.5611,339,098.4110,303,173.046,646,611.892,781,797.63
 支付其他与经营活动有关的现金(元) 49,166,645.8612,145,348.1625,515,793.8723,110,536.4765,580,960.359,793,258.0734,404,441.99
 经营活动现金流出小计(元) 1,094,651,537.40692,196,584.58335,891,571.37991,772,435.05912,881,373.62495,706,463.32281,718,391.50
 经营活动产生的现金流量净额(元) 46,322,933.4425,211,442.9430,834,455.35-13,692,672.89-45,928,591.42-38,544,860.28-67,071,933.67
二、投资活动产生的现金流量
 收回投资收到的现金(元) --394,002.57-771,039.60485,145.60-
 取得投资收益收到的现金(元) ---125,542.66---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,280,024.001,280,024.00-610,946.8014,001.5414,001.547,100.00
 投资活动现金流入小计(元) 1,280,024.001,280,024.00394,002.57736,489.46785,041.14499,147.147,100.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 36,265,114.9531,315,992.607,735,482.60125,777,199.0869,236,437.2247,955,062.1310,971,561.04
 投资支付的现金(元) 2,000,000.002,000,000.00--1,015,827.09524,748.89-
 投资活动现金流出小计(元) 38,265,114.9533,315,992.607,735,482.60125,777,199.0870,252,264.3148,479,811.0210,971,561.04
 投资活动产生的现金流量净额(元) -36,985,090.95-32,035,968.60-7,341,480.03-125,040,709.62-69,467,223.17-47,980,663.88-10,964,461.04
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 405,993,771.31197,605,927.49116,605,927.49497,988,403.43411,159,136.61229,221,038.72116,820,661.36
 筹资活动现金流入小计(元) 405,993,771.31197,605,927.49116,605,927.49497,988,403.43411,159,136.61229,221,038.72116,820,661.36
 偿还债务支付的现金(元) 310,133,494.53156,084,516.8260,283,465.05324,349,824.52215,007,289.35110,614,228.2342,311,609.25
 分配股利、利润或偿付利息支付的现金(元) 15,488,384.2413,123,434.635,443,783.4919,570,295.2210,080,186.826,617,986.182,787,453.97
 支付其他与筹资活动有关的现金(元) 17,991,208.538,618,413.53-25,522,946.8169,148,097.8910,957,846.07-
 筹资活动现金流出小计(元) 343,613,087.30177,826,364.9865,727,248.54369,443,066.55294,235,574.06128,190,060.4845,099,063.22
 筹资活动产生的现金流量净额(元) 62,380,684.0119,779,562.5150,878,678.95128,545,336.88116,923,562.55101,030,978.2471,721,598.14
四、汇率变动对现金及现金等价物的影响(元) 170,811.51-219,822.04619,682.60868,394.221,949,638.612,422,514.11-594,825.57
五、现金及现金等价物净增加额(元) 71,889,338.0112,735,214.8174,991,336.87-9,319,651.413,477,386.5716,927,968.19-6,909,622.14
 加:期初现金及现金等价物余额(元) 106,930,087.95106,930,087.95109,340,117.22116,249,739.36116,249,739.36116,249,739.36116,249,739.36
 期末现金及现金等价物余额(元) 178,819,425.96119,665,302.76184,331,454.09106,930,087.95119,727,125.93133,177,707.55109,340,117.22
补充资料:
 净利润(元) -6,366,248.13-15,716,254.91-9,577,839.05-
 资产减值准备(元) -642,163.06-6,596,118.29-1,486,207.17-
 固定资产和投资性房地产折旧(元) -29,941,681.92-58,834,021.41-28,902,310.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -29,941,681.92-58,834,021.41-28,902,310.47-
 无形资产摊销(元) -370,196.35-1,516,857.46-666,880.77-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,858,406.21-233,385.98--844,613.23-
 固定资产报废损失(元) ----16,102.99---
 公允价值变动损失(元) -1,058,659.45-540,199.93--224,754.17-
 财务费用(元) --2,432,381.90-17,841,770.38-612,408.44-
 投资损失(元) -4,149,734.60--96,781.69---
 递延所得税(元) --3,350,797.76--7,167,149.56--147,839.65-
  其中:递延所得税资产减少(元) --3,498,378.82--7,994,304.11--58,006.73-
 递延所得税负债增加(元) -147,581.06-827,154.55--89,832.92-
 存货的减少(元) --28,480,917.50--53,335,228.01--75,149,846.42-
 经营性应收项目的减少(元) -14,817,780.23--117,081,591.01--94,815,984.84-
 经营性应付项目的增加(元) -5,296,875.46-59,585,373.09-94,400,751.80-
 其他(元) --1,777,587.04-1,733,080.77--3,736,333.59-
 融资租入固定资产(元) ---748,485.06---
 现金的期末余额(元) -119,665,302.76-106,930,087.95-133,177,707.55-
 减:现金的期初余额(元) -106,930,087.95-116,249,739.36-116,249,739.36-
 现金及现金等价物的净增加额(元) -12,735,214.81--9,319,651.41-16,927,968.19-
公告日期 2024-10-292024-08-302024-04-292024-04-292023-10-282023-08-292023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院