森霸传感 (300701.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(森霸传感)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 204,682,214.81132,641,612.1453,981,125.94243,431,610.10175,843,142.32117,491,452.0756,126,056.88
 收到的税费返还(元) 789,709.00755,594.90750,713.58611,517.961,170,149.12595,169.79971,089.32
 收到其他与经营活动有关的现金(元) 6,576,966.832,004,014.10792,401.233,300,090.991,551,802.301,713,255.49234,745.50
 经营活动现金流入小计(元) 212,048,890.64135,401,221.1455,524,240.75247,343,219.05178,565,093.74119,799,877.3557,331,891.70
 购买商品、接受劳务支付的现金(元) 93,228,834.6764,274,763.1625,622,835.0581,677,052.8764,736,499.9143,563,994.4419,431,029.27
 支付给职工以及为职工支付的现金(元) 56,211,203.6737,063,985.0917,813,940.0171,672,588.2452,598,796.3536,752,780.5518,518,093.55
 支付的各项税费(元) 24,477,760.1219,215,678.8310,440,602.0214,362,777.1510,730,096.608,219,627.405,699,544.61
 支付其他与经营活动有关的现金(元) 11,415,890.467,137,248.802,814,275.2812,327,367.497,839,216.604,831,271.002,648,048.19
 经营活动现金流出小计(元) 185,333,688.92127,691,675.8856,691,652.36180,039,785.75135,904,609.4693,367,673.3946,296,715.62
 经营活动产生的现金流量净额(元) -7,709,545.26-67,303,433.30-26,432,203.96-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 801,000,000.00634,000,000.00434,000,000.001,386,460,287.31912,000,000.00651,000,000.00226,000,000.00
 取得投资收益收到的现金(元) 3,114,861.881,732,090.311,156,866.193,795,698.955,681,527.993,059,008.781,208,029.17
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 40,000.00--216,049.4826,000.0026,000.00-
 收到其他与投资活动有关的现金(元) ---31,840,185.6531,840,185.6531,840,185.65-
 投资活动现金流入小计(元) 804,154,861.88635,732,090.31435,156,866.191,422,312,221.39949,547,713.64685,925,194.43227,208,029.17
 购建固定资产、无形资产和其他长期资产支付的现金(元) 7,794,221.006,541,627.602,960,324.7794,402,624.2967,470,225.5746,135,859.949,197,100.68
 投资支付的现金(元) 684,000,059.79514,000,000.00247,000,000.001,521,000,000.001,074,000,000.00816,000,000.00432,000,000.00
 投资活动现金流出小计(元) 691,794,280.79520,541,627.60249,960,324.771,615,402,624.291,141,470,225.57862,135,859.94441,197,100.68
 投资活动产生的现金流量净额(元) 112,360,581.09115,190,462.71185,196,541.42-193,090,402.90-191,922,511.93-176,210,665.51-213,989,071.51
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 21,973.4221,287.026,567.8029,880,000.0029,806,762.1029,846,312.6711,671.45
 支付其他与筹资活动有关的现金(元) 3,162,877.721,829,952.73547,326.804,720,754.053,472,114.402,214,638.00118,844.00
 筹资活动现金流出小计(元) 3,184,851.141,851,239.75553,894.6034,600,754.0533,278,876.5032,060,950.67130,515.45
 筹资活动产生的现金流量净额(元) -3,184,851.14-1,851,239.75-553,894.60-34,600,754.05-33,278,876.50-32,060,950.67-130,515.45
四、汇率变动对现金及现金等价物的影响(元) 2,022,204.512,443,056.31-745,657.934,194,062.485,256,532.632,329,398.98-414,344.06
五、现金及现金等价物净增加额(元) 137,913,136.18123,491,824.53182,729,577.28-156,193,661.17-177,284,371.52-179,510,013.24-203,498,754.94
 加:期初现金及现金等价物余额(元) 153,931,498.36153,931,498.36153,931,498.36310,125,172.97310,125,172.97310,125,172.97386,965,358.62
 期末现金及现金等价物余额(元) 291,844,634.54277,423,322.89336,661,075.64153,931,511.80132,840,801.45130,615,159.73183,466,603.68
补充资料:
 净利润(元) -23,512,621.04-42,980,480.49-21,654,619.67-
 资产减值准备(元) -358,039.36-990,890.10--119,125.34-
 固定资产和投资性房地产折旧(元) -7,010,937.03-10,260,417.60-4,588,103.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -7,010,937.03-10,260,417.60-4,588,103.26-
 无形资产摊销(元) -490,001.45-871,306.99-384,930.80-
 长期待摊费用摊销(元) -2,422,419.55-3,031,633.67-1,249,610.91-
 处置固定资产、无形资产和其他长期资产的损失(元) --0.02-4,380.42--13,337.76-
 固定资产报废损失(元) -166,640.92-62,690.22-11,859.09-
 公允价值变动损失(元) --2,034,102.48-24,001.59--1,376,362.58-
 财务费用(元) --1,848,286.49--3,111,692.97-530,000.08-
 投资损失(元) --1,345,831.84--7,953,770.27--2,710,731.88-
 递延所得税(元) -1,089,206.39-1,387,058.75-1,655,396.73-
  其中:递延所得税资产减少(元) --17,641.22--285,346.06-5,502.72-
 递延所得税负债增加(元) -1,106,847.61-1,672,404.81-1,649,894.01-
 存货的减少(元) --3,310,802.83--2,117,032.30--3,950,897.65-
 经营性应收项目的减少(元) --1,979,352.61--568,581.87-8,350,790.03-
 经营性应付项目的增加(元) --19,258,990.67-16,772,222.95--6,224,740.42-
 现金的期末余额(元) -277,423,322.89-153,931,511.80-130,615,159.73-
 减:现金的期初余额(元) -153,931,498.36-310,125,172.97-310,125,172.97-
 现金及现金等价物的净增加额(元) -123,491,824.53--156,193,661.17--179,510,013.24-
公告日期 2023-10-262023-08-262023-04-272023-04-152022-10-272022-08-262022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院